Large Trader AI

IDEX Corporation (IEX)

IndustrialsSpecialty Industrial MachineryFairly valued

Price: $237.63 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$165.47
Fair value · Mid
$206.83
Fair value · High
$248.20

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityStrong3 good · 0 neutral · 0 weak
GrowthStrong3 good · 1 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow0.2% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 5.69) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value100200300Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

IDEX Corporation is a United States specialty industrial machinery maker. Its three segments, Health & Science Technologies, Fluid & Metering Technologies, and Fire & Safety/Diversified Products, make pumps, valves, flow meters, precision fluidics and firefighting equipment. On 9 November 2026 the shares closed at 235.93 USD, giving a market capitalisation of 17.3 billion USD.

The verdict is fair. The P/E of 32.3x is 6.7% above its ten-year median of 30.3x, while EV/EBITDA of 18.9x is 3.4% below its median of 19.5x. The DCF gives 168.90 USD per share at a discount rate of 9.63%. The fair value band runs from 165.47 to 248.20 USD with a midpoint of 206.83 USD, and the margin of safety is -12.3% at the current price. The reverse DCF implies growth of 11.1% a year, against revenue growth of 8.0% over five years.

What holds the case up is earnings quality: free cash flow conversion of 124.5% over the last twelve months, eight earnings beats out of eight quarters, and an ROIC of 11.3% against a WACC of 9.1%. What could break it is the price itself: the margin of safety is -12.3%, and the DCF rests on a terminal value share of 54.3%. The operating margin of 20.9% also sits below its ten-year median of 22.6%, and the implied growth of 11.1% is above the revenue growth delivered.

Financial health

The financial strength is green, held up by a current ratio of 2.78, net debt to EBITDA of 1.17 and interest coverage of 12.2, all assessed good. Debt to equity of 0.44 and a quick ratio of 1.81 support the picture. The Altman Z-score is 5.69, in the safe zone. Insolvency risk is low, about 0.24% by the estimate of the Ohlson model over one to two years, based on figures as at 31 December 2025. The company's balance sheet therefore shows little near-term stress on these measures. The analysis does not include a debt maturity schedule, so refinancing timing cannot be assessed.

Earnings quality

The earnings quality is green: free cash flow conversion is 124.5% on a trailing basis and 107.9% over five years, and the accrual ratio is -2.9%, which points to cash earnings exceeding reported profit. Stock-based compensation is 0.85% of revenue, and free cash flow after it is 635.9 million USD. The share count fell at a five-year compound rate of 0.3%, indicating net buybacks. The Piotroski score is 7 out of 9. The Beneish M-score is not available. The company has beaten earnings estimates in all eight of the last quarters, with an average surprise of 5.9%. Analysts raised current-year estimates by 1.4% over 90 days and next-year estimates by 3.9%, with no downward revisions in the last 30 days.

Profitability

The profitability is green. The gross margin is 44.9% against a ten-year median of 46.8%, and the operating margin is 20.9% against a median of 22.6%. The net margin is 14.7% against a median of 16.2%. The operating margin has been stable, with a stability measure of 5.6%. ROIC is 11.3% against a WACC of 9.1%, and the given ROIC minus WACC value is 2.2%, labelled as creating value. The five-year median ROIC is 12.6%. Return on equity is 13.3%. The DuPont split shows a net margin of 14.0%, an asset turnover of 0.50 and an equity multiplier of 1.72, so returns come mainly from margins and not from leverage.

Growth

The growth is green. Revenue compounded at 2.8% over three years, 8.0% over five years and 5.5% over ten years. Revenue grew in 8 of the 10 comparable years. Earnings per share compounded at -6.0% over three years, 5.4% over five and 5.9% over ten. Free cash flow per share compounded at 8.4% over three years, 3.9% over five and 7.3% over ten. Analysts expect next-year earnings per share growth of 9.9%. The recent three-year earnings decline is the main weak point, while the longer record is steady.

Valuation

The valuation is yellow, because the verdict is fair and the margin of safety is -12.3%. The P/E of 32.3x is 6.7% above its ten-year median of 30.3x. EV/EBITDA of 18.9x is 3.4% below its median of 19.5x, price to free cash flow of 26.0x is 4.5% below its median of 27.2x, and price to book of 4.3x is 19.8% below its median of 5.4x. The DCF gives 168.90 USD per share at a discount rate of 9.63%, with a terminal value share of 54.3%. The fair value from historical multiples is 244.77 USD. The fair value band is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth, and is not a price target. The reverse DCF implies 11.1% growth, and the given gap to five-year revenue growth is 3.1%. The dividend yield is 1.2%, with a payout of 32.1% of free cash flow.

Risks

The main risk is valuation. The price of 235.93 USD is above the fair value midpoint of 206.83 USD, and the DCF of 168.90 USD sits well below the current price. If growth stays near the 8.0% five-year revenue rate, the implied 11.1% will not be met. The thin ROIC minus WACC value of 2.2% leaves little room if returns fall. A fall in the operating margin from 20.9% toward its median would reduce the cash generation behind the DCF. The three-year EPS decline of -6.0% is a further warning. The Beneish M-score is not available. This analysis lacks a debt maturity schedule and revenue by segment, so it cannot judge segment-level risk or refinancing exposure.

Metrics

Company
NameIDEX Corporation
SectorIndustrials
SymbolIEX.US
CountryUSA
CurrencyUSD
IndustrySpecialty Industrial Machinery
DescriptionIDEX Corporation, together with its subsidiaries, provides applied solutions in the United States, North America, Europe, Asia, and internationally. It operates through three segments: Health & Science Technologies (HST), Fluid & Metering Technologies (FMT) and Fire & Safety/Diversified Products (FSDP). The HST segment designs, produces, and distributes a range of precision fluidics, positive displacement pumps, powder and liquid processing technologies, drying systems, micro-precision components, pneumatic components and sealing solutions, high performance molded and extruded sealing components, and custom mechanical and shaft seals. This segment also offers engineered hygienic mixers and valves, biocompatible medical devices and implantable products, air compressors and blowers, optical components and coatings, ultra-precision diamond tools, and laboratory and commercial equipment, as well as precision photonic solutions, technical ceramics, hermetic sealing products, porous material structures, and flow control solutions. The FMT segment designs, produces, and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors, other fluid-handling pump modules, and systems; and provides flow monitoring and other services. The FSDP segment designs, produces, and distributes firefighting pumps, valves and controls, and rescue tools; lifting bags and other components and systems; engineered stainless steel banding and clamping devices; and precision
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:32:54.890Z
Market
Beta0.948
Price235.93
Market cap17,329,719,340
Quote unitUSD
Shares now73,452,801
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value18,479,119,340
Financial health
Altman z5.6933SAFE
Quick ratio1.8096
Current ratio2.778OK
Debt to equity0.4361
Net debt to ebitda1.1726OK
Interest coverage12.2201OK
Debt vs revenue growth5y0.0184
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc635,900,000
Accrual ratio-0.0288
Sbc to revenue0.0085
Fcf conversion5y1.0794
Fcf conversion ttm1.2451
Share count cagr5y-0.0029
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct5.9122
Estimate revisions › Next year › Growth0.0985
Estimate revisions › Next year › Change90d0.0387
Estimate revisions › Next year › Up last30d10
Estimate revisions › Next year › Down last30d0
Estimate revisions › Current year › Change90d0.0142
Estimate revisions › Current year › Up last30d10
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.1131
Wacc0.0909
Dupont › As of2025-12-31
Dupont › Net margin0.1398
Dupont › Asset turnover0.4991
Dupont › Equity multiplier1.7199
Tax rate0.2373
Net margin0.1465
Cost of debt0.0489
Gross margin0.4487
Cost of equity0.0963
Roic median5y0.1255
Roic minus wacc0.0222CREATES_VALUE
Return on equity0.1334
Net margin median0.1616
Operating margin0.2095
Gross margin median0.4684
Operating margin median0.226
Operating margin stability0.0556
Growth
Eps › Cagr3y-0.0599
Eps › Cagr5y0.0535
Eps › Cagr10y0.0587
Revenue › Cagr3y0.0281
Revenue › Cagr5y0.0801
Revenue › Cagr10y0.0552
Fcf per share › Cagr3y0.0835
Fcf per share › Cagr5y0.0386
Fcf per share › Cagr10y0.0727
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0801
Dcf › G t0.025
Dcf › Fcf0635,900,000
Dcf › Discount rate0.0963
Dcf › Terminal share0.5427
Dcf › Fair value per share168.8972
Current › Pb4.3146
Current › Pe32.3436
Current › Ps4.7371
Current › P fcf25.9777
Current › Fcf yield0.0385
Current › Ev to ebitda18.8524
Current › Earnings yield0.0309
VerdictFAIR
Fair value › Low165.4668
Fair value › Mid206.8335
Fair value › High248.2002
Fair value › Margin of safety-0.1233
Historical › Pb › Median5.3793
Historical › Pb › Points10
Historical › Pb › Current4.3146
Historical › Pb › Premium pct-0.1979
Historical › Pe › Median30.3074
Historical › Pe › Points10
Historical › Pe › Current32.3436
Historical › Pe › Premium pct0.0672
Historical › Ps › Median4.9131
Historical › Ps › Points10
Historical › Ps › Current4.7371
Historical › Ps › Premium pct-0.0358
Historical › P fcf › Median27.1994
Historical › P fcf › Points10
Historical › P fcf › Current25.9777
Historical › P fcf › Premium pct-0.0449
Historical › Ev to ebitda › Median19.5148
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current18.8524
Historical › Ev to ebitda › Premium pct-0.0339
Reverse dcf › Implied growth0.1114
Reverse dcf › Vs revenue cagr5y0.0312
Reverse dcf › Vs fcf per share cagr5y0.0727
Historical fair value244.7699
Dividend
Yield0.0123
Payout on fcf0.3206
Forward yield0.0129
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies