Large Trader AI

DexCom Inc (DXCM)

Health CareMedical DevicesUndervalued

Price: $83.33 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$131.94
Fair value · Mid
$164.92
Fair value · High
$197.91

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationUndervalued
Insolvency riskLow0.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 7.42) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value0100200300Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

DexCom designs and sells continuous glucose monitoring systems for diabetes and metabolic health, including the Dexcom G7, Stelo and Dexcom Share. The stock closed at 81.07 USD on 9 November 2026, giving a market capitalisation of 30.2 billion USD.

The verdict is undervalued. The price-to-earnings ratio of 30.5 compares with a historical median of 99.8, and the enterprise value to EBITDA of 19.2 with a median of 80.5. The fair value band runs from 131.94 to 197.91 USD with a midpoint of 164.92 USD, a margin of safety of 103.4% at the current price. The discounted cash flow gives 64.57 USD per share, below the price, and the fair value from historical multiples is 265.28 USD. The price implies revenue growth of 18.4% a year, against 19.3% actually delivered over five years.

What holds the case up is net cash of 0.27x EBITDA (net debt to EBITDA of -0.2741), a return on invested capital of 46.5% against a weighted cost of capital of 11.7%, and free cash flow conversion of 110.8% over the last twelve months. What would break it is the discounted cash flow value of 64.57 USD, which sits well under the price, the gross margin of 63.4% against a median of 64.5%, and a share count that has risen 0.8% a year over five years.

Financial health

Financial strength is green: the current ratio of 1.74, the quick ratio of 1.33, net debt to EBITDA of -0.27 and interest coverage of 95.2 all pass, while debt to equity is 0.55. The Altman Z-score is 7.42, in the safe zone; the model was designed for manufacturing companies, and DexCom makes its own devices, so it applies reasonably well. Insolvency risk: low, about 0.3% by the estimate of the Ohlson model over one to two years, based on 2025 year-end figures. The company does not report a debt maturity schedule, so near-term refinancing needs cannot be checked from this data.

Earnings quality

Earnings quality is green: free cash flow conversion is 110.8% over the last twelve months and 102.6% over five years, and the accrual ratio is -9.4%, which points to cash-backed earnings. Stock-based compensation is 3.0% of revenue, and free cash flow after it is 944.2 million USD. The share count has grown at 0.8% a year over five years, a small dilution rather than buybacks. The Piotroski score is 7 of 9 and the Beneish M-score is -2.75, reading as unlikely to indicate manipulation. Six of the last eight quarters beat estimates, with an average surprise of 6.5%. Current-year estimates rose 1.3% over 90 days, but next-year estimates rose only 0.2%, with 8 upgrades against 5 downgrades in 30 days.

Profitability

Profitability is green. The operating margin is 24.0% against a ten-year median of 12.2%, and the net margin is 19.4% against 10.3%. The gross margin of 63.4% is slightly below its median of 64.5%, which is the weaker of the three. Return on invested capital is 46.5% against a weighted cost of capital of 11.7%, and the given spread of 34.7% confirms that it creates value; the five-year median return on invested capital is 26.5%. Return on equity is 39.1%, and the DuPont split shows a net margin of 17.9%, asset turnover of 0.74 and an equity multiplier of 2.31, so part of the equity return comes from leverage, though the balance sheet remains net cash.

Growth

Growth is green. Revenue has compounded at 17.0% over three years, 19.3% over five and 27.8% over ten, and it grew in all 10 of 10 comparable years. Earnings per share compounded at 37.2% over three years but only 10.3% over five. Free cash flow per share compounded at 55.0% over three years, 30.2% over five and 49.0% over ten. The analysts' consensus expects earnings growth of 16.1% next year, which is below the recent three-year pace.

Valuation

Valuation is green. The price-to-earnings ratio is 30.5 against a historical median of 99.8, a given discount of 69.4%, and the price-to-free-cash-flow ratio of 27.5 sits 83.0% below its median of 161.8. The discounted cash flow gives 64.57 USD per share, using a discount rate of 12.1%, a five-year growth rate of 19.3% and a terminal growth rate of 2.5%; the terminal value accounts for 49.9% of it, so the result does not rest mainly on the terminal value. The fair value band of 131.94 to 197.91 USD is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth, not a price target. The reverse discounted cash flow implies growth of 18.4%. The company pays no dividend. The currency is US dollars, so the free cash flow is not affected by the interest treatment that applies under IFRS.

Risks

The main risk is that the discounted cash flow value of 64.57 USD sits well below the current price of 81.07 USD, so the valuation verdict depends heavily on the fair value band, which is built on assumptions rather than observed prices. If growth slows toward the 16.1% expected for next year, the implied growth of 18.4% would be harder to deliver. A gross margin of 63.4%, below its median of 64.5%, would weaken the operating margin if pricing or product mix worsened further. Continued share issuance of 0.8% a year would dilute holders. The weak estimate revisions for next year could weigh on the stock if they do not improve. The analysis cannot see the debt maturity schedule, the revenue split by segment or the competitive landscape, and it does not include events after the dates of the underlying data.

Metrics

Company
NameDexCom Inc
SectorHealthcare
SymbolDXCM.US
CountryUSA
CurrencyUSD
IndustryMedical Devices
DescriptionDexCom, Inc., a medical device company, focuses on the design, development, and commercialization of continuous glucose monitoring (CGM) systems for the management of diabetes and metabolic health in the United States and internationally. The company offers Dexcom G7 and G7 15 Day, an integrated continuous glucose monitoring system; Dexcom G6, a CGM system; Dexcom ONE+ to replace fingerstick blood glucose testing for diabetes treatment decisions; Stelo, a biosensor designed for adults with prediabetes and Type 2 diabetes who do not use insulin; Dexcom Share, a remote monitoring system; and Dexcom Follow application. It markets its products directly to endocrinologists, physicians, and diabetes educators. The company was incorporated in 1999 and is headquartered in San Diego, California.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:33:07.135Z
Market
Beta1.443
Price81.07
Market cap30,235,131,247
Quote unitUSD
Shares now372,950,922
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value29,810,131,247
Financial health
Altman z7.42SAFE
Quick ratio1.3336
Current ratio1.7384OK
Debt to equity0.5494
Net debt to ebitda-0.2741NET_CASH
Interest coverage95.209OK
Debt vs revenue growth5y-0.2478
Earnings quality
Beneish › M-2.7534
Beneish › LabelUNLIKELY
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc944,200,000
Accrual ratio-0.0943
Sbc to revenue0.0302
Fcf conversion5y1.0262
Fcf conversion ttm1.1083
Share count cagr5y0.0078
Earnings surprises › Beats6
Earnings surprises › Misses2
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct6.5253
Estimate revisions › Next year › Growth0.1608
Estimate revisions › Next year › Change90d0.0022
Estimate revisions › Next year › Up last30d8
Estimate revisions › Next year › Down last30d5
Estimate revisions › Current year › Change90d0.0132
Estimate revisions › Current year › Up last30d2
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.4645
Wacc0.1174
Dupont › As of2025-12-31
Dupont › Net margin0.1794
Dupont › Asset turnover0.7353
Dupont › Equity multiplier2.3088
Tax rate0.2316
Net margin0.1941
Cost of debt0.0489
Gross margin0.6342
Cost of equity0.1211
Roic median5y0.265
Roic minus wacc0.3471CREATES_VALUE
Return on equity0.3909
Net margin median0.1029
Operating margin0.2398
Gross margin median0.6454
Operating margin median0.1215
Operating margin stability1.9177
Growth
Eps › Cagr3y0.3722
Eps › Cagr5y0.1026
Eps › Cagr10y—
Revenue › Cagr3y0.1701
Revenue › Cagr5y0.1933
Revenue › Cagr10y0.2777
Fcf per share › Cagr3y0.5504
Fcf per share › Cagr5y0.3023
Fcf per share › Cagr10y0.4902
Revenue growth consistency › Growing years10
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.1933
Dcf › G t0.025
Dcf › Fcf0944,200,000
Dcf › Discount rate0.1211
Dcf › Terminal share0.4993
Dcf › Fair value per share64.5681
Current › Pb11.9252
Current › Pe30.5097
Current › Ps5.9233
Current › P fcf27.529
Current › Fcf yield0.0363
Current › Ev to ebitda19.2224
Current › Earnings yield0.0328
VerdictUNDERVALUED
Fair value › Low131.9376
Fair value › Mid164.922
Fair value › High197.9064
Fair value › Margin of safety1.0343
Historical › Pb › Median21.4354
Historical › Pb › Points10
Historical › Pb › Current11.9252
Historical › Pb › Premium pct-0.4437
Historical › Pe › Median99.8334
Historical › Pe › Points7
Historical › Pe › Current30.5097
Historical › Pe › Premium pct-0.6944
Historical › Ps › Median13.7141
Historical › Ps › Points10
Historical › Ps › Current5.9233
Historical › Ps › Premium pct-0.5681
Historical › P fcf › Median161.7689
Historical › P fcf › Points10
Historical › P fcf › Current27.529
Historical › P fcf › Premium pct-0.8298
Historical › Ev to ebitda › Median80.5482
Historical › Ev to ebitda › Points7
Historical › Ev to ebitda › Current19.2224
Historical › Ev to ebitda › Premium pct-0.7614
Reverse dcf › Implied growth0.1838
Reverse dcf › Vs revenue cagr5y-0.0095
Reverse dcf › Vs fcf per share cagr5y-0.1184
Historical fair value265.2759
Dividend
Yield—
Payout on fcf—
Forward yield0
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies