Large Trader AI

Datadog Inc (DDOG)

Information TechnologySoftware - ApplicationOvervalued

Price: $184.16 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$113.25
Fair value · Mid
$141.56
Fair value · High
$169.87

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityAverage2 good · 1 neutral · 1 weak
Earnings qualityAverage1 good · 1 neutral · 1 weak
GrowthStrong3 good · 0 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow0.2% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 13.06) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value0100200300Sep 30, 2019Apr 28, 2023Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Datadog provides an observability and security platform for cloud applications, with customers in the United States and internationally. On 9 November 2026 the share price was 179.62 USD, giving a market capitalisation of 60.6 billion USD.

The verdict is overvalued. The fair value band runs from 113.25 to 169.87 USD with a midpoint of 141.56 USD, a margin of safety of -21.2% at the current price. Today's EV to EBITDA of 149.4 is far below its ten-year median of 797.8, and price to free cash flow of 51.7 is below its median of 71.7, yet these multiples still do not show a bargain on the cash flows. The DCF gives 23.45 USD per share. The reverse DCF implies growth of 45.9% a year, against revenue growth of 41.5% a year over five years and free cash flow per share growth of 58.3% a year.

The strongest numbers are the net cash position (net debt to EBITDA of -10.35), ROIC of 32.7% against a WACC of 12.2%, and five-year revenue growth of 41.5% a year. The weakest are an operating margin of 2.2%, stock-based compensation at 20.1% of revenue, and a free cash flow yield of 1.93%. If growth slows, the price and the implied growth would be hard to justify.

Financial health

Financial strength is green, held up by a net cash position (net debt to EBITDA of -10.35), interest coverage of 19.4 and a current ratio of 3.51, all as of 30 September 2026. Debt to equity is 0.28 and the quick ratio is 3.39. The Altman Z-score is 13.06, in the safe zone, but the Altman model was designed for manufacturers and Datadog is a software company, so the reading is indicative only. Insolvency risk: low, about 0.16% by the estimate of the Ohlson model over one to two years, based on figures as of 31 December 2025.

Earnings quality

Earnings quality is yellow. Free cash flow conversion of 4.47 on a trailing basis and 11.42 over five years, together with eight beats in eight quarters, hold it up. Stock-based compensation at 20.1% of revenue and a five-year share count growth of 3.9% a year pull it down. Free cash flow after stock-based compensation is 311.12 million USD on a trailing basis. The accrual ratio is -0.15 and the Piotroski score is 6 of 9. The Beneish M-score is not available. Average earnings surprise over eight quarters is 29.97%. Current-year estimates rose 6.8% over 90 days, next-year estimates rose 3.6%, and next-year EPS growth is expected at 14.2%.

Profitability

Profitability is yellow. ROIC of 32.7% against a WACC of 12.2% creates value, with an ROIC minus WACC value of 20.5%. ROIC's five-year median is 14.8%. Operating margin is 2.2% against a ten-year median of -2.3%, net margin is 6.1% against -2.6%, and gross margin is 79.6% against 78.4%. The operating margin is still assessed as bad in absolute terms, and operating margin stability is 0.874. Return on equity is only 5.6%. The 2025 DuPont split shows a net margin of 3.14%, asset turnover of 0.52 and an equity multiplier of 1.78, so leverage is not inflating the return. Low profit per unit of sales is what holds it down.

Growth

Growth is green. Revenue compound growth is 27.0% over three years and 41.5% over five years, and revenue rose in 8 of 8 comparable years. Free cash flow per share compounds at 34.9% over three years and 58.3% over five years. Compound EPS growth is not available. The next-year EPS growth estimate of 14.2% is well below the five-year revenue pace, which suggests analysts expect a considerable slowdown from recent rates.

Valuation

Valuation is red. The verdict is overvalued, with a fair value band of 113.25 to 169.87 USD, a midpoint of 141.56 USD and a margin of safety of -21.2% at 179.62 USD. Today's multiples against their ten-year medians: EV to EBITDA of 149.4 against 797.8 (premium of -81.3%), price to free cash flow of 51.7 against 71.7 (premium of -27.9%), price to sales of 14.2 against 21.3 (premium of -33.6%), and price to book of 12.8 against 17.1 (premium of -25.1%). Price to earnings is 231.2, with no median available. The DCF gives 23.45 USD per share at a discount rate of 12.42%, with 49.1% of value in the terminal value. The fair value from historical multiples is 259.68 USD. The reverse DCF implies 45.9% growth, against 41.5% delivered in revenue. The fair value is built on fixed assumptions, not a price target. The free cash flow yield is 1.93% and there is no dividend.

Risks

Operating margin of 2.2% leaves little room if revenue growth slows, since costs would weigh heavily on profit. Stock-based compensation at 20.1% of revenue cuts free cash flow after compensation to 311.12 million USD, and share count growth of 3.9% a year dilutes shareholders. The free cash flow yield of 1.93% means the price depends on sustained growth, and the valuation is red. Not available: the Beneish M-score, EPS compound growth and the ten-year growth figures. This analysis has no debt maturity schedule and no revenue by segment, and the DCF rests on fixed assumptions.

Metrics

Company
NameDatadog Inc
SectorTechnology
SymbolDDOG.US
CountryUSA
CurrencyUSD
IndustrySoftware - Application
DescriptionDatadog, Inc. operates an observability and security platform for cloud applications in the United States and internationally. The company's products comprise infrastructure and application performance monitoring, log management, observability pipelines, synthetics, real user monitoring, product analytics, continuous profiler, database monitoring, data observability, LLM observability, error tracking, network monitoring, incident response, workflow automation and App builder, event management, bits AI SRE, cloud cost management, cloud security, code security, cloud SIEM, threat management, sensitive data scanner, and CI visibility. Datadog, Inc. was incorporated in 2010 and is headquartered in New York, New York.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:34:15.031Z
Market
Beta1.509
Price179.62
Market cap60,587,089,267
Quote unitUSD
Shares now337,307,033
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value56,660,736,267
Financial health
Altman z13.0583SAFE
Quick ratio3.3933
Current ratio3.5079OK
Debt to equity0.2772
Net debt to ebitda-10.3526NET_CASH
Interest coverage19.3682OK
Debt vs revenue growth5y-0.2254
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc311,120,000
Accrual ratio-0.1516
Sbc to revenue0.2009
Fcf conversion5y11.4169
Fcf conversion ttm4.4684
Share count cagr5y0.0389
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct29.9696
Estimate revisions › Next year › Growth0.1423
Estimate revisions › Next year › Change90d0.0362
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d0.0682
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.3271
Wacc0.1224
Dupont › As of2025-12-31
Dupont › Net margin0.0314
Dupont › Asset turnover0.5158
Dupont › Equity multiplier1.7801
Tax rate0.1518
Net margin0.0612
Cost of debt0.0487
Gross margin0.7958
Cost of equity0.1242
Roic median5y0.1478
Roic minus wacc0.2046CREATES_VALUE
Return on equity0.0556
Net margin median-0.0255
Operating margin0.0223
Gross margin median0.7843
Operating margin median-0.0228
Operating margin stability0.874
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y0.2695
Revenue › Cagr5y0.4153
Revenue › Cagr10y—
Fcf per share › Cagr3y0.3492
Fcf per share › Cagr5y0.5829
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years8
Valuation
Dcf › G10.2
Dcf › G t0.025
Dcf › Fcf0311,120,000
Dcf › Discount rate0.1242
Dcf › Terminal share0.4914
Dcf › Fair value per share23.4456
Current › Pb12.8476
Current › Pe231.2352
Current › Ps14.1619
Current › P fcf51.7494
Current › Fcf yield0.0193
Current › Ev to ebitda149.397
Current › Earnings yield0.0043
VerdictOVERVALUED
Fair value › Low113.2491
Fair value › Mid141.5614
Fair value › High169.8737
Fair value › Margin of safety-0.2119
Historical › Pb › Median17.1446
Historical › Pb › Points7
Historical › Pb › Current12.8476
Historical › Pb › Premium pct-0.2506
Historical › Pe › Median—
Historical › Pe › Points3
Historical › Pe › Current231.2352
Historical › Pe › Premium pct—
Historical › Ps › Median21.3152
Historical › Ps › Points7
Historical › Ps › Current14.1619
Historical › Ps › Premium pct-0.3356
Historical › P fcf › Median71.7404
Historical › P fcf › Points7
Historical › P fcf › Current51.7494
Historical › P fcf › Premium pct-0.2787
Historical › Ev to ebitda › Median797.813
Historical › Ev to ebitda › Points6
Historical › Ev to ebitda › Current149.397
Historical › Ev to ebitda › Premium pct-0.8127
Reverse dcf › Implied growth0.459
Reverse dcf › Vs revenue cagr5y0.0437
Reverse dcf › Vs fcf per share cagr5y-0.1239
Historical fair value259.6772
Dividend
Yield—
Payout on fcf—
Forward yield0
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies