Large Trader AI

Linde plc Ordinary Shares (LIN)

MaterialsSpecialty ChemicalsOvervalued

Price: $526.06 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$272.22
Fair value · Mid
$340.27
Fair value · High
$408.33

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong3 good · 1 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthStrong3 good · 1 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow0.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 4.09) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value200400600Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Linde plc is a global industrial gas company. It produces atmospheric gases such as oxygen, nitrogen and argon, process gases such as hydrogen and helium, and designs and builds the plants that make them. At 520.33 USD on 9 November 2026, the shares carry a market capitalisation of 238.9 billion USD and an enterprise value of 261.6 billion USD.

The verdict is overvalued. Against their own ten-year medians, today's multiples are mixed: price to earnings is 34.1 against a median of 35.2, but enterprise value to EBITDA is 19.7 against 17.1, and price to free cash flow is 47.0 against 32.6. The DCF gives 252.10 USD per share. The fair value band runs from 272.22 to 408.33 USD, with a midpoint of 340.27 USD and a margin of safety of -34.6% at the current price. The reverse DCF implies growth of 17.0% a year, while revenue grew 4.5% a year over five years and free cash flow per share grew 7.4%.

The case rests on return on invested capital of 11.9% against a weighted cost of capital of 8.4%, an operating margin of 26.0% against a ten-year median of 20.6%, and free cash flow after stock-based compensation of 4.9 billion USD. It would weaken with revenue growth of only 0.6% over three years, free cash flow conversion of 72.5% on a trailing basis against 100.8% over five years, and a current ratio of 0.86.

Financial health

Financial strength is green, supported by interest coverage of 36.7, net debt to EBITDA of 1.7 and an Altman Z-score of 4.09, and weighed down only by a current ratio of 0.86. The quick ratio is 0.61 and debt to equity is 0.68. The Altman Z-score sits in the safe zone, although that model was designed for manufacturers and Linde is an industrial gas company, so the reading is indicative. Insolvency risk is low, about 0.25% by the estimate of the Ohlson model over one to two years. The company does not report a debt maturity schedule, so refinancing needs cannot be checked from this data.

Earnings quality

Earnings quality is green. Free cash flow conversion is 72.5% on a trailing basis and 100.8% over five years, and the accrual ratio is -4.1%, which indicates cash earnings above reported earnings. Stock-based compensation is only 0.4% of revenue. The share count fell at a compound rate of 2.5% over five years, which points to buybacks. The Piotroski score is 5 out of 9, and the Beneish M-score of -2.68 is in the unlikely range for manipulation. Linde beat earnings estimates in all eight of the last quarters, by an average of 0.96%. Next-year estimates have been revised down six times and up four times in the last 30 days, a weaker signal than the beat record.

Profitability

Profitability is green. The gross margin of 37.3% is above its ten-year median of 31.1%, the operating margin of 26.0% is above 20.6%, and the net margin of 19.3% is above 13.3%. Operating margin has been stable, at 25.3% on an annual basis. Return on invested capital of 11.9% exceeds the weighted cost of capital of 8.4%, and the given spread of 3.5% is labelled as value creating. Return on equity is 17.8%. The DuPont split shows a net margin of 20.3%, asset turnover of 0.39 and an equity multiplier of 2.27, so part of the return on equity comes from leverage rather than from the business alone.

Growth

Growth is green, although the revenue line is weaker than the rest. Revenue compounded at 0.6% over three years, 4.5% over five years and 12.2% over ten years, and it grew in seven of the last ten years. Earnings per share compounded at 21.4% over three years, 25.6% over five years and 10.6% over ten years. Free cash flow per share fell at 1.3% a year over three years, and grew 7.4% over five years and 10.7% over ten years. Analyst estimates expect earnings growth of 9.2% next year, but the recent three-year revenue trend is flat.

Valuation

Valuation is red. The verdict is overvalued, with a margin of safety of -34.6% at a price of 520.33 USD. Price to earnings of 34.1 sits 3.1% below its ten-year median of 35.2, but enterprise value to EBITDA is 19.7 against a median of 17.1, a premium of 14.9%. Price to free cash flow is 47.0 against 32.6, a premium of 44.2%, and price to book is 6.1 against 5.0, a premium of 21.4%. The DCF gives 252.10 USD per share, using a discount rate of 8.87% and a long-term growth rate of 2.5%. The fair value from historical multiples is 428.45 USD. The reverse DCF implies growth of 17.0% a year, against revenue growth of 4.5% and free cash flow per share growth of 7.4% over five years. The dividend yield is 1.2%, and the dividend absorbs 57.3% of free cash flow. The fair value band is an order of magnitude built on fixed assumptions, not a price target.

Risks

The weakest numbers are the current ratio of 0.86, the trailing free cash flow conversion of 72.5%, and the three-year revenue growth of 0.6%. A current ratio below one leaves less short-term liquidity, and weaker conversion would reduce the cash behind the dividend and buybacks. Flat revenue would make the implied growth of 17.0% harder to reach. Next-year estimate downgrades outnumber upgrades, and the valuation premiums on price to free cash flow and enterprise value to EBITDA leave little room for disappointment. This analysis has limits: it has no debt maturity schedule and no revenue by segment, so refinancing and segment-level risks cannot be judged.

Metrics

Company
NameLinde plc Ordinary Shares
SectorBasic Materials
SymbolLIN.US
CountryUSA
CurrencyUSD
IndustrySpecialty Chemicals
DescriptionLinde plc operates as an industrial gas company worldwide. The company offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as hydrogen, helium, carbon dioxide, carbon monoxide, electronic gases, specialty gases, and acetylene. It also engages in the design and construction of turnkey process plants for third-party customers, as well as for its gas businesses, including air separation, hydrogen, synthesis, olefin, and natural gas plants. The company serves the healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics industries. It operates in the United States, Brazil, Mexico, Canada, Germany, the United Kingdom, Eastern Europe, China, Australia, South Korea, and India. Linde plc was founded in 1879 and is based in Woking, the United Kingdom.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:36:13.674Z
Market
Beta0.68
Price520.33
Market cap238,875,062,727
Quote unitUSD
Shares now459,083,779
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value261,630,062,727
Financial health
Altman z4.0939SAFE
Quick ratio0.61
Current ratio0.8576WATCH
Debt to equity0.6773
Net debt to ebitda1.7118OK
Interest coverage36.6822OK
Debt vs revenue growth5y0.0488
Earnings quality
Beneish › M-2.6767
Beneish › LabelUNLIKELY
Piotroski › Score5
Piotroski › Passed5
Piotroski › Evaluable9
Fcf after sbc4,945,000,000
Accrual ratio-0.0414
Sbc to revenue0.0037
Fcf conversion5y1.0083
Fcf conversion ttm0.725
Share count cagr5y-0.0247
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct0.9564
Estimate revisions › Next year › Growth0.0915
Estimate revisions › Next year › Change90d—
Estimate revisions › Next year › Up last30d4
Estimate revisions › Next year › Down last30d6
Estimate revisions › Current year › Change90d—
Estimate revisions › Current year › Up last30d4
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.1187
Wacc0.0836
Dupont › As of2025-12-31
Dupont › Net margin0.203
Dupont › Asset turnover0.3915
Dupont › Equity multiplier2.27
Tax rate0.2199
Net margin0.1934
Cost of debt0.0487
Gross margin0.373
Cost of equity0.0887
Roic median5y0.1142
Roic minus wacc0.0351CREATES_VALUE
Return on equity0.1777
Net margin median0.1333
Operating margin0.2598
Gross margin median0.3113
Operating margin median0.2058
Operating margin stability0.2528
Growth
Eps › Cagr3y0.2139
Eps › Cagr5y0.256
Eps › Cagr10y0.1064
Revenue › Cagr3y0.0062
Revenue › Cagr5y0.0452
Revenue › Cagr10y0.1217
Fcf per share › Cagr3y-0.013
Fcf per share › Cagr5y0.0744
Fcf per share › Cagr10y0.1065
Revenue growth consistency › Growing years7
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0915
Dcf › G t0.025
Dcf › Fcf04,945,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5845
Dcf › Fair value per share252.0968
Current › Pb6.0594
Current › Pe34.0909
Current › Ps6.5918
Current › P fcf47.0227
Current › Fcf yield0.0213
Current › Ev to ebitda19.6818
Current › Earnings yield0.0293
VerdictOVERVALUED
Fair value › Low272.2184
Fair value › Mid340.273
Fair value › High408.3276
Fair value › Margin of safety-0.346
Historical › Pb › Median4.9894
Historical › Pb › Points10
Historical › Pb › Current6.0594
Historical › Pb › Premium pct0.2144
Historical › Pe › Median35.1837
Historical › Pe › Points10
Historical › Pe › Current34.0909
Historical › Pe › Premium pct-0.0311
Historical › Ps › Median4.9365
Historical › Ps › Points10
Historical › Ps › Current6.5918
Historical › Ps › Premium pct0.3353
Historical › P fcf › Median32.6087
Historical › P fcf › Points10
Historical › P fcf › Current47.0227
Historical › P fcf › Premium pct0.442
Historical › Ev to ebitda › Median17.1217
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current19.6818
Historical › Ev to ebitda › Premium pct0.1495
Reverse dcf › Implied growth0.1702
Reverse dcf › Vs revenue cagr5y0.1249
Reverse dcf › Vs fcf per share cagr5y0.0958
Historical fair value428.4492
Dividend
Yield0.0122
Payout on fcf0.5732
Forward yield0.0123
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies