Targa Resources Inc (TRGP)
EnergyOil & Gas MidstreamOvervalued
Price: $297.33 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $83.77
- Fair value · Mid
- $104.71
- Fair value · High
- $125.65
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Grey (Z 2.49) · annual report of Dec 31, 2025
Overvalued
Analysis
Conclusion
Targa Resources is a Houston-based energy infrastructure company that gathers, processes, transports and sells natural gas and natural gas liquids, and handles crude oil gathering and logistics. At a share price of 273.63 USD on 9 November 2026, its market capitalisation is 58.7 billion USD and its enterprise value is 78.4 billion USD.
The verdict is overvalued. Against their own ten-year medians, the price-to-earnings ratio of 23.99 is below its median of 35.68, but the price-to-free-cash-flow of 62.87 against a median of 25.51, and the price-to-book of 15.39 against a median of 4.57, are far higher. The discounted cash flow gives 98.38 USD per share, and the fair value from historical multiples is 111.04 USD. The fair value band runs from 83.77 to 125.65 USD with a midpoint of 104.71 USD, a margin of safety of -61.7% at the current price. The reverse DCF implies growth of 21.7% a year, against revenue growth of 15.7% a year over five years and a free cash flow per share change of -4.5% a year over the same period.
What holds the case up: an operating margin of 22.5%, ROIC of 11.3% against a WACC of 7.6%, and free cash flow conversion of 95.8% over five years. What would break it: a current ratio of 0.74, net debt to EBITDA of 3.85x, and free cash flow conversion of only 38.2% over the trailing twelve months.
Financial health
Financial strength is red, held back by a current ratio of 0.74, which is assessed as weak, while net debt to EBITDA of 3.85x and interest coverage of 3.71x are neutral. The quick ratio is 0.59 and debt to equity is 5.20, both as of 30 September 2026. The Altman Z-score is 2.49, in the grey zone, but the Altman model was designed for manufacturers and Targa is not one, so the score should be read with caution. Insolvency risk: low, about 3.1% by the estimate of the Ohlson model over one to two years. The company's leverage is the main point to watch, since a high multiple of debt to earnings leaves little room if cash flows weaken.
Earnings quality
Earnings quality is green, supported by a Beneish M-score of -3.18, which is read as unlikely to indicate manipulation, and by free cash flow conversion of 95.8% over five years. The accrual ratio is -8.7%, and stock-based compensation is only 0.42% of revenue. Free cash flow after stock-based compensation is 857.9 million USD on a trailing basis. The share count fell at a compound rate of 1.5% a year over five years, which points to buybacks. The Piotroski score is 6 out of 9. Over the last eight quarters the company beat earnings estimates five times and missed three times, with an average surprise of 11.6%. Estimate revisions were mixed: the current year moved up 1.7% over 90 days, while the next year moved up 2.3%, with two downward revisions in the last 30 days against one upward.
Profitability
Profitability is green. The gross margin is 39.5% against a ten-year median of 14.6%, the operating margin is 22.5% against 11.0%, and the net margin is 13.5% against 0.5%. Margin stability is 0.60. ROIC is 11.3% against a WACC of 7.6%, and the given ROIC minus WACC value of 3.7% is labelled as value creating. The five-year median ROIC is 12.8%. Return on equity is 64.1%, but this is inflated by leverage. The 2025 DuPont split shows a net margin of 10.8%, an asset turnover of 0.68 and an equity multiplier of 8.22, so most of the headline return comes from borrowing rather than from the operations alone.
Growth
Growth is green, though the recent trend is weaker than the long-run record. Revenue fell at a compound rate of 7.6% over three years, but grew 15.7% a year over five years and 10.1% over ten years. Revenue grew in seven of the last ten comparable years. Earnings per share grew 20.2% a year over three years and 22.9% over ten years. Free cash flow per share, however, declined 15.7% a year over three years, 4.5% over five years and 3.9% over ten years. Next year's estimated earnings growth is 3.7%, which is much slower than the long-run figures.
Valuation
Valuation is red. The price-to-earnings ratio of 23.99 is 32.8% below its ten-year median, but enterprise value to EBITDA of 15.32 is 13.4% above its median of 13.51, price-to-free-cash-flow of 62.87 is 146.4% above its median of 25.51, and price-to-sales of 3.23 and price-to-book of 15.39 are far above their medians. The discounted cash flow uses a discount rate of 8.87% and gives 98.38 USD per share, with the terminal value making up 58.9% of it. The fair value from historical multiples is 111.04 USD. The reverse DCF implies growth of 21.7% a year against revenue growth of 15.7% over five years. The dividend yield is 1.66%, with a forward yield of 1.89%, but the payout is 104.3% of free cash flow, so the dividend is not covered by free cash flow.
Risks
The main risk is leverage: a current ratio of 0.74 and net debt to EBITDA of 3.85x leave less room for error if earnings or cash flows fall. Weak trailing free cash flow conversion of 38.2% means that reported profits have recently turned into less cash, and a payout of 104.3% of free cash flow would need to be covered by future cash flow or debt. The decline in free cash flow per share over three to ten years suggests that per-share cash generation has not kept pace with earnings. The reverse DCF requires growth of 21.7% a year, which is well above what has been delivered. The analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing risk and the mix of earnings across business lines cannot be assessed.
Metrics
Company
| Name | Targa Resources Inc |
|---|---|
| Sector | Energy |
| Symbol | TRGP.US |
| Country | USA |
| Currency | USD |
| Industry | Oil & Gas Midstream |
| Description | Targa Resources Corp., together with its subsidiaries, owns, operates, acquires, and develops a portfolio of complementary domestic infrastructure assets in North America. It operates in two segments, Gathering and Processing, and Logistics and Transportation. The company is involved in gathering, compressing, treating, processing, transporting, and selling natural gas; storing, fractionating, treating, transporting, and selling natural gas liquids (NGL) and NGL products, including services to liquefied petroleum gas exporters; and gathering, storing, terminaling, purchasing, and selling crude oil. It is involved in the purchase and resale of NGL products; and sale of propane, as well as provision of related logistics services to multi-state retailers, independent retailers, and other end-users. In addition, the company offers NGL balancing services; and transportation services to refineries and petrochemical companies in the Gulf Coast area, as well as purchases, markets, and resells natural gas. The company also leased and owned railcars, tractors, vacuum trucks and pressurized NGL barges. Targa Resources Corp. was incorporated in 2005 and is headquartered in Houston, Texas. |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-09T03:36:57.599Z |
Market
| Beta | 0.744 |
|---|---|
| Price | 273.63 |
| Market cap | 58,708,414,030 |
| Quote unit | USD |
| Shares now | 214,554,011 |
| Risk free rate | 0.0487 |
| Risk free symbol | US10Y |
| Enterprise value | 78,410,314,030 |
Financial health
| Altman z | 2.4885GREY |
|---|---|
| Quick ratio | 0.593 |
| Current ratio | 0.7425RISK |
| Debt to equity | 5.2007 |
| Net debt to ebitda | 3.8485WATCH |
| Interest coverage | 3.7133WATCH |
| Debt vs revenue growth5y | 0.0192 |
Earnings quality
| Beneish › M | -3.1781 |
|---|---|
| Beneish › Label | UNLIKELY |
| Piotroski › Score | 6 |
| Piotroski › Passed | 6 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 857,900,000 |
| Accrual ratio | -0.0865 |
| Sbc to revenue | 0.0042 |
| Fcf conversion5y | 0.9579 |
| Fcf conversion ttm | 0.3815 |
| Share count cagr5y | -0.0153 |
| Earnings surprises › Beats | 5 |
| Earnings surprises › Misses | 3 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 11.6394 |
| Estimate revisions › Next year › Growth | 0.037 |
| Estimate revisions › Next year › Change90d | 0.0234 |
| Estimate revisions › Next year › Up last30d | 1 |
| Estimate revisions › Next year › Down last30d | 2 |
| Estimate revisions › Current year › Change90d | 0.0167 |
| Estimate revisions › Current year › Up last30d | 1 |
| Estimate revisions › Current year › Down last30d | 2 |
Profitability
| Roic | 0.1134 |
|---|---|
| Wacc | 0.076 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1076 |
| Dupont › Asset turnover | 0.6795 |
| Dupont › Equity multiplier | 8.2201 |
| Tax rate | 0.213 |
| Net margin | 0.1346 |
| Cost of debt | 0.0487 |
| Gross margin | 0.3948 |
| Cost of equity | 0.0887 |
| Roic median5y | 0.1275 |
| Roic minus wacc | 0.0374CREATES_VALUE |
| Return on equity | 0.6414 |
| Net margin median | 0.0051 |
| Operating margin | 0.2251 |
| Gross margin median | 0.1456 |
| Operating margin median | 0.1095 |
| Operating margin stability | 0.5964 |
Growth
| Eps › Cagr3y | 0.2017 |
|---|---|
| Eps › Cagr5y | — |
| Eps › Cagr10y | 0.2294 |
| Revenue › Cagr3y | -0.0755 |
| Revenue › Cagr5y | 0.1568 |
| Revenue › Cagr10y | 0.1005 |
| Fcf per share › Cagr3y | -0.1566 |
| Fcf per share › Cagr5y | -0.0447 |
| Fcf per share › Cagr10y | -0.0393 |
| Revenue growth consistency › Growing years | 7 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.1005 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 857,900,000 |
| Dcf › Discount rate | 0.0887 |
| Dcf › Terminal share | 0.5891 |
| Dcf › Fair value per share | 98.3835 |
| Current › Pb | 15.386 |
| Current › Pe | 23.9881 |
| Current › Ps | 3.2277 |
| Current › P fcf | 62.8704 |
| Current › Fcf yield | 0.0159 |
| Current › Ev to ebitda | 15.3163 |
| Current › Earnings yield | 0.0417 |
| Verdict | OVERVALUED |
| Fair value › Low | 83.7697 |
| Fair value › Mid | 104.7121 |
| Fair value › High | 125.6546 |
| Fair value › Margin of safety | -0.6173 |
| Historical › Pb › Median | 4.568 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 15.386 |
| Historical › Pb › Premium pct | 2.3682 |
| Historical › Pe › Median | 35.6834 |
| Historical › Pe › Points | 7 |
| Historical › Pe › Current | 23.9881 |
| Historical › Pe › Premium pct | -0.3278 |
| Historical › Ps › Median | 1.088 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 3.2277 |
| Historical › Ps › Premium pct | 1.9666 |
| Historical › P fcf › Median | 25.5132 |
| Historical › P fcf › Points | 7 |
| Historical › P fcf › Current | 62.8704 |
| Historical › P fcf › Premium pct | 1.4642 |
| Historical › Ev to ebitda › Median | 13.508 |
| Historical › Ev to ebitda › Points | 9 |
| Historical › Ev to ebitda › Current | 15.3163 |
| Historical › Ev to ebitda › Premium pct | 0.1339 |
| Reverse dcf › Implied growth | 0.217 |
| Reverse dcf › Vs revenue cagr5y | 0.0602 |
| Reverse dcf › Vs fcf per share cagr5y | 0.2617 |
| Historical fair value | 111.0408 |
Dividend
| Yield | 0.0166 |
|---|---|
| Payout on fcf | 1.043 |
| Forward yield | 0.0189 |
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


