Starbucks Corporation (SBUX)
Consumer DiscretionaryRestaurantsOvervalued
Price: $106.44 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $57.98
- Fair value · Mid
- $72.48
- Fair value · High
- $86.97
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Safe (Z 3.39) · annual report of Sep 30, 2026
Overvalued
Analysis
Conclusion
Starbucks Corporation roasts, markets and sells coffee through company-operated stores, licensed stores, and grocery and foodservice accounts. On 9 November 2026 the shares closed at 109.44 USD, giving a market capitalisation of 124.8 billion USD.
The verdict is overvalued. The fair value band runs from 57.98 to 86.97 USD with a midpoint of 72.48 USD, a margin of safety of -33.8% at today's price. The price-to-earnings ratio of 49.4 compares with a ten-year median of 30.5, a premium of 61.9%. The enterprise value to EBITDA ratio of 24.5 compares with a median of 19.7, a premium of 24.3%. The discounted cash flow gives 49.05 USD per share, and the fair value from historical multiples is 95.90 USD. The reverse discounted cash flow implies 16.0% annual growth, while revenue grew 5.5% a year over five years and free cash flow per share fell 3.1% a year over the same period.
What supports the case is the return on capital: a return on invested capital of 26.4% against a cost of capital of 8.9%, and free cash flow conversion of 1.47 over the last twelve months. Interest coverage of 8.2x is also comfortable. What would break it is earnings: earnings per share fell 9.0% a year over five years, the current ratio is 0.76, and net debt is 3.2 times EBITDA.
Financial health
The financial strength is yellow: interest coverage of 8.2x and an Altman Z-score of 3.39 hold it up, while a current ratio of 0.76 pulls it down. The quick ratio is 0.50, and net debt to EBITDA of 3.2x is neutral. Debt to equity is not available because the company reports negative shareholders' equity. The Altman Z-score of 3.39 sits in the safe zone, but that model was designed for manufacturers and Starbucks is a restaurant chain. Insolvency risk is medium, about 6.2% by the estimate of the Ohlson model over one to two years.
Earnings quality
Earnings quality is green. Free cash flow conversion is 1.47 over the last twelve months and 1.01 over five years, and the accrual ratio is -0.08, which means cash generation exceeds reported earnings. Stock-based compensation is 1.0% of revenue, and free cash flow after it is 3.36 billion USD. The share count fell 0.7% a year over five years, which reflects buybacks. The Piotroski score is 7 of the 8 criteria that could be evaluated. The Beneish M-score is not available. Over the last eight quarters the company beat earnings estimates four times and missed four times, with an average surprise of 1.9%. Current-year estimates rose 3.4% over 90 days, while next-year estimates rose only 0.3%.
Profitability
Profitability is yellow. The gross margin of 67.7% is well above its ten-year median of 27.8%. The operating margin of 9.7% compares with a median of 15.2%, and the net margin of 6.7% compares with a median of 10.9%. Margin stability is 0.26. Return on invested capital is 26.4% against a cost of capital of 8.9%, and the given gap is 17.5%, with a five-year median return of 26.0%. The DuPont split shows a net margin of 6.7% and an asset turnover of 1.34x. Return on equity is not available because negative equity makes it not meaningful.
Growth
Growth is yellow. Revenue compounded at 1.8% over three years, 5.5% over five years and 5.9% over ten years, and it grew in nine of ten comparable years. Earnings per share compounded at -14.9% over three years, -9.0% over five years and 1.6% over ten years. Free cash flow per share compounded at 0.7% over three years, -3.1% over five years and 4.5% over ten years. Analysts expect next-year earnings per share to grow 16.0%, which is the same growth the reverse discounted cash flow requires.
Valuation
Valuation is red. The price-to-earnings ratio of 49.4 is a premium of 61.9% to its ten-year median of 30.5, and the enterprise value to EBITDA ratio of 24.5 is a premium of 24.3% to its median of 19.7. The price to free cash flow of 33.5 is a premium of 2.3% to its median of 32.7, while the price to sales of 3.3 is a discount of 9.0% to its median of 3.6. The discounted cash flow gives 49.05 USD per share, using a discount rate of 9.9%, first-stage growth of 5.9% and a terminal growth rate of 2.5%. The fair value band of 57.98 to 86.97 USD is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth, and is not a price target. The reverse discounted cash flow implies 16.0% growth, which is 10.5% above the five-year revenue growth and 19.1% above the five-year free cash flow per share growth, both as given. The dividend yield is 2.3%, and dividends absorb 75.8% of free cash flow.
Risks
The weakest numbers would hurt in specific ways. A current ratio of 0.76 means short-term obligations exceed liquid assets, so a slowdown in cash flow would leave little cushion. Net debt of 3.2 times EBITDA limits flexibility if earnings keep falling, and the five-year earnings decline of 9.0% a year shows that margin pressure has already been felt. The medium insolvency risk estimate and the negative shareholders' equity point to a thin capital base. Values not available include debt to equity, return on equity and the Beneish M-score. This analysis has no debt maturity schedule and no revenue split by segment, so it cannot show when debt falls due or which business lines drive growth.
Metrics
Company
| Name | Starbucks Corporation |
|---|---|
| Sector | Consumer Cyclical |
| Symbol | SBUX.US |
| Country | USA |
| Currency | USD |
| Industry | Restaurants |
| Description | Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee internationally. The company operates through three segments: North America, International, and Channel Development. Its stores offer coffee, tea, and other beverages, roasted whole beans and ground coffees, complementary food, packaged coffees, single-serve products, and ready-to-drink beverages; and various food products, such as pastries, breakfast sandwiches, and lunch items. The company also licenses its trademarks through licensed stores, and grocery and foodservice accounts. The company offers its products under the Starbucks Coffee, Teavana, Seattle's Best Coffee, Ethos, and Starbucks Reserve brands. Starbucks Corporation was founded in 1971 and is based in Seattle, Washington. |
| Fiscal year end | September |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-08T03:36:19.485Z |
Market
| Beta | 1.012 |
|---|---|
| Price | 109.44 |
| Market cap | 124,772,544,000 |
| Quote unit | USD |
| Shares now | 1,140,100,000 |
| Risk free rate | 0.0487 |
| Risk free symbol | US10Y |
| Enterprise value | 143,321,944,000 |
Financial health
| Altman z | 3.3936SAFE |
|---|---|
| Quick ratio | 0.4985 |
| Current ratio | 0.7585RISK |
| Debt to equity | — |
| Net debt to ebitda | 3.1678WATCH |
| Interest coverage | 8.2296OK |
| Debt vs revenue growth5y | -0.0649 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | — |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 8 |
| Fcf after sbc | 3,356,200,000 |
| Accrual ratio | -0.0815 |
| Sbc to revenue | 0.0097 |
| Fcf conversion5y | 1.0107 |
| Fcf conversion ttm | 1.4742 |
| Share count cagr5y | -0.0072 |
| Earnings surprises › Beats | 4 |
| Earnings surprises › Misses | 4 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 1.8512 |
| Estimate revisions › Next year › Growth | 0.1595 |
| Estimate revisions › Next year › Change90d | 0.0026 |
| Estimate revisions › Next year › Up last30d | 7 |
| Estimate revisions › Next year › Down last30d | 8 |
| Estimate revisions › Current year › Change90d | 0.0339 |
| Estimate revisions › Current year › Up last30d | 11 |
| Estimate revisions › Current year › Down last30d | 5 |
Profitability
| Roic | 0.2643 |
|---|---|
| Wacc | 0.0891 |
| Dupont › As of | 2026-09-30 |
| Dupont › Net margin | 0.0666 |
| Dupont › Asset turnover | 1.3354 |
| Dupont › Equity multiplier | — |
| Tax rate | 0.3423 |
| Net margin | 0.0666 |
| Cost of debt | 0.0487 |
| Gross margin | 0.6773 |
| Cost of equity | 0.0993 |
| Roic median5y | 0.2602 |
| Roic minus wacc | 0.1752CREATES_VALUE |
| Return on equity | — |
| Net margin median | 0.1093 |
| Operating margin | 0.0974 |
| Gross margin median | 0.2781 |
| Operating margin median | 0.1517 |
| Operating margin stability | 0.2613 |
Growth
| Eps › Cagr3y | -0.1487 |
|---|---|
| Eps › Cagr5y | -0.0901 |
| Eps › Cagr10y | 0.0155 |
| Revenue › Cagr3y | 0.0176 |
| Revenue › Cagr5y | 0.0546 |
| Revenue › Cagr10y | 0.0593 |
| Fcf per share › Cagr3y | 0.0068 |
| Fcf per share › Cagr5y | -0.0309 |
| Fcf per share › Cagr10y | 0.0445 |
| Revenue growth consistency › Growing years | 9 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.0593 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 3,356,200,000 |
| Dcf › Discount rate | 0.0993 |
| Dcf › Terminal share | 0.5174 |
| Dcf › Fair value per share | 49.05 |
| Current › Pb | — |
| Current › Pe | 49.3816 |
| Current › Ps | 3.2912 |
| Current › P fcf | 33.4978 |
| Current › Fcf yield | 0.0299 |
| Current › Ev to ebitda | 24.4756 |
| Current › Earnings yield | 0.0203 |
| Verdict | OVERVALUED |
| Fair value › Low | 57.9815 |
| Fair value › Mid | 72.4768 |
| Fair value › High | 86.9722 |
| Fair value › Margin of safety | -0.3377 |
| Historical › Pb › Median | — |
| Historical › Pb › Points | 2 |
| Historical › Pb › Current | — |
| Historical › Pb › Premium pct | — |
| Historical › Pe › Median | 30.4941 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 49.3816 |
| Historical › Pe › Premium pct | 0.6194 |
| Historical › Ps › Median | 3.6176 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 3.2912 |
| Historical › Ps › Premium pct | -0.0902 |
| Historical › P fcf › Median | 32.7302 |
| Historical › P fcf › Points | 10 |
| Historical › P fcf › Current | 33.4978 |
| Historical › P fcf › Premium pct | 0.0235 |
| Historical › Ev to ebitda › Median | 19.6929 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 24.4756 |
| Historical › Ev to ebitda › Premium pct | 0.2429 |
| Reverse dcf › Implied growth | 0.1599 |
| Reverse dcf › Vs revenue cagr5y | 0.1053 |
| Reverse dcf › Vs fcf per share cagr5y | 0.1909 |
| Historical fair value | 95.9037 |
Dividend
| Yield | 0.0226 |
|---|---|
| Payout on fcf | 0.7583 |
| Forward yield | 0.0237 |
Notes
| Notes | NEGATIVE_EQUITY |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


