Best Buy Co. Inc (BBY)
Consumer DiscretionarySpecialty RetailOvervalued
Price: $104.07 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $65.67
- Fair value · Mid
- $82.09
- Fair value · High
- $98.51
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Safe (Z 4.34) · annual report of Jan 31, 2026
Overvalued
Analysis
Conclusion
Best Buy is a US specialty retailer of technology products and appliances, and it sells related services such as delivery, installation, repair and warranties. On 2026-11-09 the share price was 106.28 USD, giving a market capitalisation of 22.3 billion USD.
The verdict is overvalued. The P/E of 17.5 sits above its ten-year median of 13.1, and EV/EBITDA of 9.4 sits above its median of 7.1. The discounted cash flow gives 84.91 USD per share at a discount rate of 10.9%, and the fair value from historical multiples is 79.27 USD. The fair value band runs from 65.67 to 98.51 USD with a midpoint of 82.09 USD, a margin of safety of -22.8% at the current price. The reverse DCF implies growth of 4.2% a year, while revenue has fallen by 2.5% a year over five years and free cash flow per share by 18.0% a year.
What holds the case up is financial strength, with an Altman Z-score of 4.34 and interest coverage of 39.6, and free cash flow conversion of 139.0% on a trailing basis. What would break it is a thin operating margin of 4.4%, the revenue decline, and a price-to-book ratio of 7.00 against a median of 5.78.
Financial health
Financial strength is green, held up by an Altman Z-score of 4.34, interest coverage of 39.6 and net debt to EBITDA of 0.73. The current ratio of 1.12 is neutral and the quick ratio is 0.36, which means the company relies on selling inventory to meet short-term obligations. Debt to equity is 1.30. The Altman model was designed for manufacturers, and Best Buy is a retailer, so its zone of safe should be read with that in mind. Insolvency risk is low, about 2.2% by the estimate of the Ohlson model over one to two years, based on figures as of 2026-01-31.
Earnings quality
Earnings quality is green, supported by a Piotroski score of 7 out of 9, free cash flow conversion of 94.7% over five years and accruals of -6.1%, which suggests reported profits are backed by cash. Stock-based compensation is 0.3% of revenue, leaving free cash flow after it at 1.63 billion USD. The share count has fallen at a compound rate of 4.2% over five years, which points to buybacks. The Beneish M-score is not available. The company beat earnings expectations in 7 of the last 8 quarters, with an average surprise of 4.9%. Current-year estimates rose 4.2% over 90 days, with 20 upward revisions and no downward ones in the last 30 days.
Profitability
Profitability is yellow. Gross margin of 22.7% is close to its ten-year median of 22.5%, operating margin of 4.4% matches its median of 4.4%, and net margin of 3.0% compares with a median of 3.1%. Margin stability is 13.0%. Return on invested capital is 26.8% against a WACC of 9.8%, a ROIC minus WACC value of 17.0%, and its five-year median ROIC is 22.8%. Return on equity of 40.0% looks strong, but the DuPont split shows a net margin of 2.6%, an asset turnover of 2.84 and an equity multiplier of 4.95, so leverage and asset efficiency account for much of it.
Growth
Growth is red. Revenue has a compound growth rate of -3.4% over three years, -2.5% over five years and 0.5% over ten years, and it grew in 6 of the last 10 years. Earnings per share fell at -7.1% over three years and -5.9% over five years, although they rose 7.0% a year over ten years. Free cash flow per share grew 14.4% over three years, fell 18.0% over five years and grew 12.0% over ten years. Analysts expect earnings per share to grow 5.8% next year, which is a neutral signal.
Valuation
Valuation is red. Today's multiples sit above their ten-year medians: P/E of 17.5 against 13.1 (a premium of 34.1%), EV/EBITDA of 9.4 against 7.1 (32.0%), price to free cash flow of 12.6 against 11.0 (14.2%), price to sales of 0.53 against 0.39 (35.9%) and price to book of 7.00 against 5.78 (21.2%). The DCF gives 84.91 USD per share at a discount rate of 10.9%, and about 44.1% of that value sits in the terminal value. The fair value band is built on fixed assumptions, including a 5% equity risk premium and capped growth, so it is an order of magnitude and not a price target. The reverse DCF implies 4.2% growth, against revenue falling 2.5% a year and free cash flow per share falling 18.0% a year over five years. The dividend yield is 3.6%, the forward yield 4.0%, and the payout on free cash flow 45.4%.
Risks
A revenue decline, with a five-year compound rate of -2.5%, would keep pressure on margins and on the earnings per share trend. An operating margin of 4.4% leaves little room for error if sales weaken further. A quick ratio of 0.36 and a current ratio of 1.12 in the watch range mean the company depends on inventory turnover. A price-to-book ratio of 7.00 leaves the share price exposed if returns on equity fall back. Free cash flow per share has fallen 18.0% a year over five years, so the free cash flow of recent years may not be a reliable base. The Beneish M-score is not available. This analysis has no debt maturity schedule and no revenue by segment, so it cannot judge refinancing risk or which product lines drive the decline.
Metrics
Company
| Name | Best Buy Co. Inc |
|---|---|
| Sector | Consumer Cyclical |
| Symbol | BBY.US |
| Country | USA |
| Currency | USD |
| Industry | Specialty Retail |
| Description | Best Buy Co., Inc. offers technology products and solutions in the United States, Canada, and internationally. The company provides computing and mobile phone products, such as desktops, notebooks, and peripherals; mobile phones comprising related mobile network carrier commissions; networking products; tablets covering e-readers; smartwatches; and consumer electronics consisting of digital imaging, health and fitness products, portable audio comprising headphones and portable speakers, and smart home products, as well as home theaters that includes home theater accessories, soundbars, and televisions. It also offers appliances, such as dishwashers, laundry, ovens, refrigerators, blenders, coffee makers, vacuums, and personal care; entertainment products consisting of drones, peripherals, gaming, toys, and virtual reality, as well as hardware and software, and augmented reality glasses and other software products; and other products, such as baby, food and beverage, luggage, and outdoor living products. In addition, the company provides delivery, installation, marketplace commissions, memberships, repair, set-up, technical support, health-related, and warranty-related services. It offers its products through stores and websites under the Best Buy, Best Buy Ads, Best Buy Business, Best Buy Essentials, Best Buy Health, Best Buy Marketplace, Geek Squad, Imagine That, Insignia, Lively, Jitterbug, My Best Buy, My Best Buy Memberships, Pacific Kitchen, Home, TechLiquidators, and Ya |
| Fiscal year end | January |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-07-31 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-05T03:32:28.793Z |
Market
| Beta | 1.208 |
|---|---|
| Price | 106.28 |
| Market cap | 22,289,859,743 |
| Quote unit | USD |
| Shares now | 209,727,698 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 24,167,859,743 |
Financial health
| Altman z | 4.3398SAFE |
|---|---|
| Quick ratio | 0.3555 |
| Current ratio | 1.1169WATCH |
| Debt to equity | 1.2985 |
| Net debt to ebitda | 0.7279OK |
| Interest coverage | 39.6OK |
| Debt vs revenue growth5y | 0.0318 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 7 |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 1,630,000,000 |
| Accrual ratio | -0.0606 |
| Sbc to revenue | 0.0033 |
| Fcf conversion5y | 0.9471 |
| Fcf conversion ttm | 1.3899 |
| Share count cagr5y | -0.0421 |
| Earnings surprises › Beats | 7 |
| Earnings surprises › Misses | 1 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 4.8873 |
| Estimate revisions › Next year › Growth | 0.058 |
| Estimate revisions › Next year › Change90d | 0.0212 |
| Estimate revisions › Next year › Up last30d | 20 |
| Estimate revisions › Next year › Down last30d | 0 |
| Estimate revisions › Current year › Change90d | 0.0419 |
| Estimate revisions › Current year › Up last30d | 20 |
| Estimate revisions › Current year › Down last30d | 0 |
Profitability
| Roic | 0.2677 |
|---|---|
| Wacc | 0.0981 |
| Dupont › As of | 2026-01-31 |
| Dupont › Net margin | 0.0256 |
| Dupont › Asset turnover | 2.8419 |
| Dupont › Equity multiplier | 4.9494 |
| Tax rate | 0.2397 |
| Net margin | 0.0301 |
| Cost of debt | 0.0489 |
| Gross margin | 0.2268 |
| Cost of equity | 0.1094 |
| Roic median5y | 0.2276 |
| Roic minus wacc | 0.1696CREATES_VALUE |
| Return on equity | 0.3996 |
| Net margin median | 0.0309 |
| Operating margin | 0.0436 |
| Gross margin median | 0.2254 |
| Operating margin median | 0.044 |
| Operating margin stability | 0.1301 |
Growth
| Eps › Cagr3y | -0.071 |
|---|---|
| Eps › Cagr5y | -0.0591 |
| Eps › Cagr10y | 0.0702 |
| Revenue › Cagr3y | -0.0343 |
| Revenue › Cagr5y | -0.0248 |
| Revenue › Cagr10y | 0.0053 |
| Fcf per share › Cagr3y | 0.144 |
| Fcf per share › Cagr5y | -0.1803 |
| Fcf per share › Cagr10y | 0.1195 |
| Revenue growth consistency › Growing years | 6 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.0053 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 1,630,000,000 |
| Dcf › Discount rate | 0.1094 |
| Dcf › Terminal share | 0.4405 |
| Dcf › Fair value per share | 84.9062 |
| Current › Pb | 7.0028 |
| Current › Pe | 17.5235 |
| Current › Ps | 0.5282 |
| Current › P fcf | 12.6074 |
| Current › Fcf yield | 0.0793 |
| Current › Ev to ebitda | 9.3674 |
| Current › Earnings yield | 0.0571 |
| Verdict | OVERVALUED |
| Fair value › Low | 65.6708 |
| Fair value › Mid | 82.0885 |
| Fair value › High | 98.5062 |
| Fair value › Margin of safety | -0.2276 |
| Historical › Pb › Median | 5.7758 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 7.0028 |
| Historical › Pb › Premium pct | 0.2124 |
| Historical › Pe › Median | 13.0702 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 17.5235 |
| Historical › Pe › Premium pct | 0.3407 |
| Historical › Ps › Median | 0.3886 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 0.5282 |
| Historical › Ps › Premium pct | 0.3592 |
| Historical › P fcf › Median | 11.041 |
| Historical › P fcf › Points | 10 |
| Historical › P fcf › Current | 12.6074 |
| Historical › P fcf › Premium pct | 0.1419 |
| Historical › Ev to ebitda › Median | 7.0975 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 9.3674 |
| Historical › Ev to ebitda › Premium pct | 0.3198 |
| Reverse dcf › Implied growth | 0.0417 |
| Reverse dcf › Vs revenue cagr5y | 0.0664 |
| Reverse dcf › Vs fcf per share cagr5y | 0.2219 |
| Historical fair value | 79.2708 |
Dividend
| Yield | 0.036 |
|---|---|
| Payout on fcf | 0.4542 |
| Forward yield | 0.0399 |
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


