American Water Works (AWK)
UtilitiesUtilities - Regulated WaterFairly valued
Price: $149.60 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $126.16
- Fair value · Mid
- $157.70
- Fair value · High
- $189.25
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Distress (Z 1.06) · annual report of Dec 31, 2025
Fairly valued
Analysis
Conclusion
American Water Works provides water and wastewater services to about 3.6 million customers in 14 US states, from its headquarters in Camden, New Jersey. At a price of 149.22 USD on 2026-11-09, the company has a market capitalisation of 29.71 billion USD and an enterprise value of 46.01 billion USD.
The verdict is fair. The price-to-earnings ratio of 26.2x is below its ten-year median of 29.9x, a premium of -12.5%, while EV/EBITDA of 15.9x is above its median of 15.2x, a premium of 4.1%. The fair value band runs from 126.16 to 189.25 USD with a midpoint of 157.70 USD, and the fair value from historical multiples is also 157.70 USD, giving a margin of safety of 5.7%. The DCF value per share and the reverse DCF implied growth are not available. Earnings per share grew 7.9% a year over five years, and the next-year growth estimate is 8.4%.
What holds the case up is operating margin of 37.0%, above its ten-year median of 33.6%, and revenue growth in 9 of 10 comparable years. The dividend yield of 2.27% adds some income. What could break it is free cash flow conversion of -101.9% over the last twelve months, net debt to EBITDA of 5.6x, and an Altman Z-score of 1.06, which sits in the distress zone. Return on invested capital of 5.4% is also below the WACC of 7.1%.
Financial health
Financial health is red, held back by four metrics assessed as bad: current ratio of 0.39, net debt to EBITDA of 5.6x, interest coverage of 2.95x and the Altman Z-score. The quick ratio is 0.26 and debt to equity is 1.38. The Altman model was designed for manufacturers, and this company is a utility, so its distress zone should be read with that in mind. Insolvency risk: low, about 1.5% by the estimate of the Ohlson model over one to two years. That estimate uses figures as of 2025-12-31, so it does not reflect the most recent balance sheet.
Earnings quality
Earnings quality is red, mainly because free cash flow does not cover reported earnings. Free cash flow conversion is -101.9% over the last twelve months and -86.4% over five years, and free cash flow after stock-based compensation is -1.16 billion USD. The accrual ratio is -2.7%. Stock-based compensation is not available in the data. The Piotroski score is 6 of 9. The Beneish M-score reading is not available. The company beat earnings estimates in 3 of the last 8 quarters, with an average surprise of -0.16%. Current-year estimates changed by -0.01% over 90 days, and next-year estimates by 0.4%. The share count has grown 1.4% a year over five years, so there are no net buybacks.
Profitability
Profitability is green, led by operating margin of 37.0% against a ten-year median of 33.6%, and net margin of 21.3% against 20.2%. Gross margin is 41.3% against a median of 57.1%. Margin stability is 6.3%. Return on invested capital is 5.4% against a WACC of 7.1%, a roic minus wacc of -1.7%, which is neutral. The five-year median ROIC is 5.9%. Return on equity is 9.5%. The DuPont split for 2025-12-31 shows a net margin of 21.6%, asset turnover of 0.14 and an equity multiplier of 3.37, so leverage contributes a large share of the return on equity.
Growth
Growth is green. Revenue compound growth is 10.7% over three years, 6.4% over five years and 5.0% over ten years. Earnings per share compound growth is 8.1% over three years, 7.9% over five and 8.0% over ten. Revenue grew in 9 of 10 comparable years. The next-year earnings per share growth estimate is 8.4%. The company has grown steadily over the longer periods, with no single period standing out as a weak spot.
Valuation
Valuation is yellow, with the verdict fair. The price-to-earnings ratio is 26.2x against a ten-year median of 29.9x, a premium of -12.5%. EV/EBITDA is 15.9x against 15.2x, a premium of 4.1%. Price-to-sales is 5.56 against 5.41, a premium of 2.8%, and price-to-book is 2.49 against 2.84, a premium of -12.4%. There is no historical median for price-to-free-cash-flow. The fair value band runs from 126.16 to 189.25 USD with a midpoint of 157.70 USD, and a margin of safety of 5.7% at the price of 149.22 USD. The DCF value per share is not available because the free cash flow base is negative, though the input uses a discount rate of 8.9% and terminal growth of 2.5%. The fair value is an order-of-magnitude estimate built on fixed assumptions, not a price target. The dividend yield is 2.27% and the forward yield 2.38%. Payout on free cash flow is not available, since free cash flow is negative.
Risks
Each weak number carries a specific risk. Interest coverage of 2.95x leaves limited room if borrowing costs rise. Net debt to EBITDA of 5.6x and a current ratio of 0.39 leave a thin buffer for near-term obligations. Negative free cash flow of 1.16 billion USD means that dividends and investment would need outside funding. A return on invested capital below the cost of capital means new investment currently earns less than it costs. Several inputs are not available: stock-based compensation, the Beneish M-score reading, the DCF value per share, the reverse DCF implied growth and the payout on free cash flow. The analysis also lacks a debt maturity schedule and revenue by segment, so it cannot judge refinancing timing or which businesses drive growth.
Metrics
Company
| Name | American Water Works |
|---|---|
| Sector | Utilities |
| Symbol | AWK.US |
| Country | USA |
| Currency | USD |
| Industry | Utilities - Regulated Water |
| Description | American Water Works Company, Inc., through its subsidiaries, provides water and wastewater services in the United States. It offers water and wastewater services on military installations; and undertakes contracts with municipal customers, primarily to operate and manage water and wastewater facilities, as well as offers other related services. The company also operates approximately 80 surface water treatment plants; 520 groundwater treatment plants; 170 wastewater treatment plants; 55,000 miles of transmission, distribution, and collection mains and pipes; 1,200 groundwater wells; 1,800 water and wastewater pumping stations; 1,100 treated water storage facilities; and 75 dams. In addition, it offers water and wastewater services to 14 states serving approximately 3.6 million active customers. The company serves residential customers; commercial customers, including food and beverage providers, commercial property developers and proprietors, and energy suppliers; fire service and private fire customers; industrial customers, such as large-scale manufacturers, mining, and production operations; public authorities comprising government buildings and other public sector facilities, such as schools and universities; and other utilities and community water and wastewater systems. The company was founded in 1886 and is headquartered in Camden, New Jersey. |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-09T03:32:44.299Z |
Market
| Beta | 0.545 |
|---|---|
| Price | 149.22 |
| Market cap | 29,710,397,514 |
| Quote unit | USD |
| Shares now | 199,104,661 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 46,007,397,514 |
Financial health
| Altman z | 1.0638DISTRESS |
|---|---|
| Quick ratio | 0.2573 |
| Current ratio | 0.392RISK |
| Debt to equity | 1.3761 |
| Net debt to ebitda | 5.6216RISK |
| Interest coverage | 2.953RISK |
| Debt vs revenue growth5y | 0.0127 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 6 |
| Piotroski › Passed | 6 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | -1,157,000,000 |
| Accrual ratio | -0.0273 |
| Sbc to revenue | — |
| Fcf conversion5y | -0.8638 |
| Fcf conversion ttm | -1.0185 |
| Share count cagr5y | 0.0139 |
| Earnings surprises › Beats | 3 |
| Earnings surprises › Misses | 5 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | -0.1589 |
| Estimate revisions › Next year › Growth | 0.0836 |
| Estimate revisions › Next year › Change90d | 0.004 |
| Estimate revisions › Next year › Up last30d | 1 |
| Estimate revisions › Next year › Down last30d | 1 |
| Estimate revisions › Current year › Change90d | -0.0001 |
| Estimate revisions › Current year › Up last30d | 1 |
| Estimate revisions › Current year › Down last30d | 1 |
Profitability
| Roic | 0.0539 |
|---|---|
| Wacc | 0.0709 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.2161 |
| Dupont › Asset turnover | 0.1407 |
| Dupont › Equity multiplier | 3.3704 |
| Tax rate | 0.2187 |
| Net margin | 0.2126 |
| Cost of debt | 0.0489 |
| Gross margin | 0.4131 |
| Cost of equity | 0.089 |
| Roic median5y | 0.0591 |
| Roic minus wacc | -0.017NEUTRAL |
| Return on equity | 0.0952 |
| Net margin median | 0.2019 |
| Operating margin | 0.3704 |
| Gross margin median | 0.5714 |
| Operating margin median | 0.336 |
| Operating margin stability | 0.063 |
Growth
| Eps › Cagr3y | 0.0814 |
|---|---|
| Eps › Cagr5y | 0.079 |
| Eps › Cagr10y | 0.0798 |
| Revenue › Cagr3y | 0.1067 |
| Revenue › Cagr5y | 0.0636 |
| Revenue › Cagr10y | 0.0499 |
| Fcf per share › Cagr3y | — |
| Fcf per share › Cagr5y | — |
| Fcf per share › Cagr10y | — |
| Revenue growth consistency › Growing years | 9 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | — |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | -1,157,000,000 |
| Dcf › Discount rate | 0.089 |
| Dcf › Terminal share | — |
| Dcf › Fair value per share | — |
| Current › Pb | 2.4902 |
| Current › Pe | 26.1535 |
| Current › Ps | 5.5606 |
| Current › P fcf | — |
| Current › Fcf yield | -0.0389 |
| Current › Ev to ebitda | 15.8701 |
| Current › Earnings yield | 0.0382 |
| Verdict | FAIR |
| Fair value › Low | 126.1634 |
| Fair value › Mid | 157.7042 |
| Fair value › High | 189.2451 |
| Fair value › Margin of safety | 0.0569 |
| Historical › Pb › Median | 2.842 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 2.4902 |
| Historical › Pb › Premium pct | -0.1238 |
| Historical › Pe › Median | 29.891 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 26.1535 |
| Historical › Pe › Premium pct | -0.125 |
| Historical › Ps › Median | 5.4074 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 5.5606 |
| Historical › Ps › Premium pct | 0.0283 |
| Historical › P fcf › Median | — |
| Historical › P fcf › Points | 0 |
| Historical › P fcf › Current | — |
| Historical › P fcf › Premium pct | — |
| Historical › Ev to ebitda › Median | 15.2421 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 15.8701 |
| Historical › Ev to ebitda › Premium pct | 0.0412 |
| Reverse dcf › Implied growth | — |
| Reverse dcf › Vs revenue cagr5y | — |
| Reverse dcf › Vs fcf per share cagr5y | — |
| Historical fair value | 157.7042 |
Dividend
| Yield | 0.0227 |
|---|---|
| Payout on fcf | — |
| Forward yield | 0.0238 |
Notes
| Notes | NEGATIVE_FCF, SBC_MISSING |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


