Large Trader AI

Insulet Corporation (PODD)

Health CareMedical DevicesUndervalued

Price: $152.48 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$429.05
Fair value · Mid
$536.31
Fair value · High
$643.57

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong3 good · 0 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityAverage1 good · 1 neutral · 1 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationUndervalued
Insolvency riskLow0.4% (estimate of the Ohlson model, 1-2 years)
Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value05001,0001,500Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Insulet Corporation, based in Acton, Massachusetts, develops and sells insulin delivery systems for people with insulin-dependent diabetes, mainly the Omnipod platform. The share price is 149.81 USD as of 2026-11-09, giving a market capitalisation of 10.39 billion USD.

The verdict is undervalued. The P/E is 24.23 against a ten-year median of 1004.64, and EV/EBITDA is 15.69 against a median of 147.69. The fair value band runs from 429.05 to 643.57 USD with a midpoint of 536.31 USD, a margin of safety of 258.0% at today's price. The discounted cash flow gives 13.85 USD per share at a discount rate of 10.15%, and the fair value from historical multiples is 1058.77 USD. The price implies growth of 49.97% a year in the reverse DCF, against revenue growth of 25.44% a year over five years.

What holds the case up is a return on invested capital of 22.67% against a WACC of 9.67%, revenue growth of 27.54% a year over three years, and net debt of only 0.55 times EBITDA. What would break it is weak cash generation: free cash flow conversion is 11.24% on a trailing basis, the free cash flow yield is 0.46%, and the next-year EPS estimate has been revised down 4.12% over 90 days. The DCF value sits far below the price, so the verdict depends heavily on the fair value band and the historical multiples.

Financial health

Financial strength is green, held up by a net debt to EBITDA of 0.55, an interest coverage of 10.18 and a current ratio of 2.51. The quick ratio is 1.56 and the debt to equity ratio is 0.61, both at the 30 September 2026 balance sheet. The Altman Z-score is not available because the inputs needed for it are missing, so no zone can be given. The insolvency risk is low, about 0.4% by the estimate of the Ohlson model over one to two years, based on figures as of 31 December 2025. The balance sheet gives little reason for concern, though the Ohlson estimate rests on the earlier year-end data.

Earnings quality

Earnings quality is yellow. The Piotroski score of 7 out of 9 and an accrual ratio of -0.1026 support the case, as the negative accrual ratio means reported earnings are backed by cash. Against that, free cash flow conversion is 11.24% on a trailing basis and 58.68% over five years, so recent cash generation lags profit. Stock-based compensation is 0.64% of revenue, and free cash flow after it is 27.9 million USD. The share count has grown at 1.74% a year over five years, so there are no net buybacks. The Beneish M-score is not available. The company beat earnings estimates in all 8 of the last quarters, with an average surprise of 17.48%.

Profitability

Profitability is green. The operating margin is 18.43% against a ten-year median of 6.23%, and the net margin is 13.45% against a median of 1.14%. The gross margin is 71.88% against a median of 65.36%. Operating margin stability is 0.8967. Return on invested capital is 22.67% against a WACC of 9.67%, with the given gap of 0.13 and a label that the business creates value. Return on equity is 27.15%. The DuPont split shows a net margin of 9.12%, asset turnover of 0.85 and an equity multiplier of 2.11 at the 2025 year-end, so part of the return on equity comes from leverage. Return on invested capital is the more reliable measure here.

Growth

Growth is green. Revenue has compounded at 27.54% a year over three years, 24.53% over five years and 26.22% over ten years. Revenue grew in all 10 comparable years. Earnings per share compounded at 273.83% over three years and 101.64% over five years, although these rates start from a low base. Consensus expects next-year earnings growth of 18.67%, but the next-year estimate has been revised down by 4.12% over 90 days, with 3 downgrades against 1 upgrade in the last 30 days.

Valuation

Valuation is green, and the verdict is undervalued. The P/E of 24.23 is 97.6% below its ten-year median of 1004.64. The EV/EBITDA of 15.69 is 89.4% below its median of 147.69, the P/S of 3.26 is 67.7% below its median of 10.08, and the P/B of 6.58 is 77.4% below its median of 29.05. The price to free cash flow is 215.56, with only three historical points available. The discounted cash flow gives 13.85 USD per share at a discount rate of 10.15%, with growth of 20% for the first stage and 2.5% in perpetuity. The fair value band runs from 429.05 to 643.57 USD, midpoint 536.31 USD, a margin of safety of 258.0% at 149.81 USD. The fair value from historical multiples is 1058.77 USD. The reverse DCF implies growth of 49.97% a year against 25.44% delivered over five years. The fair value is an order of magnitude built on fixed assumptions, not a price target. The company pays no dividend.

Risks

The weakest number is trailing free cash flow conversion of 11.24%, which means reported profit is not turning into cash at the rate the verdict assumes. A further fall would weaken the case that earnings are of high quality. The free cash flow yield of 0.46% and the price to free cash flow of 215.56 show how much the price relies on future cash flows. Falling next-year estimates, with a 4.12% revision over 90 days, could signal that growth expectations are being trimmed. The DCF value of 13.85 USD is far below the price, while the historical multiples point to much higher value, so the verdict is sensitive to the method used. The Altman Z-score and the Beneish M-score are not available, so two standard checks on balance sheet and earnings manipulation are missing. This analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing risk and the drivers of growth by product line cannot be assessed.

Metrics

Company
NameInsulet Corporation
SectorHealthcare
SymbolPODD.US
CountryUSA
CurrencyUSD
IndustryMedical Devices
DescriptionInsulet Corporation develops, manufactures, and sells insulin delivery systems for people with insulin-dependent diabetes in the United States and internationally. The company offers Omnipod platform products comprising Omnipod 5 automated insulin delivery system, which includes a proprietary AID algorithm embedded in the pod that integrates with a third-party continuous glucose monitor to obtain glucose values through wireless Bluetooth communication; Omnipod DASH insulin management system that features a Bluetooth enabled pod that is controlled by a smartphone-like personal diabetes manager with a color touch screen user interface; and the Omnipod Insulin Management System. It also provides pods for Amgen for use in the Neulasta Onpro kit, which is a delivery system to help reduce the risk of infection after intense chemotherapy. The company sells its products to end-users through the pharmacy channel; and independent distributors. Insulet Corporation was incorporated in 2000 and is headquartered in Acton, Massachusetts.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:34:37.402Z
Market
Beta1.05
Price149.81
Market cap10,389,952,552
Quote unitUSD
Shares now69,354,199
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value10,767,652,552
Financial health
Altman z—
Quick ratio1.5636
Current ratio2.5068OK
Debt to equity0.6093
Net debt to ebitda0.5503OK
Interest coverage10.1753OK
Debt vs revenue growth5y-0.2469
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc27,900,000
Accrual ratio-0.1026
Sbc to revenue0.0064
Fcf conversion5y0.5868
Fcf conversion ttm0.1124
Share count cagr5y0.0174
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct17.4842
Estimate revisions › Next year › Growth0.1867
Estimate revisions › Next year › Change90d-0.0412
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d3
Estimate revisions › Current year › Change90d0.0038
Estimate revisions › Current year › Up last30d2
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.2267
Wacc0.0967
Dupont › As of2025-12-31
Dupont › Net margin0.0912
Dupont › Asset turnover0.8488
Dupont › Equity multiplier2.1056
Tax rate0.2722
Net margin0.1345
Cost of debt0.0623
Gross margin0.7188
Cost of equity0.1015
Roic median5y0.1236
Roic minus wacc0.13CREATES_VALUE
Return on equity0.2715
Net margin median0.0114
Operating margin0.1843
Gross margin median0.6536
Operating margin median0.0623
Operating margin stability0.8967
Growth
Eps › Cagr3y2.7383
Eps › Cagr5y1.0164
Eps › Cagr10y—
Revenue › Cagr3y0.2754
Revenue › Cagr5y0.2453
Revenue › Cagr10y0.2622
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years10
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.2
Dcf › G t0.025
Dcf › Fcf027,900,000
Dcf › Discount rate0.1015
Dcf › Terminal share0.5777
Dcf › Fair value per share13.845
Current › Pb6.5797
Current › Pe24.2303
Current › Ps3.2579
Current › P fcf215.5592
Current › Fcf yield0.0046
Current › Ev to ebitda15.6894
Current › Earnings yield0.0413
VerdictUNDERVALUED
Fair value › Low429.0463
Fair value › Mid536.3079
Fair value › High643.5694
Fair value › Margin of safety2.5799
Historical › Pb › Median29.0528
Historical › Pb › Points10
Historical › Pb › Current6.5797
Historical › Pb › Premium pct-0.7735
Historical › Pe › Median1,004.6435
Historical › Pe › Points8
Historical › Pe › Current24.2303
Historical › Pe › Premium pct-0.9759
Historical › Ps › Median10.075
Historical › Ps › Points10
Historical › Ps › Current3.2579
Historical › Ps › Premium pct-0.6766
Historical › P fcf › Median—
Historical › P fcf › Points3
Historical › P fcf › Current215.5592
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median147.6918
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current15.6894
Historical › Ev to ebitda › Premium pct-0.8938
Reverse dcf › Implied growth0.4997
Reverse dcf › Vs revenue cagr5y0.2544
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value1,058.7707
Dividend
Yield—
Payout on fcf—
Forward yield0
Notes
NotesALTMAN_INPUTS_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies