Large Trader AI

FedEx Corporation (FDX)

IndustrialsIntegrated Freight & LogisticsFairly valued

Price: $324.14 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$261.88
Fair value · Mid
$327.35
Fair value · High
$392.82

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong2 good · 2 neutral · 0 weak
ProfitabilityAverage1 good · 3 neutral · 0 weak
Earnings qualityAverage1 good · 2 neutral · 0 weak
GrowthAverage1 good · 2 neutral · 1 weak
ValuationFairly valued
Insolvency riskLow0.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.82) · annual report of May 31, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value200400Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

FedEx Corporation provides package and freight transportation, e-commerce and business services in the United States and internationally, through its Express U.S. Domestic and Express International segments. At a share price of 318.84 USD on 2026-11-09, the company has a market capitalisation of 74.7 billion USD.

The verdict is fair. The fair value band runs from 261.88 to 392.82 USD, with a midpoint of 327.35 USD and a margin of safety of 2.7% at the current price. The discounted cash flow gives 358.64 USD per share at a discount rate of 11.44%, and the fair value from historical multiples is 296.06 USD. Price-to-earnings of 19.1 sits above its ten-year median of 16.4, while price-to-free-cash-flow of 13.6 sits below its median of 18.9. The reverse discounted cash flow implies growth of 5.1%, against revenue growth of 2.5% a year delivered over five years.

What holds the case up is interest coverage of 11.4, free cash flow conversion of 140.6% over the last twelve months, and a five-year share count change of -2.3% a year from buybacks. What would break it is return on invested capital of 7.3% against a weighted average cost of capital of 9.02%, five-year EPS growth of -1.0% a year, and a 12.3% cut to current-year earnings estimates over the last ninety days.

Financial health

Financial strength is green, held up by interest coverage of 11.4 and a current ratio of 1.33, while net debt to EBITDA of 2.36 and debt to equity of 0.99 keep the picture from being stronger. The quick ratio is 1.17. Net debt to EBITDA is the metric to watch as earnings are under pressure. The Altman Z-score is 2.82, which falls in the grey zone. The Altman model was designed for manufacturers, so its reading is only indicative for a logistics business. Insolvency risk: low, about 0.55% by the estimate of the Ohlson model over one to two years, based on figures as of 2026-05-31.

Earnings quality

Earnings quality is yellow. Free cash flow conversion is strong at 140.6% over the last twelve months, though the five-year average is 82.0%. The accrual ratio of -4.8% points to cash earnings running ahead of reported profit. Stock-based compensation is negligible at 0.05% of revenue, leaving free cash flow after it at 5.44 billion USD. The Piotroski score is 6 out of 9. The Beneish M-score is not available. The company beat earnings estimates in seven of the last eight quarters, with an average surprise of 10.5%. However, analysts have cut the current-year estimate by 12.3% over ninety days, with six downgrades against three upgrades in the last thirty days.

Profitability

Profitability is yellow. Margins sit just below their ten-year medians: gross margin is 18.95% against a median of 21.56%, operating margin 6.45% against 6.98%, and net margin 4.09% against 4.67%. Return on invested capital is 7.3%, below the weighted average cost of capital of 9.02%, which gives a gap of -1.72%. The five-year median return on invested capital is 8.05%. Return on equity of 11.28% is flattered by leverage: the equity multiplier is 3.13, while asset turnover is 0.96 and the net margin is 4.68%. Operating margin stability is 1.03.

Growth

Growth is yellow. Revenue compound growth is 1.7% over three years and 2.5% over five years. Revenue grew in six of the last ten years. Earnings per share grew 6.1% a year over three years but fell 1.0% a year over five years. Free cash flow per share grew 27.6% a year over three years and 6.2% over five. Analysts expect earnings growth of 13.7% next year, though that estimate has been revised down by 13.5% over ninety days. A ten-year revenue growth figure is not available.

Valuation

Valuation is yellow, with a verdict of fair. Price-to-earnings of 19.1 is a 16.6% premium to its ten-year median of 16.4. Enterprise value to EBITDA of 10.0 is a 5.8% premium to its median of 9.5. Price-to-free-cash-flow of 13.6 is a 27.9% discount to its median of 18.9, and price-to-book of 2.16 is a 13.6% discount to its median of 2.50. The discounted cash flow gives 358.64 USD per share at a discount rate of 11.44%, with a growth assumption of 8.1% for the first stage and 2.5% in perpetuity. About 46.7% of that value comes from the terminal value. The reverse discounted cash flow implies growth of 5.1%, against revenue growth of 2.5% and free cash flow per share growth of 6.2% over five years. The dividend yield is 1.77%, with a payout of 24.1% of free cash flow. The fair value band is built on fixed assumptions and is not a price target.

Risks

The main risk is that returns stay below the cost of capital: a return on invested capital of 7.3% against 9.02% means each new dollar invested earns less than it costs. Five-year EPS decline and falling estimates would weaken the case if they persist. Net debt to EBITDA of 2.36 limits flexibility if earnings fall further. The Altman Z-score of 2.82 offers only a grey-zone reading for this business. Values not available include the Beneish M-score and ten-year revenue growth. This analysis has no debt maturity schedule and no revenue split by segment, so refinancing pressure and the mix of growth cannot be assessed.

Metrics

Company
NameFedEx Corporation
SectorIndustrials
SymbolFDX.US
CountryUSA
CurrencyUSD
IndustryIntegrated Freight & Logistics
DescriptionFedEx Corporation, together with its subsidiaries, provides transportation, e-commerce, and business services in the United States and internationally. The company operates through two segments, Express U.S. Domestic and Express International. It provides e-commerce and digital solutions; dataworks; printing and shipping management, including digital printing, professional finishing, document creation, design solutions, direct mail, signs and graphics, custom-branded boxes, copying, computer rental, Wi-Fi, corporate print solutions, shredding, U.S. passport processing and renewal, and digital notarization; packing services, as well as packing supplies and boxes; document and business services; and retail access for package transportation. In addition, the company offers logistics services, air and ocean cargo transportation, specialty transportation, customs brokerage, trade management tools and data, and door-to-door solutions; and third party logistics and supply chain management solutions, such as inbound logistics, warehousing and distribution, fulfillment, contract packaging and product configuration, systems integration, returns process and disposition, test, repair, refurbishment, and product liquidation. Further, it provides sales, marketing, administrative, information technology, and back-office support services. FedEx Corporation was founded in 1971 and is headquartered in Memphis, Tennessee.
Fiscal year endMay
Data dates
Price2026-11-09
Statements2026-08-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:32:50.060Z
Market
Beta1.314
Price318.84
Market cap74,672,121,711
Quote unitUSD
Shares now234,199,353
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value97,585,121,711
Financial health
Altman z2.8163GREY
Quick ratio1.1731
Current ratio1.3271OK
Debt to equity0.9873
Net debt to ebitda2.3556WATCH
Interest coverage11.4468OK
Debt vs revenue growth5y0.0084
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc5,441,000,000
Accrual ratio-0.0482
Sbc to revenue0.0005
Fcf conversion5y0.8203
Fcf conversion ttm1.4062
Share count cagr5y-0.0226
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct10.4713
Estimate revisions › Next year › Growth0.1372
Estimate revisions › Next year › Change90d-0.1346
Estimate revisions › Next year › Up last30d3
Estimate revisions › Next year › Down last30d3
Estimate revisions › Current year › Change90d-0.123
Estimate revisions › Current year › Up last30d3
Estimate revisions › Current year › Down last30d6
Profitability
Roic0.073
Wacc0.0902
Dupont › As of2026-05-31
Dupont › Net margin0.0468
Dupont › Asset turnover0.9574
Dupont › Equity multiplier3.1263
Tax rate0.2348
Net margin0.0409
Cost of debt0.0487
Gross margin0.1895
Cost of equity0.1144
Roic median5y0.0805
Roic minus wacc-0.0172NEUTRAL
Return on equity0.1128
Net margin median0.0467
Operating margin0.0645
Gross margin median0.2156
Operating margin median0.0698
Operating margin stability1.0273
Growth
Eps › Cagr3y0.0613
Eps › Cagr5y-0.0101
Eps › Cagr10y—
Revenue › Cagr3y0.0166
Revenue › Cagr5y0.0248
Revenue › Cagr10y—
Fcf per share › Cagr3y0.2755
Fcf per share › Cagr5y0.0618
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.081
Dcf › G t0.025
Dcf › Fcf05,441,000,000
Dcf › Discount rate0.1144
Dcf › Terminal share0.4672
Dcf › Fair value per share358.6412
Current › Pb2.1602
Current › Pe19.1467
Current › Ps0.7833
Current › P fcf13.6164
Current › Fcf yield0.0734
Current › Ev to ebitda10.0324
Current › Earnings yield0.0522
VerdictFAIR
Fair value › Low261.8819
Fair value › Mid327.3524
Fair value › High392.8229
Fair value › Margin of safety0.0267
Historical › Pb › Median2.4997
Historical › Pb › Points9
Historical › Pb › Current2.1602
Historical › Pb › Premium pct-0.1358
Historical › Pe › Median16.4176
Historical › Pe › Points9
Historical › Pe › Current19.1467
Historical › Pe › Premium pct0.1662
Historical › Ps › Median0.7233
Historical › Ps › Points9
Historical › Ps › Current0.7833
Historical › Ps › Premium pct0.0829
Historical › P fcf › Median18.893
Historical › P fcf › Points7
Historical › P fcf › Current13.6164
Historical › P fcf › Premium pct-0.2793
Historical › Ev to ebitda › Median9.484
Historical › Ev to ebitda › Points9
Historical › Ev to ebitda › Current10.0324
Historical › Ev to ebitda › Premium pct0.0578
Reverse dcf › Implied growth0.0509
Reverse dcf › Vs revenue cagr5y0.0261
Reverse dcf › Vs fcf per share cagr5y-0.0109
Historical fair value296.0636
Dividend
Yield0.0177
Payout on fcf0.2409
Forward yield0.0158
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies