Large Trader AI

Biogen Inc (BIIB)

Health CareDrug Manufacturers - GeneralFairly valued

Price: $253.40 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$169.30
Fair value · Mid
$211.62
Fair value · High
$253.95

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak2 good · 0 neutral · 2 weak
ProfitabilityWeak0 good · 2 neutral · 2 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthWeak1 good · 1 neutral · 2 weak
ValuationFairly valued
Insolvency riskLow0.1% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.15) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value200400Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Biogen discovers, develops, manufactures and delivers therapies, mainly for multiple sclerosis (TECFIDERA, OCREVUS, TYSABRI), spinal muscular atrophy (SPINRAZA) and Alzheimer's disease (LEQEMBI), and it also sells biosimilars. At 254.87 USD on 2026-11-09, the market capitalisation is 37.7 billion USD.

The verdict is overvalued. The price-to-earnings ratio of 108.3 compares with a ten-year median of 15.5, and EV/EBITDA of 30.5 compares with 9.7. The DCF gives 206.94 USD per share and the fair value from historical multiples is 216.30 USD. The fair value band runs from 169.30 to 253.95 USD with a midpoint of 211.62 USD, a margin of safety of -17.0% at the current price. The reverse DCF implies growth of 3.4%, while five-year revenue CAGR is -6.1% and five-year free cash flow per share CAGR is -9.3%.

What holds the case up is earnings quality: free cash flow conversion of 673.2% on a trailing basis, eight earnings beats in eight quarters, and an Altman Z-score of 3.15. What would break it is the return on capital, with ROIC of 1.8% against a WACC of 8.05%, followed by net debt to EBITDA of 4.49 and interest coverage of 1.86.

Financial health

Financial health is red, held back by leverage and thin interest cover, while liquidity and the Altman score hold up. The current ratio is 1.95 and the quick ratio 0.82, both as of 2026-09-30. Net debt to EBITDA stands at 4.49 and interest coverage at 1.86, both assessed as bad, while debt to equity is 0.41. The Altman Z-score is 3.15, in the safe zone. Insolvency risk: low, about 0.12% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is green, supported by free cash flow conversion, the Beneish score and buybacks, while the Piotroski score is 4 of 9. Free cash flow conversion is 673.2% on a trailing basis and 118.4% over five years. The accrual ratio is -0.0317, and stock-based compensation is 1.4% of revenue, leaving free cash flow after stock compensation of 2.20 billion USD. Shares outstanding fell at a five-year CAGR of -1.9%, which means buybacks. The Beneish M-score is -2.60, a reading that makes manipulation unlikely. Biogen beat estimates in all 8 of the last quarters, by an average of 20.2%. Current-year estimates moved up 0.5% over 90 days, and next-year estimates moved down 2.0%, with expected growth of 29.9%.

Profitability

Profitability is red because returns on capital sit well below the cost of capital. Return on invested capital is 1.8% against a WACC of 8.05%, a ROIC minus WACC of -6.2%, which is described as value-destroying. The five-year median ROIC is 9.0%. Margins are far below their ten-year medians: gross margin is 70.1% against 83.6%, operating margin 7.6% against 31.3%, and net margin 3.4% against 25.2%. Operating margin stability is 0.31. Return on equity is 1.8%. The 2025 DuPont split shows a net margin of 13.2%, asset turnover of 0.33 and an equity multiplier of 1.61, so the weak return comes mainly from low asset turnover and a thin margin rather than from leverage.

Growth

Growth is red, as revenue and earnings have shrunk over the medium term. Revenue compound growth is -1.2% over three years, -6.1% over five and -0.9% over ten. Earnings per share fell at -25.0% over three years, -18.7% over five and -5.4% over ten. Free cash flow per share grew 21.3% over three years but fell -9.3% over five years and rose just 0.5% over ten. Revenue grew in 5 of the last 10 years. The next-year EPS estimate of 29.9% growth is the one positive growth signal, but it rests on forecasts rather than delivered results.

Valuation

Valuation is red, as the price sits above most measures of value. The price-to-earnings ratio of 108.3 is a premium of 597.3% to its ten-year median of 15.5. EV/EBITDA of 30.5 is a premium of 213.4% to 9.7, and price-to-free-cash-flow of 16.1 is a premium of 17.8% to 13.6. Price-to-sales of 3.66 is a premium of 0.6% to 3.64, while price-to-book of 1.99 is a discount of 43.2% to 3.50. The DCF gives 206.94 USD per share at a discount rate of 8.9%, with 2.5% terminal growth and no near-term growth. The fair value from historical multiples is 216.30 USD. The fair value band runs from 169.30 to 253.95 USD with a midpoint of 211.62 USD, a margin of safety of -17.0%. The reverse DCF implies growth of 3.4%, against five-year revenue CAGR of -6.1%. The fair value is built on fixed assumptions, not a price target. Biogen pays no dividend.

Risks

Each weak number adds pressure. Net debt to EBITDA of 4.49 leaves little room if earnings fall further, and interest coverage of 1.86 means operating profit covers interest less than twice, so a small drop in profit would strain debt service. ROIC of 1.8% against a WACC of 8.05% means new investment currently earns less than its cost of capital. If revenue (-6.1% five-year CAGR) and EPS (-18.7% five-year CAGR) keep shrinking, that gap stays open. Terminal value makes up 53% of the DCF, so its result depends on long-term assumptions. A debt maturity schedule and revenue by segment are not available, which limits how far refinancing and product-level risk can be judged. This analysis relies only on the figures provided as of the stated dates.

Metrics

Company
NameBiogen Inc
SectorHealthcare
SymbolBIIB.US
CountryUSA
CurrencyUSD
IndustryDrug Manufacturers - General
DescriptionBiogen Inc. discovers, develops, manufactures, and delivers therapies in the United States, Europe, Germany, Asia, and internationally. The company provides TECFIDERA, VUMERITY, AVONEX, PLEGRIDY, and TYSABRI for multiple sclerosis (MS); SPINRAZA for spinal muscular atrophy; SKYCLARYS to treat Friedreich's Ataxia; QALSODY for treating amyotrophic lateral sclerosis; FUMADERM to treat plaque psoriasis; BENEPALI, an etanercept biosimilar referencing ENBREL; IMRALDI, an adalimumab biosimilar referencing HUMIRA; FLIXABI, an infliximab biosimilar referencing REMICADE. It offers LEQEMBI for the treatment of Alzheimer's disease; ZURZUVAE for the treatment of postpartum depression; RITUXAN to treat non-Hodgkin's lymphoma, chronic lymphocytic leukemia (CLL), rheumatoid arthritis, two forms of ANCA-associated vasculitis, and pemphigus vulgaris; RITUXAN HYCELA for non-Hodgkin's lymphoma and CLL; GAZYVA to treat CLL and follicular lymphoma; OCREVUS for relapsing MS and primary progressive MS; LUNSUMIO to treat relapsed or refractory follicular lymphoma; glofitamab for aRelapsed or refractory diffuse large B-cell lymphoma; and other anti-CD20 therapies. Biogen Inc. has collaboration and license agreements with Merz Therapeutics; Alkermes Pharma Ireland Limited; Denali Therapeutics Inc.; UCB; Eisai Co., Ltd.; Genentech, Inc.; Neurimmune SubOne AG; Ionis Pharmaceuticals, Inc.; Samsung Bioepis; and Sage Therapeutics, Inc., as well as collaborations with Stoke Therapeutics, Inc. for the develop
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:32:45.043Z
Market
Beta0.086
Price254.87
Market cap37,674,940,236
Quote unitUSD
Shares now147,820,223
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value44,172,340,236
Financial health
Altman z3.1539SAFE
Quick ratio0.8179
Current ratio1.9455OK
Debt to equity0.4123
Net debt to ebitda4.4853RISK
Interest coverage1.859RISK
Debt vs revenue growth5y0.0375
Earnings quality
Beneish › M-2.6006
Beneish › LabelUNLIKELY
Piotroski › Score4
Piotroski › Passed4
Piotroski › Evaluable9
Fcf after sbc2,201,700,000
Accrual ratio-0.0317
Sbc to revenue0.0137
Fcf conversion5y1.1843
Fcf conversion ttm6.7324
Share count cagr5y-0.0188
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct20.2096
Estimate revisions › Next year › Growth0.299
Estimate revisions › Next year › Change90d-0.0198
Estimate revisions › Next year › Up last30d12
Estimate revisions › Next year › Down last30d12
Estimate revisions › Current year › Change90d0.0054
Estimate revisions › Current year › Up last30d13
Estimate revisions › Current year › Down last30d14
Profitability
Roic0.0181
Wacc0.0805
Dupont › As of2025-12-31
Dupont › Net margin0.1318
Dupont › Asset turnover0.3332
Dupont › Equity multiplier1.6125
Tax rate0.1881
Net margin0.0338
Cost of debt0.0489
Gross margin0.7005
Cost of equity0.089
Roic median5y0.0899
Roic minus wacc-0.0624DESTROYS_VALUE
Return on equity0.0184
Net margin median0.2522
Operating margin0.0764
Gross margin median0.8359
Operating margin median0.3128
Operating margin stability0.3105
Growth
Eps › Cagr3y-0.2496
Eps › Cagr5y-0.1869
Eps › Cagr10y-0.0539
Revenue › Cagr3y-0.012
Revenue › Cagr5y-0.0611
Revenue › Cagr10y-0.0092
Fcf per share › Cagr3y0.2128
Fcf per share › Cagr5y-0.0932
Fcf per share › Cagr10y0.0051
Revenue growth consistency › Growing years5
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10
Dcf › G t0.025
Dcf › Fcf02,201,700,000
Dcf › Discount rate0.089
Dcf › Terminal share0.53
Dcf › Fair value per share206.9436
Current › Pb1.9911
Current › Pe108.2647
Current › Ps3.6588
Current › P fcf16.0812
Current › Fcf yield0.0622
Current › Ev to ebitda30.4931
Current › Earnings yield0.0092
VerdictOVERVALUED
Fair value › Low169.2985
Fair value › Mid211.6231
Fair value › High253.9477
Fair value › Margin of safety-0.1697
Historical › Pb › Median3.5042
Historical › Pb › Points10
Historical › Pb › Current1.9911
Historical › Pb › Premium pct-0.4318
Historical › Pe › Median15.5272
Historical › Pe › Points10
Historical › Pe › Current108.2647
Historical › Pe › Premium pct5.9726
Historical › Ps › Median3.6357
Historical › Ps › Points10
Historical › Ps › Current3.6588
Historical › Ps › Premium pct0.0063
Historical › P fcf › Median13.6477
Historical › P fcf › Points10
Historical › P fcf › Current16.0812
Historical › P fcf › Premium pct0.1783
Historical › Ev to ebitda › Median9.7295
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current30.4931
Historical › Ev to ebitda › Premium pct2.1341
Reverse dcf › Implied growth0.0338
Reverse dcf › Vs revenue cagr5y0.0949
Reverse dcf › Vs fcf per share cagr5y0.127
Historical fair value216.3026
Dividend
Yield—
Payout on fcf—
Forward yield0
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies