Large Trader AI

Lowe's Companies Inc (LOW)

Consumer DiscretionaryHome Improvement RetailFairly valued

Price: $227.73 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$173.49
Fair value · Mid
$216.87
Fair value · High
$260.24

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 3 neutral · 0 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityStrong2 good · 1 neutral · 0 weak
GrowthAverage2 good · 1 neutral · 1 weak
ValuationFairly valued
Insolvency riskLow2.4% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.31) · annual report of Jan 31, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value100200300Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Lowe's is a home improvement retailer in the United States and Canada, selling building materials, appliances, tools, garden products and décor to homeowners, renters and professional customers. At a price of 232.10 USD on 9 November 2026, its market capitalisation is 130.22 billion USD.

The verdict is fair. The price of 232.10 USD is above the fair value midpoint of 216.87 USD, giving a margin of safety of -6.6%. Current price-to-earnings of 19.6x and enterprise value to EBITDA of 13.2x sit close to their ten-year medians of 19.5x and 13.4x. The discounted cash flow gives 206.87 USD per share, and the fair value from historical multiples is 226.86 USD. The reverse DCF implies growth of 5.1% a year, while revenue has shrunk at a 5-year CAGR of -0.8% and free cash flow per share has grown at 2.1%.

The case rests on strong returns and cash generation. Return on invested capital is 25.3% against a WACC of 7.7%, free cash flow conversion is 1.05 over the last twelve months, and the company has beaten earnings estimates in all eight recent quarters. The weakest numbers are the 5-year revenue CAGR of -0.8%, net debt to EBITDA of 3.0x, and estimate revisions that are negative for both the current and next fiscal year, with four downgrades and no upgrades in the last 30 days.

Financial health

Financial strength is yellow: the Altman Z-score of 3.31 and low insolvency risk support it, while leverage and thin liquidity hold it back. The current ratio is 1.10 and the quick ratio 0.22, both neutral. Net debt to EBITDA is 3.0x and interest coverage is 6.5x, also neutral. Debt to equity is not available because the company reports negative shareholder equity. The Altman Z-score of 3.31 falls in the safe zone, although the model was designed for manufacturers and Lowe's is a retailer. Insolvency risk is low, about 2.4% by the estimate of the Ohlson model over one to two years, based on figures as of 31 January 2026.

Earnings quality

Earnings quality is green. Cash generation is the main support: free cash flow conversion is 1.05 over the last twelve months and 1.01 over five years, and the accrual ratio of -6.5% shows earnings backed by cash. Stock-based compensation is 0.3% of revenue, leaving free cash flow after it at 6.74 billion USD. The share count fell at a 5-year CAGR of -5.7%, which reflects buybacks. The Piotroski score is 6 of 9. The Beneish M-score is not available. The company beat earnings estimates in all eight recent quarters, with an average surprise of 2.9%. Estimates are being cut, with the current year down 1.6% over 90 days and the next year down 3.7%.

Profitability

Profitability is green. The operating margin of 11.4% is above its ten-year median of 10.6%, and the net margin of 7.3% is above its median of 6.6%. The gross margin of 33.1% is slightly below its median of 33.3%. Return on invested capital is 25.3% against a WACC of 7.7%, giving a ROIC minus WACC value of 17.6 points, and the five-year median ROIC is 35.2%. Return on equity is not a reliable guide because the company has negative equity. The DuPont split shows a net margin of 7.7% and an asset turnover of 1.59x, with the balance-sheet lever explaining the rest. The margin stability figure is 21.0%.

Growth

Growth is yellow. Revenue compounded at -3.9% over three years, -0.8% over five years and 3.9% over ten years. Revenue grew in 8 of the last 10 comparable years. Earnings per share compounded at 5.2% over three years, 8.8% over five years and 15.8% over ten years, helped by buybacks. Free cash flow per share compounded at 8.4% over three years, 2.1% over five years and 13.5% over ten years. Consensus expects earnings per share to grow 5.6% next year, but the recent estimate cuts suggest that expectation is under pressure. The pattern is a short-term decline in sales offset by per-share growth.

Valuation

Valuation is yellow: the price sits roughly at its own history, with the margin of safety slightly negative. Price-to-earnings is 19.6x against a ten-year median of 19.5x, a premium of 0.8%. Enterprise value to EBITDA is 13.2x against 13.4x, a discount of 1.9%. Price to free cash flow is 18.6x against 17.8x, a premium of 4.6%, and price to sales is 1.44x against 1.39x, a premium of 3.9%. The discounted cash flow gives 206.87 USD per share using a discount rate of 8.9%, and the terminal value makes up 55.3% of that figure. The fair value band runs from 173.49 to 260.24 USD, with a midpoint of 216.87 USD. The fair value from historical multiples is 226.86 USD. These figures are an order of magnitude built on fixed assumptions, not a price target. The dividend yield is 2.1%, the forward yield 2.2%, and the dividend takes 38.5% of free cash flow.

Risks

The weak numbers each point to a specific risk. Revenue shrinking at 0.8% a year over five years means that the per-share growth relies on buybacks and margins, and a further decline would weaken the earnings base. Net debt of 3.0x EBITDA limits flexibility if trading softens, and a liquidity ratio of 0.22 leaves little cushion. Estimate cuts for both the current and next year suggest analysts see weaker near-term earnings than the reported beats implied. Because the DCF relies on a terminal value of 55.3%, small changes in the discount rate or long-term growth would move the fair value substantially. Debt to equity and the Beneish M-score are not available. This analysis has no debt maturity schedule and no revenue split by segment, so it cannot judge refinancing risk or which product lines drive the decline.

Metrics

Company
NameLowe's Companies Inc
SectorConsumer Cyclical
SymbolLOW.US
CountryUSA
CurrencyUSD
IndustryHome Improvement Retail
DescriptionLowe's Companies, Inc., together with its subsidiaries, operates as a home improvement retailer in the United States and Canada. It provides a line of products for construction, maintenance, repair, remodeling, and decorating. The company also offers home improvement products, such as appliances, seasonal and outdoor living, lumber, lawn and garden, kitchens and bath, hardware, building materials, millwork, paint, rough plumbing, tools, electrical, flooring, and décor. In addition, it provides installation services through independent contractors in various product categories; and extended protection plans and repair services. Further, the company provides design, distribution, and installation services for interior surface finishes to home builders and property managers. It sells its national brand-name merchandise and private brand products to professional customers, individual homeowners, and renters. The company serves its products through Lowes.com website, mobile applications, retail home improvement stores and outlet stores, and its branches. Lowe's Companies, Inc. was founded in 1921 and is based in Mooresville, North Carolina.
Fiscal year endJanuary
Data dates
Price2026-11-09
Statements2026-07-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:36:27.900Z
Market
Beta0.811
Price232.1
Market cap130,220,637,810
Quote unitUSD
Shares now561,054,019
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value168,836,637,810
Financial health
Altman z3.3061SAFE
Quick ratio0.2198
Current ratio1.1046WATCH
Debt to equity—
Net debt to ebitda3.0124WATCH
Interest coverage6.5085WATCH
Debt vs revenue growth5y0.1201
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc6,738,000,000
Accrual ratio-0.065
Sbc to revenue0.0029
Fcf conversion5y1.0091
Fcf conversion ttm1.0539
Share count cagr5y-0.0568
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct2.9158
Estimate revisions › Next year › Growth0.0555
Estimate revisions › Next year › Change90d-0.0365
Estimate revisions › Next year › Up last30d0
Estimate revisions › Next year › Down last30d4
Estimate revisions › Current year › Change90d-0.0155
Estimate revisions › Current year › Up last30d0
Estimate revisions › Current year › Down last30d4
Profitability
Roic0.2526
Wacc0.0766
Dupont › As of2026-01-31
Dupont › Net margin0.0771
Dupont › Asset turnover1.5936
Dupont › Equity multiplier—
Tax rate0.2393
Net margin0.0734
Cost of debt0.0487
Gross margin0.3308
Cost of equity0.0893
Roic median5y0.3524
Roic minus wacc0.1761CREATES_VALUE
Return on equity—
Net margin median0.0657
Operating margin0.1138
Gross margin median0.3327
Operating margin median0.1062
Operating margin stability0.2099
Growth
Eps › Cagr3y0.0522
Eps › Cagr5y0.0884
Eps › Cagr10y0.158
Revenue › Cagr3y-0.0385
Revenue › Cagr5y-0.0075
Revenue › Cagr10y0.0386
Fcf per share › Cagr3y0.0844
Fcf per share › Cagr5y0.0205
Fcf per share › Cagr10y0.1347
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0386
Dcf › G t0.025
Dcf › Fcf06,738,000,000
Dcf › Discount rate0.0893
Dcf › Terminal share0.5525
Dcf › Fair value per share206.8715
Current › Pb—
Current › Pe19.6056
Current › Ps1.44
Current › P fcf18.6029
Current › Fcf yield0.0538
Current › Ev to ebitda13.1708
Current › Earnings yield0.051
VerdictFAIR
Fair value › Low173.494
Fair value › Mid216.8675
Fair value › High260.2409
Fair value › Margin of safety-0.0656
Historical › Pb › Median24.4915
Historical › Pb › Points5
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median19.457
Historical › Pe › Points10
Historical › Pe › Current19.6056
Historical › Pe › Premium pct0.0076
Historical › Ps › Median1.3859
Historical › Ps › Points10
Historical › Ps › Current1.44
Historical › Ps › Premium pct0.039
Historical › P fcf › Median17.7832
Historical › P fcf › Points10
Historical › P fcf › Current18.6029
Historical › P fcf › Premium pct0.0461
Historical › Ev to ebitda › Median13.4231
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current13.1708
Historical › Ev to ebitda › Premium pct-0.0188
Reverse dcf › Implied growth0.0505
Reverse dcf › Vs revenue cagr5y0.058
Reverse dcf › Vs fcf per share cagr5y0.03
Historical fair value226.8634
Dividend
Yield0.0207
Payout on fcf0.3846
Forward yield0.0223
Notes
NotesNEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies