Large Trader AI

Best Buy Co. Inc (BBY)

Consumer DiscretionarySpecialty RetailOvervalued

Price: $104.07 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$65.67
Fair value · Mid
$82.09
Fair value · High
$98.51

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong3 good · 1 neutral · 0 weak
ProfitabilityAverage2 good · 1 neutral · 1 weak
Earnings qualityStrong3 good · 0 neutral · 0 weak
GrowthWeak0 good · 2 neutral · 2 weak
ValuationOvervalued
Insolvency riskLow2.2% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 4.34) · annual report of Jan 31, 2026

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value50100150Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Best Buy is a US specialty retailer of technology products and appliances, and it sells related services such as delivery, installation, repair and warranties. On 2026-11-09 the share price was 106.28 USD, giving a market capitalisation of 22.3 billion USD.

The verdict is overvalued. The P/E of 17.5 sits above its ten-year median of 13.1, and EV/EBITDA of 9.4 sits above its median of 7.1. The discounted cash flow gives 84.91 USD per share at a discount rate of 10.9%, and the fair value from historical multiples is 79.27 USD. The fair value band runs from 65.67 to 98.51 USD with a midpoint of 82.09 USD, a margin of safety of -22.8% at the current price. The reverse DCF implies growth of 4.2% a year, while revenue has fallen by 2.5% a year over five years and free cash flow per share by 18.0% a year.

What holds the case up is financial strength, with an Altman Z-score of 4.34 and interest coverage of 39.6, and free cash flow conversion of 139.0% on a trailing basis. What would break it is a thin operating margin of 4.4%, the revenue decline, and a price-to-book ratio of 7.00 against a median of 5.78.

Financial health

Financial strength is green, held up by an Altman Z-score of 4.34, interest coverage of 39.6 and net debt to EBITDA of 0.73. The current ratio of 1.12 is neutral and the quick ratio is 0.36, which means the company relies on selling inventory to meet short-term obligations. Debt to equity is 1.30. The Altman model was designed for manufacturers, and Best Buy is a retailer, so its zone of safe should be read with that in mind. Insolvency risk is low, about 2.2% by the estimate of the Ohlson model over one to two years, based on figures as of 2026-01-31.

Earnings quality

Earnings quality is green, supported by a Piotroski score of 7 out of 9, free cash flow conversion of 94.7% over five years and accruals of -6.1%, which suggests reported profits are backed by cash. Stock-based compensation is 0.3% of revenue, leaving free cash flow after it at 1.63 billion USD. The share count has fallen at a compound rate of 4.2% over five years, which points to buybacks. The Beneish M-score is not available. The company beat earnings expectations in 7 of the last 8 quarters, with an average surprise of 4.9%. Current-year estimates rose 4.2% over 90 days, with 20 upward revisions and no downward ones in the last 30 days.

Profitability

Profitability is yellow. Gross margin of 22.7% is close to its ten-year median of 22.5%, operating margin of 4.4% matches its median of 4.4%, and net margin of 3.0% compares with a median of 3.1%. Margin stability is 13.0%. Return on invested capital is 26.8% against a WACC of 9.8%, a ROIC minus WACC value of 17.0%, and its five-year median ROIC is 22.8%. Return on equity of 40.0% looks strong, but the DuPont split shows a net margin of 2.6%, an asset turnover of 2.84 and an equity multiplier of 4.95, so leverage and asset efficiency account for much of it.

Growth

Growth is red. Revenue has a compound growth rate of -3.4% over three years, -2.5% over five years and 0.5% over ten years, and it grew in 6 of the last 10 years. Earnings per share fell at -7.1% over three years and -5.9% over five years, although they rose 7.0% a year over ten years. Free cash flow per share grew 14.4% over three years, fell 18.0% over five years and grew 12.0% over ten years. Analysts expect earnings per share to grow 5.8% next year, which is a neutral signal.

Valuation

Valuation is red. Today's multiples sit above their ten-year medians: P/E of 17.5 against 13.1 (a premium of 34.1%), EV/EBITDA of 9.4 against 7.1 (32.0%), price to free cash flow of 12.6 against 11.0 (14.2%), price to sales of 0.53 against 0.39 (35.9%) and price to book of 7.00 against 5.78 (21.2%). The DCF gives 84.91 USD per share at a discount rate of 10.9%, and about 44.1% of that value sits in the terminal value. The fair value band is built on fixed assumptions, including a 5% equity risk premium and capped growth, so it is an order of magnitude and not a price target. The reverse DCF implies 4.2% growth, against revenue falling 2.5% a year and free cash flow per share falling 18.0% a year over five years. The dividend yield is 3.6%, the forward yield 4.0%, and the payout on free cash flow 45.4%.

Risks

A revenue decline, with a five-year compound rate of -2.5%, would keep pressure on margins and on the earnings per share trend. An operating margin of 4.4% leaves little room for error if sales weaken further. A quick ratio of 0.36 and a current ratio of 1.12 in the watch range mean the company depends on inventory turnover. A price-to-book ratio of 7.00 leaves the share price exposed if returns on equity fall back. Free cash flow per share has fallen 18.0% a year over five years, so the free cash flow of recent years may not be a reliable base. The Beneish M-score is not available. This analysis has no debt maturity schedule and no revenue by segment, so it cannot judge refinancing risk or which product lines drive the decline.

Metrics

Company
NameBest Buy Co. Inc
SectorConsumer Cyclical
SymbolBBY.US
CountryUSA
CurrencyUSD
IndustrySpecialty Retail
DescriptionBest Buy Co., Inc. offers technology products and solutions in the United States, Canada, and internationally. The company provides computing and mobile phone products, such as desktops, notebooks, and peripherals; mobile phones comprising related mobile network carrier commissions; networking products; tablets covering e-readers; smartwatches; and consumer electronics consisting of digital imaging, health and fitness products, portable audio comprising headphones and portable speakers, and smart home products, as well as home theaters that includes home theater accessories, soundbars, and televisions. It also offers appliances, such as dishwashers, laundry, ovens, refrigerators, blenders, coffee makers, vacuums, and personal care; entertainment products consisting of drones, peripherals, gaming, toys, and virtual reality, as well as hardware and software, and augmented reality glasses and other software products; and other products, such as baby, food and beverage, luggage, and outdoor living products. In addition, the company provides delivery, installation, marketplace commissions, memberships, repair, set-up, technical support, health-related, and warranty-related services. It offers its products through stores and websites under the Best Buy, Best Buy Ads, Best Buy Business, Best Buy Essentials, Best Buy Health, Best Buy Marketplace, Geek Squad, Imagine That, Insignia, Lively, Jitterbug, My Best Buy, My Best Buy Memberships, Pacific Kitchen, Home, TechLiquidators, and Ya
Fiscal year endJanuary
Data dates
Price2026-11-09
Statements2026-07-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:32:28.793Z
Market
Beta1.208
Price106.28
Market cap22,289,859,743
Quote unitUSD
Shares now209,727,698
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value24,167,859,743
Financial health
Altman z4.3398SAFE
Quick ratio0.3555
Current ratio1.1169WATCH
Debt to equity1.2985
Net debt to ebitda0.7279OK
Interest coverage39.6OK
Debt vs revenue growth5y0.0318
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc1,630,000,000
Accrual ratio-0.0606
Sbc to revenue0.0033
Fcf conversion5y0.9471
Fcf conversion ttm1.3899
Share count cagr5y-0.0421
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct4.8873
Estimate revisions › Next year › Growth0.058
Estimate revisions › Next year › Change90d0.0212
Estimate revisions › Next year › Up last30d20
Estimate revisions › Next year › Down last30d0
Estimate revisions › Current year › Change90d0.0419
Estimate revisions › Current year › Up last30d20
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.2677
Wacc0.0981
Dupont › As of2026-01-31
Dupont › Net margin0.0256
Dupont › Asset turnover2.8419
Dupont › Equity multiplier4.9494
Tax rate0.2397
Net margin0.0301
Cost of debt0.0489
Gross margin0.2268
Cost of equity0.1094
Roic median5y0.2276
Roic minus wacc0.1696CREATES_VALUE
Return on equity0.3996
Net margin median0.0309
Operating margin0.0436
Gross margin median0.2254
Operating margin median0.044
Operating margin stability0.1301
Growth
Eps › Cagr3y-0.071
Eps › Cagr5y-0.0591
Eps › Cagr10y0.0702
Revenue › Cagr3y-0.0343
Revenue › Cagr5y-0.0248
Revenue › Cagr10y0.0053
Fcf per share › Cagr3y0.144
Fcf per share › Cagr5y-0.1803
Fcf per share › Cagr10y0.1195
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0053
Dcf › G t0.025
Dcf › Fcf01,630,000,000
Dcf › Discount rate0.1094
Dcf › Terminal share0.4405
Dcf › Fair value per share84.9062
Current › Pb7.0028
Current › Pe17.5235
Current › Ps0.5282
Current › P fcf12.6074
Current › Fcf yield0.0793
Current › Ev to ebitda9.3674
Current › Earnings yield0.0571
VerdictOVERVALUED
Fair value › Low65.6708
Fair value › Mid82.0885
Fair value › High98.5062
Fair value › Margin of safety-0.2276
Historical › Pb › Median5.7758
Historical › Pb › Points10
Historical › Pb › Current7.0028
Historical › Pb › Premium pct0.2124
Historical › Pe › Median13.0702
Historical › Pe › Points10
Historical › Pe › Current17.5235
Historical › Pe › Premium pct0.3407
Historical › Ps › Median0.3886
Historical › Ps › Points10
Historical › Ps › Current0.5282
Historical › Ps › Premium pct0.3592
Historical › P fcf › Median11.041
Historical › P fcf › Points10
Historical › P fcf › Current12.6074
Historical › P fcf › Premium pct0.1419
Historical › Ev to ebitda › Median7.0975
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current9.3674
Historical › Ev to ebitda › Premium pct0.3198
Reverse dcf › Implied growth0.0417
Reverse dcf › Vs revenue cagr5y0.0664
Reverse dcf › Vs fcf per share cagr5y0.2219
Historical fair value79.2708
Dividend
Yield0.036
Payout on fcf0.4542
Forward yield0.0399
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies