FedEx Corporation (FDX)
IndustrialsIntegrated Freight & LogisticsFairly valued
Price: $324.14 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $261.88
- Fair value · Mid
- $327.35
- Fair value · High
- $392.82
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Grey (Z 2.82) · annual report of May 31, 2026
Fairly valued
Analysis
Conclusion
FedEx Corporation provides package and freight transportation, e-commerce and business services in the United States and internationally, through its Express U.S. Domestic and Express International segments. At a share price of 318.84 USD on 2026-11-09, the company has a market capitalisation of 74.7 billion USD.
The verdict is fair. The fair value band runs from 261.88 to 392.82 USD, with a midpoint of 327.35 USD and a margin of safety of 2.7% at the current price. The discounted cash flow gives 358.64 USD per share at a discount rate of 11.44%, and the fair value from historical multiples is 296.06 USD. Price-to-earnings of 19.1 sits above its ten-year median of 16.4, while price-to-free-cash-flow of 13.6 sits below its median of 18.9. The reverse discounted cash flow implies growth of 5.1%, against revenue growth of 2.5% a year delivered over five years.
What holds the case up is interest coverage of 11.4, free cash flow conversion of 140.6% over the last twelve months, and a five-year share count change of -2.3% a year from buybacks. What would break it is return on invested capital of 7.3% against a weighted average cost of capital of 9.02%, five-year EPS growth of -1.0% a year, and a 12.3% cut to current-year earnings estimates over the last ninety days.
Financial health
Financial strength is green, held up by interest coverage of 11.4 and a current ratio of 1.33, while net debt to EBITDA of 2.36 and debt to equity of 0.99 keep the picture from being stronger. The quick ratio is 1.17. Net debt to EBITDA is the metric to watch as earnings are under pressure. The Altman Z-score is 2.82, which falls in the grey zone. The Altman model was designed for manufacturers, so its reading is only indicative for a logistics business. Insolvency risk: low, about 0.55% by the estimate of the Ohlson model over one to two years, based on figures as of 2026-05-31.
Earnings quality
Earnings quality is yellow. Free cash flow conversion is strong at 140.6% over the last twelve months, though the five-year average is 82.0%. The accrual ratio of -4.8% points to cash earnings running ahead of reported profit. Stock-based compensation is negligible at 0.05% of revenue, leaving free cash flow after it at 5.44 billion USD. The Piotroski score is 6 out of 9. The Beneish M-score is not available. The company beat earnings estimates in seven of the last eight quarters, with an average surprise of 10.5%. However, analysts have cut the current-year estimate by 12.3% over ninety days, with six downgrades against three upgrades in the last thirty days.
Profitability
Profitability is yellow. Margins sit just below their ten-year medians: gross margin is 18.95% against a median of 21.56%, operating margin 6.45% against 6.98%, and net margin 4.09% against 4.67%. Return on invested capital is 7.3%, below the weighted average cost of capital of 9.02%, which gives a gap of -1.72%. The five-year median return on invested capital is 8.05%. Return on equity of 11.28% is flattered by leverage: the equity multiplier is 3.13, while asset turnover is 0.96 and the net margin is 4.68%. Operating margin stability is 1.03.
Growth
Growth is yellow. Revenue compound growth is 1.7% over three years and 2.5% over five years. Revenue grew in six of the last ten years. Earnings per share grew 6.1% a year over three years but fell 1.0% a year over five years. Free cash flow per share grew 27.6% a year over three years and 6.2% over five. Analysts expect earnings growth of 13.7% next year, though that estimate has been revised down by 13.5% over ninety days. A ten-year revenue growth figure is not available.
Valuation
Valuation is yellow, with a verdict of fair. Price-to-earnings of 19.1 is a 16.6% premium to its ten-year median of 16.4. Enterprise value to EBITDA of 10.0 is a 5.8% premium to its median of 9.5. Price-to-free-cash-flow of 13.6 is a 27.9% discount to its median of 18.9, and price-to-book of 2.16 is a 13.6% discount to its median of 2.50. The discounted cash flow gives 358.64 USD per share at a discount rate of 11.44%, with a growth assumption of 8.1% for the first stage and 2.5% in perpetuity. About 46.7% of that value comes from the terminal value. The reverse discounted cash flow implies growth of 5.1%, against revenue growth of 2.5% and free cash flow per share growth of 6.2% over five years. The dividend yield is 1.77%, with a payout of 24.1% of free cash flow. The fair value band is built on fixed assumptions and is not a price target.
Risks
The main risk is that returns stay below the cost of capital: a return on invested capital of 7.3% against 9.02% means each new dollar invested earns less than it costs. Five-year EPS decline and falling estimates would weaken the case if they persist. Net debt to EBITDA of 2.36 limits flexibility if earnings fall further. The Altman Z-score of 2.82 offers only a grey-zone reading for this business. Values not available include the Beneish M-score and ten-year revenue growth. This analysis has no debt maturity schedule and no revenue split by segment, so refinancing pressure and the mix of growth cannot be assessed.
Metrics
Company
| Name | FedEx Corporation |
|---|---|
| Sector | Industrials |
| Symbol | FDX.US |
| Country | USA |
| Currency | USD |
| Industry | Integrated Freight & Logistics |
| Description | FedEx Corporation, together with its subsidiaries, provides transportation, e-commerce, and business services in the United States and internationally. The company operates through two segments, Express U.S. Domestic and Express International. It provides e-commerce and digital solutions; dataworks; printing and shipping management, including digital printing, professional finishing, document creation, design solutions, direct mail, signs and graphics, custom-branded boxes, copying, computer rental, Wi-Fi, corporate print solutions, shredding, U.S. passport processing and renewal, and digital notarization; packing services, as well as packing supplies and boxes; document and business services; and retail access for package transportation. In addition, the company offers logistics services, air and ocean cargo transportation, specialty transportation, customs brokerage, trade management tools and data, and door-to-door solutions; and third party logistics and supply chain management solutions, such as inbound logistics, warehousing and distribution, fulfillment, contract packaging and product configuration, systems integration, returns process and disposition, test, repair, refurbishment, and product liquidation. Further, it provides sales, marketing, administrative, information technology, and back-office support services. FedEx Corporation was founded in 1971 and is headquartered in Memphis, Tennessee. |
| Fiscal year end | May |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-08-31 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-09T03:32:50.060Z |
Market
| Beta | 1.314 |
|---|---|
| Price | 318.84 |
| Market cap | 74,672,121,711 |
| Quote unit | USD |
| Shares now | 234,199,353 |
| Risk free rate | 0.0487 |
| Risk free symbol | US10Y |
| Enterprise value | 97,585,121,711 |
Financial health
| Altman z | 2.8163GREY |
|---|---|
| Quick ratio | 1.1731 |
| Current ratio | 1.3271OK |
| Debt to equity | 0.9873 |
| Net debt to ebitda | 2.3556WATCH |
| Interest coverage | 11.4468OK |
| Debt vs revenue growth5y | 0.0084 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 6 |
| Piotroski › Passed | 6 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 5,441,000,000 |
| Accrual ratio | -0.0482 |
| Sbc to revenue | 0.0005 |
| Fcf conversion5y | 0.8203 |
| Fcf conversion ttm | 1.4062 |
| Share count cagr5y | -0.0226 |
| Earnings surprises › Beats | 7 |
| Earnings surprises › Misses | 1 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 10.4713 |
| Estimate revisions › Next year › Growth | 0.1372 |
| Estimate revisions › Next year › Change90d | -0.1346 |
| Estimate revisions › Next year › Up last30d | 3 |
| Estimate revisions › Next year › Down last30d | 3 |
| Estimate revisions › Current year › Change90d | -0.123 |
| Estimate revisions › Current year › Up last30d | 3 |
| Estimate revisions › Current year › Down last30d | 6 |
Profitability
| Roic | 0.073 |
|---|---|
| Wacc | 0.0902 |
| Dupont › As of | 2026-05-31 |
| Dupont › Net margin | 0.0468 |
| Dupont › Asset turnover | 0.9574 |
| Dupont › Equity multiplier | 3.1263 |
| Tax rate | 0.2348 |
| Net margin | 0.0409 |
| Cost of debt | 0.0487 |
| Gross margin | 0.1895 |
| Cost of equity | 0.1144 |
| Roic median5y | 0.0805 |
| Roic minus wacc | -0.0172NEUTRAL |
| Return on equity | 0.1128 |
| Net margin median | 0.0467 |
| Operating margin | 0.0645 |
| Gross margin median | 0.2156 |
| Operating margin median | 0.0698 |
| Operating margin stability | 1.0273 |
Growth
| Eps › Cagr3y | 0.0613 |
|---|---|
| Eps › Cagr5y | -0.0101 |
| Eps › Cagr10y | — |
| Revenue › Cagr3y | 0.0166 |
| Revenue › Cagr5y | 0.0248 |
| Revenue › Cagr10y | — |
| Fcf per share › Cagr3y | 0.2755 |
| Fcf per share › Cagr5y | 0.0618 |
| Fcf per share › Cagr10y | — |
| Revenue growth consistency › Growing years | 6 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.081 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 5,441,000,000 |
| Dcf › Discount rate | 0.1144 |
| Dcf › Terminal share | 0.4672 |
| Dcf › Fair value per share | 358.6412 |
| Current › Pb | 2.1602 |
| Current › Pe | 19.1467 |
| Current › Ps | 0.7833 |
| Current › P fcf | 13.6164 |
| Current › Fcf yield | 0.0734 |
| Current › Ev to ebitda | 10.0324 |
| Current › Earnings yield | 0.0522 |
| Verdict | FAIR |
| Fair value › Low | 261.8819 |
| Fair value › Mid | 327.3524 |
| Fair value › High | 392.8229 |
| Fair value › Margin of safety | 0.0267 |
| Historical › Pb › Median | 2.4997 |
| Historical › Pb › Points | 9 |
| Historical › Pb › Current | 2.1602 |
| Historical › Pb › Premium pct | -0.1358 |
| Historical › Pe › Median | 16.4176 |
| Historical › Pe › Points | 9 |
| Historical › Pe › Current | 19.1467 |
| Historical › Pe › Premium pct | 0.1662 |
| Historical › Ps › Median | 0.7233 |
| Historical › Ps › Points | 9 |
| Historical › Ps › Current | 0.7833 |
| Historical › Ps › Premium pct | 0.0829 |
| Historical › P fcf › Median | 18.893 |
| Historical › P fcf › Points | 7 |
| Historical › P fcf › Current | 13.6164 |
| Historical › P fcf › Premium pct | -0.2793 |
| Historical › Ev to ebitda › Median | 9.484 |
| Historical › Ev to ebitda › Points | 9 |
| Historical › Ev to ebitda › Current | 10.0324 |
| Historical › Ev to ebitda › Premium pct | 0.0578 |
| Reverse dcf › Implied growth | 0.0509 |
| Reverse dcf › Vs revenue cagr5y | 0.0261 |
| Reverse dcf › Vs fcf per share cagr5y | -0.0109 |
| Historical fair value | 296.0636 |
Dividend
| Yield | 0.0177 |
|---|---|
| Payout on fcf | 0.2409 |
| Forward yield | 0.0158 |
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


