Large Trader AI

Starbucks Corporation (SBUX)

Consumer DiscretionaryRestaurantsOvervalued

Price: $106.44 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$57.98
Fair value · Mid
$72.48
Fair value · High
$86.97

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage2 good · 1 neutral · 1 weak
ProfitabilityAverage1 good · 2 neutral · 1 weak
Earnings qualityStrong2 good · 0 neutral · 0 weak
GrowthAverage2 good · 1 neutral · 1 weak
ValuationOvervalued
Insolvency riskMedium6.2% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.39) · annual report of Sep 30, 2026

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value50100150Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Starbucks Corporation roasts, markets and sells coffee through company-operated stores, licensed stores, and grocery and foodservice accounts. On 9 November 2026 the shares closed at 109.44 USD, giving a market capitalisation of 124.8 billion USD.

The verdict is overvalued. The fair value band runs from 57.98 to 86.97 USD with a midpoint of 72.48 USD, a margin of safety of -33.8% at today's price. The price-to-earnings ratio of 49.4 compares with a ten-year median of 30.5, a premium of 61.9%. The enterprise value to EBITDA ratio of 24.5 compares with a median of 19.7, a premium of 24.3%. The discounted cash flow gives 49.05 USD per share, and the fair value from historical multiples is 95.90 USD. The reverse discounted cash flow implies 16.0% annual growth, while revenue grew 5.5% a year over five years and free cash flow per share fell 3.1% a year over the same period.

What supports the case is the return on capital: a return on invested capital of 26.4% against a cost of capital of 8.9%, and free cash flow conversion of 1.47 over the last twelve months. Interest coverage of 8.2x is also comfortable. What would break it is earnings: earnings per share fell 9.0% a year over five years, the current ratio is 0.76, and net debt is 3.2 times EBITDA.

Financial health

The financial strength is yellow: interest coverage of 8.2x and an Altman Z-score of 3.39 hold it up, while a current ratio of 0.76 pulls it down. The quick ratio is 0.50, and net debt to EBITDA of 3.2x is neutral. Debt to equity is not available because the company reports negative shareholders' equity. The Altman Z-score of 3.39 sits in the safe zone, but that model was designed for manufacturers and Starbucks is a restaurant chain. Insolvency risk is medium, about 6.2% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is green. Free cash flow conversion is 1.47 over the last twelve months and 1.01 over five years, and the accrual ratio is -0.08, which means cash generation exceeds reported earnings. Stock-based compensation is 1.0% of revenue, and free cash flow after it is 3.36 billion USD. The share count fell 0.7% a year over five years, which reflects buybacks. The Piotroski score is 7 of the 8 criteria that could be evaluated. The Beneish M-score is not available. Over the last eight quarters the company beat earnings estimates four times and missed four times, with an average surprise of 1.9%. Current-year estimates rose 3.4% over 90 days, while next-year estimates rose only 0.3%.

Profitability

Profitability is yellow. The gross margin of 67.7% is well above its ten-year median of 27.8%. The operating margin of 9.7% compares with a median of 15.2%, and the net margin of 6.7% compares with a median of 10.9%. Margin stability is 0.26. Return on invested capital is 26.4% against a cost of capital of 8.9%, and the given gap is 17.5%, with a five-year median return of 26.0%. The DuPont split shows a net margin of 6.7% and an asset turnover of 1.34x. Return on equity is not available because negative equity makes it not meaningful.

Growth

Growth is yellow. Revenue compounded at 1.8% over three years, 5.5% over five years and 5.9% over ten years, and it grew in nine of ten comparable years. Earnings per share compounded at -14.9% over three years, -9.0% over five years and 1.6% over ten years. Free cash flow per share compounded at 0.7% over three years, -3.1% over five years and 4.5% over ten years. Analysts expect next-year earnings per share to grow 16.0%, which is the same growth the reverse discounted cash flow requires.

Valuation

Valuation is red. The price-to-earnings ratio of 49.4 is a premium of 61.9% to its ten-year median of 30.5, and the enterprise value to EBITDA ratio of 24.5 is a premium of 24.3% to its median of 19.7. The price to free cash flow of 33.5 is a premium of 2.3% to its median of 32.7, while the price to sales of 3.3 is a discount of 9.0% to its median of 3.6. The discounted cash flow gives 49.05 USD per share, using a discount rate of 9.9%, first-stage growth of 5.9% and a terminal growth rate of 2.5%. The fair value band of 57.98 to 86.97 USD is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth, and is not a price target. The reverse discounted cash flow implies 16.0% growth, which is 10.5% above the five-year revenue growth and 19.1% above the five-year free cash flow per share growth, both as given. The dividend yield is 2.3%, and dividends absorb 75.8% of free cash flow.

Risks

The weakest numbers would hurt in specific ways. A current ratio of 0.76 means short-term obligations exceed liquid assets, so a slowdown in cash flow would leave little cushion. Net debt of 3.2 times EBITDA limits flexibility if earnings keep falling, and the five-year earnings decline of 9.0% a year shows that margin pressure has already been felt. The medium insolvency risk estimate and the negative shareholders' equity point to a thin capital base. Values not available include debt to equity, return on equity and the Beneish M-score. This analysis has no debt maturity schedule and no revenue split by segment, so it cannot show when debt falls due or which business lines drive growth.

Metrics

Company
NameStarbucks Corporation
SectorConsumer Cyclical
SymbolSBUX.US
CountryUSA
CurrencyUSD
IndustryRestaurants
DescriptionStarbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of coffee internationally. The company operates through three segments: North America, International, and Channel Development. Its stores offer coffee, tea, and other beverages, roasted whole beans and ground coffees, complementary food, packaged coffees, single-serve products, and ready-to-drink beverages; and various food products, such as pastries, breakfast sandwiches, and lunch items. The company also licenses its trademarks through licensed stores, and grocery and foodservice accounts. The company offers its products under the Starbucks Coffee, Teavana, Seattle's Best Coffee, Ethos, and Starbucks Reserve brands. Starbucks Corporation was founded in 1971 and is based in Seattle, Washington.
Fiscal year endSeptember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:36:19.485Z
Market
Beta1.012
Price109.44
Market cap124,772,544,000
Quote unitUSD
Shares now1,140,100,000
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value143,321,944,000
Financial health
Altman z3.3936SAFE
Quick ratio0.4985
Current ratio0.7585RISK
Debt to equity—
Net debt to ebitda3.1678WATCH
Interest coverage8.2296OK
Debt vs revenue growth5y-0.0649
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score—
Piotroski › Passed7
Piotroski › Evaluable8
Fcf after sbc3,356,200,000
Accrual ratio-0.0815
Sbc to revenue0.0097
Fcf conversion5y1.0107
Fcf conversion ttm1.4742
Share count cagr5y-0.0072
Earnings surprises › Beats4
Earnings surprises › Misses4
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct1.8512
Estimate revisions › Next year › Growth0.1595
Estimate revisions › Next year › Change90d0.0026
Estimate revisions › Next year › Up last30d7
Estimate revisions › Next year › Down last30d8
Estimate revisions › Current year › Change90d0.0339
Estimate revisions › Current year › Up last30d11
Estimate revisions › Current year › Down last30d5
Profitability
Roic0.2643
Wacc0.0891
Dupont › As of2026-09-30
Dupont › Net margin0.0666
Dupont › Asset turnover1.3354
Dupont › Equity multiplier—
Tax rate0.3423
Net margin0.0666
Cost of debt0.0487
Gross margin0.6773
Cost of equity0.0993
Roic median5y0.2602
Roic minus wacc0.1752CREATES_VALUE
Return on equity—
Net margin median0.1093
Operating margin0.0974
Gross margin median0.2781
Operating margin median0.1517
Operating margin stability0.2613
Growth
Eps › Cagr3y-0.1487
Eps › Cagr5y-0.0901
Eps › Cagr10y0.0155
Revenue › Cagr3y0.0176
Revenue › Cagr5y0.0546
Revenue › Cagr10y0.0593
Fcf per share › Cagr3y0.0068
Fcf per share › Cagr5y-0.0309
Fcf per share › Cagr10y0.0445
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0593
Dcf › G t0.025
Dcf › Fcf03,356,200,000
Dcf › Discount rate0.0993
Dcf › Terminal share0.5174
Dcf › Fair value per share49.05
Current › Pb—
Current › Pe49.3816
Current › Ps3.2912
Current › P fcf33.4978
Current › Fcf yield0.0299
Current › Ev to ebitda24.4756
Current › Earnings yield0.0203
VerdictOVERVALUED
Fair value › Low57.9815
Fair value › Mid72.4768
Fair value › High86.9722
Fair value › Margin of safety-0.3377
Historical › Pb › Median—
Historical › Pb › Points2
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median30.4941
Historical › Pe › Points10
Historical › Pe › Current49.3816
Historical › Pe › Premium pct0.6194
Historical › Ps › Median3.6176
Historical › Ps › Points10
Historical › Ps › Current3.2912
Historical › Ps › Premium pct-0.0902
Historical › P fcf › Median32.7302
Historical › P fcf › Points10
Historical › P fcf › Current33.4978
Historical › P fcf › Premium pct0.0235
Historical › Ev to ebitda › Median19.6929
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current24.4756
Historical › Ev to ebitda › Premium pct0.2429
Reverse dcf › Implied growth0.1599
Reverse dcf › Vs revenue cagr5y0.1053
Reverse dcf › Vs fcf per share cagr5y0.1909
Historical fair value95.9037
Dividend
Yield0.0226
Payout on fcf0.7583
Forward yield0.0237
Notes
NotesNEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies