Large Trader AI

American Water Works (AWK)

UtilitiesUtilities - Regulated WaterFairly valued

Price: $149.60 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$126.16
Fair value · Mid
$157.70
Fair value · High
$189.25

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 0 neutral · 4 weak
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityWeak0 good · 2 neutral · 1 weak
GrowthStrong2 good · 2 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.5% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 1.06) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value50100150200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

American Water Works provides water and wastewater services to about 3.6 million customers in 14 US states, from its headquarters in Camden, New Jersey. At a price of 149.22 USD on 2026-11-09, the company has a market capitalisation of 29.71 billion USD and an enterprise value of 46.01 billion USD.

The verdict is fair. The price-to-earnings ratio of 26.2x is below its ten-year median of 29.9x, a premium of -12.5%, while EV/EBITDA of 15.9x is above its median of 15.2x, a premium of 4.1%. The fair value band runs from 126.16 to 189.25 USD with a midpoint of 157.70 USD, and the fair value from historical multiples is also 157.70 USD, giving a margin of safety of 5.7%. The DCF value per share and the reverse DCF implied growth are not available. Earnings per share grew 7.9% a year over five years, and the next-year growth estimate is 8.4%.

What holds the case up is operating margin of 37.0%, above its ten-year median of 33.6%, and revenue growth in 9 of 10 comparable years. The dividend yield of 2.27% adds some income. What could break it is free cash flow conversion of -101.9% over the last twelve months, net debt to EBITDA of 5.6x, and an Altman Z-score of 1.06, which sits in the distress zone. Return on invested capital of 5.4% is also below the WACC of 7.1%.

Financial health

Financial health is red, held back by four metrics assessed as bad: current ratio of 0.39, net debt to EBITDA of 5.6x, interest coverage of 2.95x and the Altman Z-score. The quick ratio is 0.26 and debt to equity is 1.38. The Altman model was designed for manufacturers, and this company is a utility, so its distress zone should be read with that in mind. Insolvency risk: low, about 1.5% by the estimate of the Ohlson model over one to two years. That estimate uses figures as of 2025-12-31, so it does not reflect the most recent balance sheet.

Earnings quality

Earnings quality is red, mainly because free cash flow does not cover reported earnings. Free cash flow conversion is -101.9% over the last twelve months and -86.4% over five years, and free cash flow after stock-based compensation is -1.16 billion USD. The accrual ratio is -2.7%. Stock-based compensation is not available in the data. The Piotroski score is 6 of 9. The Beneish M-score reading is not available. The company beat earnings estimates in 3 of the last 8 quarters, with an average surprise of -0.16%. Current-year estimates changed by -0.01% over 90 days, and next-year estimates by 0.4%. The share count has grown 1.4% a year over five years, so there are no net buybacks.

Profitability

Profitability is green, led by operating margin of 37.0% against a ten-year median of 33.6%, and net margin of 21.3% against 20.2%. Gross margin is 41.3% against a median of 57.1%. Margin stability is 6.3%. Return on invested capital is 5.4% against a WACC of 7.1%, a roic minus wacc of -1.7%, which is neutral. The five-year median ROIC is 5.9%. Return on equity is 9.5%. The DuPont split for 2025-12-31 shows a net margin of 21.6%, asset turnover of 0.14 and an equity multiplier of 3.37, so leverage contributes a large share of the return on equity.

Growth

Growth is green. Revenue compound growth is 10.7% over three years, 6.4% over five years and 5.0% over ten years. Earnings per share compound growth is 8.1% over three years, 7.9% over five and 8.0% over ten. Revenue grew in 9 of 10 comparable years. The next-year earnings per share growth estimate is 8.4%. The company has grown steadily over the longer periods, with no single period standing out as a weak spot.

Valuation

Valuation is yellow, with the verdict fair. The price-to-earnings ratio is 26.2x against a ten-year median of 29.9x, a premium of -12.5%. EV/EBITDA is 15.9x against 15.2x, a premium of 4.1%. Price-to-sales is 5.56 against 5.41, a premium of 2.8%, and price-to-book is 2.49 against 2.84, a premium of -12.4%. There is no historical median for price-to-free-cash-flow. The fair value band runs from 126.16 to 189.25 USD with a midpoint of 157.70 USD, and a margin of safety of 5.7% at the price of 149.22 USD. The DCF value per share is not available because the free cash flow base is negative, though the input uses a discount rate of 8.9% and terminal growth of 2.5%. The fair value is an order-of-magnitude estimate built on fixed assumptions, not a price target. The dividend yield is 2.27% and the forward yield 2.38%. Payout on free cash flow is not available, since free cash flow is negative.

Risks

Each weak number carries a specific risk. Interest coverage of 2.95x leaves limited room if borrowing costs rise. Net debt to EBITDA of 5.6x and a current ratio of 0.39 leave a thin buffer for near-term obligations. Negative free cash flow of 1.16 billion USD means that dividends and investment would need outside funding. A return on invested capital below the cost of capital means new investment currently earns less than it costs. Several inputs are not available: stock-based compensation, the Beneish M-score reading, the DCF value per share, the reverse DCF implied growth and the payout on free cash flow. The analysis also lacks a debt maturity schedule and revenue by segment, so it cannot judge refinancing timing or which businesses drive growth.

Metrics

Company
NameAmerican Water Works
SectorUtilities
SymbolAWK.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Water
DescriptionAmerican Water Works Company, Inc., through its subsidiaries, provides water and wastewater services in the United States. It offers water and wastewater services on military installations; and undertakes contracts with municipal customers, primarily to operate and manage water and wastewater facilities, as well as offers other related services. The company also operates approximately 80 surface water treatment plants; 520 groundwater treatment plants; 170 wastewater treatment plants; 55,000 miles of transmission, distribution, and collection mains and pipes; 1,200 groundwater wells; 1,800 water and wastewater pumping stations; 1,100 treated water storage facilities; and 75 dams. In addition, it offers water and wastewater services to 14 states serving approximately 3.6 million active customers. The company serves residential customers; commercial customers, including food and beverage providers, commercial property developers and proprietors, and energy suppliers; fire service and private fire customers; industrial customers, such as large-scale manufacturers, mining, and production operations; public authorities comprising government buildings and other public sector facilities, such as schools and universities; and other utilities and community water and wastewater systems. The company was founded in 1886 and is headquartered in Camden, New Jersey.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:32:44.299Z
Market
Beta0.545
Price149.22
Market cap29,710,397,514
Quote unitUSD
Shares now199,104,661
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value46,007,397,514
Financial health
Altman z1.0638DISTRESS
Quick ratio0.2573
Current ratio0.392RISK
Debt to equity1.3761
Net debt to ebitda5.6216RISK
Interest coverage2.953RISK
Debt vs revenue growth5y0.0127
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc-1,157,000,000
Accrual ratio-0.0273
Sbc to revenue—
Fcf conversion5y-0.8638
Fcf conversion ttm-1.0185
Share count cagr5y0.0139
Earnings surprises › Beats3
Earnings surprises › Misses5
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct-0.1589
Estimate revisions › Next year › Growth0.0836
Estimate revisions › Next year › Change90d0.004
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d1
Estimate revisions › Current year › Change90d-0.0001
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.0539
Wacc0.0709
Dupont › As of2025-12-31
Dupont › Net margin0.2161
Dupont › Asset turnover0.1407
Dupont › Equity multiplier3.3704
Tax rate0.2187
Net margin0.2126
Cost of debt0.0489
Gross margin0.4131
Cost of equity0.089
Roic median5y0.0591
Roic minus wacc-0.017NEUTRAL
Return on equity0.0952
Net margin median0.2019
Operating margin0.3704
Gross margin median0.5714
Operating margin median0.336
Operating margin stability0.063
Growth
Eps › Cagr3y0.0814
Eps › Cagr5y0.079
Eps › Cagr10y0.0798
Revenue › Cagr3y0.1067
Revenue › Cagr5y0.0636
Revenue › Cagr10y0.0499
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G1—
Dcf › G t0.025
Dcf › Fcf0-1,157,000,000
Dcf › Discount rate0.089
Dcf › Terminal share—
Dcf › Fair value per share—
Current › Pb2.4902
Current › Pe26.1535
Current › Ps5.5606
Current › P fcf—
Current › Fcf yield-0.0389
Current › Ev to ebitda15.8701
Current › Earnings yield0.0382
VerdictFAIR
Fair value › Low126.1634
Fair value › Mid157.7042
Fair value › High189.2451
Fair value › Margin of safety0.0569
Historical › Pb › Median2.842
Historical › Pb › Points10
Historical › Pb › Current2.4902
Historical › Pb › Premium pct-0.1238
Historical › Pe › Median29.891
Historical › Pe › Points10
Historical › Pe › Current26.1535
Historical › Pe › Premium pct-0.125
Historical › Ps › Median5.4074
Historical › Ps › Points10
Historical › Ps › Current5.5606
Historical › Ps › Premium pct0.0283
Historical › P fcf › Median—
Historical › P fcf › Points0
Historical › P fcf › Current—
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median15.2421
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current15.8701
Historical › Ev to ebitda › Premium pct0.0412
Reverse dcf › Implied growth—
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value157.7042
Dividend
Yield0.0227
Payout on fcf—
Forward yield0.0238
Notes
NotesNEGATIVE_FCF, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies