American Electric Power Co Inc (AEP)
UtilitiesUtilities - Regulated ElectricUndervalued
Price: $129.18 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $134.93
- Fair value · Mid
- $168.66
- Fair value · High
- $202.40
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Distress (Z 0.9) · annual report of Dec 31, 2025
Undervalued
Analysis
Conclusion
American Electric Power is a regulated electric utility holding company in the United States. It generates, transmits and distributes electricity to retail and wholesale customers, and is headquartered in Columbus, Ohio. On 2026-11-09 the share price was 128.33 USD, giving a market capitalisation of 69.9 billion USD.
The verdict is undervalued. Today's P/E of 20.8 sits above its ten-year median of 18.7, a premium of 11.4%, and EV/EBITDA of 13.7 sits above its median of 12.2, a premium of 12.7%. The DCF gives 225.87 USD per share at a discount rate of 8.87%. The fair value band runs from 134.93 to 202.40 USD with a midpoint of 168.66 USD, a margin of safety of 31.4% at the current price. The fair value from historical multiples is 111.46 USD. The reverse DCF implies growth of -1.8% a year, while revenue actually grew at a 5-year CAGR of 7.9%.
What supports the case is a 28.6% operating margin against a ten-year median of 20.4%, a Piotroski score of 7 out of 9, and an EPS CAGR of 9.2% over five years. What could break it is weak balance-sheet strength: an Altman Z-score of 0.90, net debt to EBITDA of 6.0x, and interest coverage of 2.3x. Returns are also thin, with ROIC of 5.8% against a WACC of 7.0%.
Financial health
Financial strength is red, because four metrics are assessed as bad and none as good. The current ratio is 0.51 and the quick ratio is 0.27, so short-term liabilities far exceed liquid assets. Net debt to EBITDA is 6.0x, debt to equity is 1.68, and interest coverage is 2.3x. The Altman Z-score is 0.90, in the distress zone. The Altman model was designed for manufacturers, so this reading is only indicative for a utility. Insolvency risk is low, at about 1.0% by the estimate of the Ohlson model over one to two years, based on figures as of 2025-12-31.
Earnings quality
Earnings quality is yellow: the Piotroski score is good, while free cash flow conversion over five years is bad. Trailing conversion is 179.0%, but the five-year figure is -0.4%, so the trailing number is not yet a stable pattern. The accrual ratio is -3.1%. The stock-based compensation figure is not available, so the company's free cash flow after stock-based compensation is shown only as 6.0 billion USD. The share count has grown at a 5-year CAGR of 0.9%, so the company has not been buying back shares. The Beneish M-score is not available. Over the last eight quarters, earnings beat estimates five times and missed three times, with an average surprise of 3.9%. Current-year estimates rose 1.2% over 90 days, with ten upward and one downward revision in the last 30 days.
Profitability
Profitability is green. The gross margin is 42.9% against a ten-year median of 28.3%, the operating margin is 28.6% against 20.4%, and the net margin is 14.4% against 12.4%. Operating margin stability is 12.1%. The key weakness is return on capital: ROIC is 5.8% against a WACC of 7.0%, a ROIC minus WACC of -1.2%, which is neutral. The five-year median ROIC is 6.1%. Return on equity of 10.2% is flattered by leverage. On the 2025 DuPont split, the net margin is 16.4%, the asset turnover is 0.19, and the equity multiplier is 3.77.
Growth
Growth is yellow, with one good metric and three neutral ones. Revenue compounded at 4.1% over three years, 7.9% over five years and 2.9% over ten years. EPS compounded at 15.3% over three years, 9.2% over five years and 5.1% over ten years. Revenue grew in six of the ten comparable years. Free cash flow per share shows a ten-year CAGR of 40.2%, but that figure rests on a low base and is not representative of a steady trend. Next year's EPS growth estimate is 6.8%, which is close to the five-year revenue pace.
Valuation
Valuation is green. Against their ten-year medians, the P/E is 20.8 versus 18.7, a premium of 11.4%. EV/EBITDA is 13.7 versus 12.2, a premium of 12.7%. Price to sales is 3.0 versus 2.5, a premium of 19.2%. Price to book is 2.1 versus 1.9, a premium of 9.5%. Price to free cash flow is 11.6, but there is too little history to form a median. The DCF is 225.87 USD per share at a discount rate of 8.87%, with the terminal value making up 57.2% of it. The fair value band is 134.93 to 202.40 USD, a midpoint of 168.66 USD and a margin of safety of 31.4% at 128.33 USD. These fair values are order-of-magnitude estimates built on fixed assumptions, including a 5% equity risk premium and capped growth, not price targets. The reverse DCF implies growth of -1.8%, against 7.9% revenue growth over five years. The dividend yield is 3.0%, the forward yield is 3.1%, and the payout on free cash flow is 34.4%.
Risks
The main risk is leverage. Net debt to EBITDA of 6.0x and interest coverage of 2.3x leave little room for higher rates or weaker earnings. A current ratio of 0.51 means the company depends on continuous access to funding. Returns below the cost of capital, with ROIC at 5.8% against a WACC of 7.0%, mean that growth adds limited value unless returns improve. Five-year free cash flow conversion of -0.4% shows that cash generation has lagged reported earnings over time. Values not available include stock-based compensation, the Beneish M-score and a price-to-free-cash-flow median. This analysis has no debt maturity schedule and no revenue split by segment, so it cannot show when debt must be refinanced or which businesses drive growth.
Metrics
Company
| Name | American Electric Power Co Inc |
|---|---|
| Sector | Utilities |
| Symbol | AEP.US |
| Country | USA |
| Currency | USD |
| Industry | Utilities - Regulated Electric |
| Description | American Electric Power Company, Inc., an electric public utility holding company, engages in the generation, transmission, and distribution of electricity for sale to retail and wholesale customers in the United States. It operates through Vertically Integrated Utilities, Transmission and Distribution Utilities, AEP Transmission Holdco, and Generation & Marketing segments. The company generates electricity using coal and lignite, nuclear, natural gas, renewable, hydro, solar, wind, and other energy sources; owns, operates, maintains, and invests in transmission infrastructure; and engages in the retail supply, and wholesale energy trading and marketing businesses. It operates approximately 252,000 circuit miles of distribution lines; 38,000 circuit miles of transmission lines; and 25,000 MWs of regulated owned generating capacity. American Electric Power Company, Inc. was incorporated in 1906 and is headquartered in Columbus, Ohio. |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-09T03:32:42.111Z |
Market
| Beta | 0.442 |
|---|---|
| Price | 128.33 |
| Market cap | 69,879,063,929 |
| Quote unit | USD |
| Shares now | 544,526,330 |
| Risk free rate | 0.0487 |
| Risk free symbol | US10Y |
| Enterprise value | 124,304,063,929 |
Financial health
| Altman z | 0.8966DISTRESS |
|---|---|
| Quick ratio | 0.2721 |
| Current ratio | 0.5129RISK |
| Debt to equity | 1.6771 |
| Net debt to ebitda | 6.0177RISK |
| Interest coverage | 2.318RISK |
| Debt vs revenue growth5y | -0.0003 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 7 |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 6,008,300,000 |
| Accrual ratio | -0.0305 |
| Sbc to revenue | — |
| Fcf conversion5y | -0.0041 |
| Fcf conversion ttm | 1.7903 |
| Share count cagr5y | 0.0091 |
| Earnings surprises › Beats | 5 |
| Earnings surprises › Misses | 3 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 3.9108 |
| Estimate revisions › Next year › Growth | 0.0676 |
| Estimate revisions › Next year › Change90d | 0.0039 |
| Estimate revisions › Next year › Up last30d | 10 |
| Estimate revisions › Next year › Down last30d | 1 |
| Estimate revisions › Current year › Change90d | 0.0124 |
| Estimate revisions › Current year › Up last30d | 10 |
| Estimate revisions › Current year › Down last30d | 1 |
Profitability
| Roic | 0.0584 |
|---|---|
| Wacc | 0.0704 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1643 |
| Dupont › Asset turnover | 0.1858 |
| Dupont › Equity multiplier | 3.7654 |
| Tax rate | 0.0337 |
| Net margin | 0.1438 |
| Cost of debt | 0.0487 |
| Gross margin | 0.429 |
| Cost of equity | 0.0887 |
| Roic median5y | 0.0612 |
| Roic minus wacc | -0.0119NEUTRAL |
| Return on equity | 0.1022 |
| Net margin median | 0.124 |
| Operating margin | 0.286 |
| Gross margin median | 0.2832 |
| Operating margin median | 0.2044 |
| Operating margin stability | 0.1206 |
Growth
| Eps › Cagr3y | 0.1527 |
|---|---|
| Eps › Cagr5y | 0.0924 |
| Eps › Cagr10y | 0.0513 |
| Revenue › Cagr3y | 0.0409 |
| Revenue › Cagr5y | 0.0788 |
| Revenue › Cagr10y | 0.0288 |
| Fcf per share › Cagr3y | — |
| Fcf per share › Cagr5y | — |
| Fcf per share › Cagr10y | 0.4023 |
| Revenue growth consistency › Growing years | 6 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.0676 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 6,008,300,000 |
| Dcf › Discount rate | 0.0887 |
| Dcf › Terminal share | 0.5718 |
| Dcf › Fair value per share | 225.8674 |
| Current › Pb | 2.1272 |
| Current › Pe | 20.8221 |
| Current › Ps | 2.9936 |
| Current › P fcf | 11.6304 |
| Current › Fcf yield | 0.086 |
| Current › Ev to ebitda | 13.7441 |
| Current › Earnings yield | 0.048 |
| Verdict | UNDERVALUED |
| Fair value › Low | 134.9306 |
| Fair value › Mid | 168.6632 |
| Fair value › High | 202.3959 |
| Fair value › Margin of safety | 0.3143 |
| Historical › Pb › Median | 1.9428 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 2.1272 |
| Historical › Pb › Premium pct | 0.0949 |
| Historical › Pe › Median | 18.7 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 20.8221 |
| Historical › Pe › Premium pct | 0.1135 |
| Historical › Ps › Median | 2.5116 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 2.9936 |
| Historical › Ps › Premium pct | 0.1919 |
| Historical › P fcf › Median | — |
| Historical › P fcf › Points | 1 |
| Historical › P fcf › Current | 11.6304 |
| Historical › P fcf › Premium pct | — |
| Historical › Ev to ebitda › Median | 12.1986 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 13.7441 |
| Historical › Ev to ebitda › Premium pct | 0.1267 |
| Reverse dcf › Implied growth | -0.0182 |
| Reverse dcf › Vs revenue cagr5y | -0.097 |
| Reverse dcf › Vs fcf per share cagr5y | — |
| Historical fair value | 111.4591 |
Dividend
| Yield | 0.0296 |
|---|---|
| Payout on fcf | 0.3442 |
| Forward yield | 0.0307 |
Notes
| Notes | SBC_MISSING |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


