Large Trader AI

DTE Energy Company (DTE)

UtilitiesUtilities - Regulated ElectricFairly valued

Price: $139.72 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$102.81
Fair value · Mid
$128.51
Fair value · High
$154.22

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 0 neutral · 4 weak
ProfitabilityAverage0 good · 4 neutral · 0 weak
Earnings qualityAverage1 good · 1 neutral · 1 weak
GrowthWeak0 good · 3 neutral · 1 weak
ValuationFairly valued
Insolvency riskLow1.7% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 0.89) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value50100150Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

DTE Energy is a US regulated utility that supplies electricity to about 2.3 million customers in southeastern Michigan and natural gas to about 1.4 million customers across Michigan, with a smaller industrial services arm. At a price of 138.35 USD on 9 November 2026, the company has a market capitalisation of 28.80 billion USD and an enterprise value of 57.55 billion USD.

The verdict is fair. The price-to-earnings ratio of 21.01 sits above its ten-year median of 19.58, and enterprise value to EBITDA of 13.38 sits above its median of 12.47. The fair value band runs from 102.81 to 154.22 USD with a midpoint of 128.51 USD, giving a margin of safety of -7.1% at the current price. The fair value from historical multiples is also 128.51 USD. The DCF value per share and the growth implied by the price (reverse DCF) are not available, so the price cannot be set against the growth it assumes. Delivered growth is mixed: revenue compound growth is 6.72% over five years but -6.31% over three years, and earnings per share compound growth is -0.07% over five years.

The strongest numbers are a Piotroski score of 7 out of 9, six earnings beats in the last eight quarters, and an estimated Ohlson insolvency risk of about 1.7%. The weakest are net debt at 6.68x EBITDA, interest coverage of 1.95x, and free cash flow conversion of -143.3% over the last twelve months. The Altman Z-score of 0.89 adds to the concern.

Financial health

Financial health is red, because all four assessed measures are weak. The current ratio is 0.62 and the quick ratio 0.28, so current liabilities exceed current assets. Net debt is 6.68x EBITDA, debt to equity is 2.27 and interest coverage is 1.95x. The Altman Z-score is 0.89, in the distress zone, but that model was designed for manufacturers and DTE is a regulated utility, so the reading is limited. Insolvency risk: low, about 1.7% by the estimate of the Ohlson model over one to two years. Leverage is common in regulated utilities, but these levels leave little room for a shock.

Earnings quality

Earnings quality is yellow. The Piotroski score of 7 out of 9 and six beats in eight quarters hold it up, while cash generation pulls it down. Free cash flow conversion is -143.3% over the last twelve months and -74.3% over five years, free cash flow is negative, and free cash flow after stock-based compensation is -1.96 billion USD. Stock-based compensation is not reported. The accrual ratio is -3.8%. The share count has grown 1.4% a year over five years, so there are no net buybacks. The Beneish M-score is not available. The average earnings surprise is 5.5%. Estimate revisions are negative: the next-year earnings estimate moved -2.36% over 90 days, with seven downgrades and one upgrade in the last 30 days.

Profitability

Profitability is yellow, with four neutral readings and no good or bad ones. The operating margin is 12.1% against a ten-year median of 13.59%, the net margin is 8.34% against 9.12%, and the gross margin is 22.06% against 25.94%. Margin stability is 19.9%. ROIC is 5.33% against a WACC of 6.78%, a ROIC minus WACC of -1.45%, and the five-year median ROIC is 5.76%. Return on equity of 10.82% is lifted by leverage. The DuPont split gives a net margin of 9.24%, an asset turnover of 0.29x and an equity multiplier of 4.39x. Returns currently sit below the cost of capital.

Growth

Growth is red. Revenue compound growth is 6.72% over five years and 4.34% over ten years, but -6.31% over three years. Earnings per share grew 8.53% a year over three years and 5.69% over ten, but fell -0.07% a year over five. Revenue rose in six of ten comparable years. The next-year earnings growth estimate is 5.97%. Growth is modest and uneven, and the recent three-year revenue decline is the main weakness.

Valuation

Valuation is yellow, with one neutral reading. Against their own ten-year medians, the price-to-earnings ratio of 21.01 is a premium of 7.3%, enterprise value to EBITDA of 13.38 is a premium of 7.3%, price to sales of 1.75 is a premium of 5.5%, and price to book of 2.27 is a premium of 8.0%. Price to free cash flow has too few history points to assess. The free cash flow yield is -6.82% and the earnings yield 4.76%. The DCF uses a discount rate of 8.9% and terminal growth of 2.5%, but the DCF value per share is not available. The fair value band runs from 102.81 to 154.22 USD, with a midpoint of 128.51 USD and a margin of safety of -7.1%. This is an estimate built on fixed assumptions, not a price target. The dividend yield is 3.23% and the forward yield 3.45%. The payout on free cash flow is not available.

Risks

Each weak number carries a specific risk. Net debt at 6.68x EBITDA and interest coverage of 1.95x mean that a fall in earnings or a rise in borrowing costs would absorb a large share of interest payments. A current ratio of 0.62 leaves little buffer against short-term obligations. Free cash flow is negative, and the data does not show how the 3.23% dividend yield is funded. Falling earnings estimates could signal weaker near-term results. Not available: the Beneish M-score, the DCF value per share, the reverse DCF, stock-based compensation and the payout on free cash flow. This analysis also lacks a debt maturity schedule and revenue by segment, so refinancing risk and business mix cannot be judged.

Metrics

Company
NameDTE Energy Company
SectorUtilities
SymbolDTE.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Electric
DescriptionDTE Energy Company engages in energy-related businesses and services. The company operates through four segments: Electric, Gas, DTE Vantage, and Energy Trading. The company's Electric segment generates, purchases, distributes, and sells electricity to approximately 2.3 million residential, commercial, and industrial customers in southeastern Michigan. It generates electricity through coal-fired plants, natural gas plant, hydroelectric pumped storage, and nuclear plants, as well as wind and solar assets. This segment owns and operates 702 distribution substations with a capacity of approximately 37,870,000 kilovolt-amperes (kVA) and approximately 4,56,900 line transformers with a capacity of approximately 33,770,000 kVA. The company's Gas segment purchases, stores, transports, distributes, and sells natural gas to approximately 1.4 million residential, commercial, and industrial customers throughout Michigan; and sells storage and transportation capacity. This segment has approximately 21,000 miles of distribution mains; 1,242,000 service pipelines; and 1,361,000 active meters, as well as owns approximately 2,000 miles of transmission pipelines. Its DTE Vantage segment offers metallurgical and petroleum coke to steel and other industries; and power generation, steam production, chilled water production, and wastewater treatment services, as well as compressed air supply to industrial customers. This segment also owns and operates 2 renewable generating plants with a capacity
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:33:38.652Z
Market
Beta0.355
Price138.35
Market cap28,799,362,256
Quote unitUSD
Shares now208,163,081
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value57,548,362,256
Financial health
Altman z0.8892DISTRESS
Quick ratio0.2814
Current ratio0.622RISK
Debt to equity2.2724
Net debt to ebitda6.6843RISK
Interest coverage1.9471RISK
Debt vs revenue growth5y-0.0049
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc-1,964,000,000
Accrual ratio-0.0382
Sbc to revenue—
Fcf conversion5y-0.7434
Fcf conversion ttm-1.4325
Share count cagr5y0.0141
Earnings surprises › Beats6
Earnings surprises › Misses2
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct5.5026
Estimate revisions › Next year › Growth0.0597
Estimate revisions › Next year › Change90d-0.0236
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d7
Estimate revisions › Current year › Change90d-0.001
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.0533
Wacc0.0678
Dupont › As of2025-12-31
Dupont › Net margin0.0924
Dupont › Asset turnover0.2925
Dupont › Equity multiplier4.3945
Tax rate0.0465
Net margin0.0834
Cost of debt0.0489
Gross margin0.2206
Cost of equity0.089
Roic median5y0.0576
Roic minus wacc-0.0145NEUTRAL
Return on equity0.1082
Net margin median0.0912
Operating margin0.121
Gross margin median0.2594
Operating margin median0.1359
Operating margin stability0.1989
Growth
Eps › Cagr3y0.0853
Eps › Cagr5y-0.0007
Eps › Cagr10y0.0569
Revenue › Cagr3y-0.0631
Revenue › Cagr5y0.0672
Revenue › Cagr10y0.0434
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G1—
Dcf › G t0.025
Dcf › Fcf0-1,964,000,000
Dcf › Discount rate0.089
Dcf › Terminal share—
Dcf › Fair value per share—
Current › Pb2.2738
Current › Pe21.0061
Current › Ps1.7514
Current › P fcf—
Current › Fcf yield-0.0682
Current › Ev to ebitda13.3802
Current › Earnings yield0.0476
VerdictFAIR
Fair value › Low102.8109
Fair value › Mid128.5136
Fair value › High154.2163
Fair value › Margin of safety-0.0711
Historical › Pb › Median2.1045
Historical › Pb › Points10
Historical › Pb › Current2.2738
Historical › Pb › Premium pct0.0804
Historical › Pe › Median19.5825
Historical › Pe › Points10
Historical › Pe › Current21.0061
Historical › Pe › Premium pct0.0727
Historical › Ps › Median1.6608
Historical › Ps › Points10
Historical › Ps › Current1.7514
Historical › Ps › Premium pct0.0545
Historical › P fcf › Median—
Historical › P fcf › Points1
Historical › P fcf › Current—
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median12.4692
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current13.3802
Historical › Ev to ebitda › Premium pct0.0731
Reverse dcf › Implied growth—
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value128.5136
Dividend
Yield0.0323
Payout on fcf—
Forward yield0.0345
Notes
NotesNEGATIVE_FCF, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies