Martin Marietta Materials Inc (MLM)
MaterialsBuilding MaterialsOvervalued
Price: $513.61 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $277.93
- Fair value · Mid
- $347.41
- Fair value · High
- $416.89
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Grey (Z 1.82) · annual report of Dec 31, 2025
Overvalued
Analysis
Conclusion
Martin Marietta Materials supplies aggregates, ready-mixed concrete, asphalt and magnesia-based chemicals, mainly to construction and infrastructure customers in the United States. At 530.97 USD on 9 November 2026, the company has a market capitalisation of 37.7 billion USD and an enterprise value of 50.4 billion USD.
The verdict is overvalued. The fair value band runs from 277.93 to 416.89 USD with a midpoint of 347.41 USD, giving a margin of safety of -34.6% at the current price. The P/E of 16.4 sits below its ten-year median of 27.6, while EV/EBITDA of 23.8 sits above its median of 15.5. The DCF gives 198.37 USD per share, and the fair value from historical multiples is 496.45 USD. The reverse DCF implies growth of 19.1% a year, against revenue growth of 6.7% and free cash flow per share growth of 7.9% over five years.
What holds the case up is earnings quality, with a Piotroski score of 7 out of 9, free cash flow conversion of 62.8% over five years and a share count that fell 0.6% a year over five years. What would break it is the return on capital: ROIC of 3.6% against a WACC of 8.5%, a ROIC minus WACC value of -4.9%. Leverage is also high, with net debt to EBITDA at 6.0x, and current-year estimates have been revised down by 8.6% over 90 days.
Financial health
Yellow, because the current ratio of 1.63 is good, while net debt to EBITDA of 6.0x is bad. The quick ratio is 0.83, debt to equity is 0.73 and interest coverage is 4.3x, which is neutral. The Altman Z-score of 1.82 falls in the grey zone. The Altman model was designed mainly for manufacturers, so it should be read with caution for a producer of building materials. Insolvency risk: low, about 0.3% by the estimate of the Ohlson model over one to two years. The company's leverage is the main pressure point, since a fall in earnings or a rise in borrowing costs would weigh heavily on debt service.
Earnings quality
Green, because the Piotroski score of 7 out of 9 and the falling share count are good, and free cash flow conversion is neutral. Trailing free cash flow conversion is 38.0%, against 62.8% over five years, so recent cash generation is weaker than its history. The accrual ratio is -0.0351, and stock-based compensation is 0.7% of revenue, leaving free cash flow after stock compensation of 822 million USD. The Beneish M-score is not available. The company beat earnings estimates in seven of the last eight quarters, with an average surprise of 3.2%. However, estimates for the current year fell 8.6% over 90 days, and those for next year fell 5.3%.
Profitability
Yellow, because ROIC minus WACC is bad and the operating margin is good. The gross margin is 26.7% against a ten-year median of 24.9%, and the operating margin is 18.6% against a median of 19.1%. The net margin of 32.0% is well above its median of 14.7%. The return on capital is the weak point: ROIC is 3.6% against a WACC of 8.5%, and the five-year median ROIC is 8.4%. Return on equity is 13.1%. The DuPont split for 2025 shows a net margin of 17.4%, an asset turnover of 0.35 and an equity multiplier of 1.87, so leverage supports the return on equity.
Growth
Green, because the EPS growth and the forward estimate are good, and revenue growth is neutral. Revenue compounded at 2.0% over three years, 6.7% over five years and 6.3% over ten years. EPS compounded at 10.7% over three years, 10.2% over five years and 15.9% over ten years. Free cash flow per share compounded at 25.6% over three years and 7.9% over five years. Revenue grew in eight of the last ten years. Next year's EPS is estimated to grow 24.0%, a rate well above the historical record.
Valuation
Red, because the verdict is overvalued, with a margin of safety of -34.6%. The P/E of 16.4 is 40.8% below its ten-year median of 27.6, and the P/B of 2.1 is 33.6% below its median of 3.2. The EV/EBITDA of 23.8 is 53.6% above its median of 15.5, the P/S of 5.2 is 29.6% above its median of 4.0 and the P/FCF of 43.1 is 7.0% above its median of 40.3. The DCF uses a discount rate of 10.0% and gives 198.37 USD per share, with about 52% of value in the terminal value. The dividend yield is 0.6% and the payout on free cash flow is 24.1%. The fair value band is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth. It is not a price target.
Risks
Leverage is the most immediate risk: net debt at 6.0x EBITDA leaves little room if earnings fall or borrowing costs rise, and interest coverage of 4.3x would narrow quickly. The ROIC of 3.6% against a WACC of 8.5% means new capital is currently earning less than it costs, so growth may not create value. Falling estimates for the current and next year could lower the earnings base on which the multiples rest. The DCF and the reverse DCF both depend heavily on the terminal value and on long-run growth assumptions. The Beneish M-score is not available. This analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing risk and the mix of revenue cannot be assessed.
Metrics
Company
| Name | Martin Marietta Materials Inc |
|---|---|
| Sector | Basic Materials |
| Symbol | MLM.US |
| Country | USA |
| Currency | USD |
| Industry | Building Materials |
| Description | Martin Marietta Materials, Inc., a natural resource-based building materials company, supplies aggregates and heavy-side building materials to the construction industry in the United States and internationally. It operates through East Group and West Group segments. The company offers crushed stone, sand, and gravel products; ready mixed concrete and asphalt; and paving products and services for use in the infrastructure projects, and nonresidential and residential construction projects, as well as in the railroad, agricultural, utility, and environmental industries. It also produces magnesia-based chemicals products, and dolomitic lime primarily to customers for steel production and soil stabilization. Its chemical products are used in flame retardants, wastewater treatment, pulp and paper production, and other applications. The company was founded in 1939 and is based in Raleigh, North Carolina. |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-05T03:35:12.197Z |
Market
| Beta | 1.029 |
|---|---|
| Price | 530.97 |
| Market cap | 37,709,161,261 |
| Quote unit | USD |
| Shares now | 71,019,382 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 50,392,161,261 |
Financial health
| Altman z | 1.8179GREY |
|---|---|
| Quick ratio | 0.8335 |
| Current ratio | 1.6277OK |
| Debt to equity | 0.7261 |
| Net debt to ebitda | 6.0024RISK |
| Interest coverage | 4.3194WATCH |
| Debt vs revenue growth5y | 0.0805 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 7 |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 822,000,000 |
| Accrual ratio | -0.0351 |
| Sbc to revenue | 0.0073 |
| Fcf conversion5y | 0.6275 |
| Fcf conversion ttm | 0.3798 |
| Share count cagr5y | -0.0062 |
| Earnings surprises › Beats | 7 |
| Earnings surprises › Misses | 1 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 3.1702 |
| Estimate revisions › Next year › Growth | 0.2401 |
| Estimate revisions › Next year › Change90d | -0.0534 |
| Estimate revisions › Next year › Up last30d | 2 |
| Estimate revisions › Next year › Down last30d | 1 |
| Estimate revisions › Current year › Change90d | -0.0864 |
| Estimate revisions › Current year › Up last30d | 1 |
| Estimate revisions › Current year › Down last30d | 2 |
Profitability
| Roic | 0.036 |
|---|---|
| Wacc | 0.0851 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1737 |
| Dupont › Asset turnover | 0.3497 |
| Dupont › Equity multiplier | 1.8651 |
| Tax rate | 0.1832 |
| Net margin | 0.3195 |
| Cost of debt | 0.0489 |
| Gross margin | 0.2668 |
| Cost of equity | 0.1004 |
| Roic median5y | 0.0841 |
| Roic minus wacc | -0.049DESTROYS_VALUE |
| Return on equity | 0.1305 |
| Net margin median | 0.1466 |
| Operating margin | 0.1864 |
| Gross margin median | 0.2489 |
| Operating margin median | 0.1913 |
| Operating margin stability | 0.3199 |
Growth
| Eps › Cagr3y | 0.1065 |
|---|---|
| Eps › Cagr5y | 0.1022 |
| Eps › Cagr10y | 0.1587 |
| Revenue › Cagr3y | 0.0203 |
| Revenue › Cagr5y | 0.0671 |
| Revenue › Cagr10y | 0.0634 |
| Fcf per share › Cagr3y | 0.2564 |
| Fcf per share › Cagr5y | 0.0788 |
| Fcf per share › Cagr10y | 0.1524 |
| Revenue growth consistency › Growing years | 8 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.0671 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 822,000,000 |
| Dcf › Discount rate | 0.1004 |
| Dcf › Terminal share | 0.5173 |
| Dcf › Fair value per share | 198.3724 |
| Current › Pb | 2.1352 |
| Current › Pe | 16.3668 |
| Current › Ps | 5.2287 |
| Current › P fcf | 43.0962 |
| Current › Fcf yield | 0.0232 |
| Current › Ev to ebitda | 23.8486 |
| Current › Earnings yield | 0.0611 |
| Verdict | OVERVALUED |
| Fair value › Low | 277.9282 |
| Fair value › Mid | 347.4103 |
| Fair value › High | 416.8923 |
| Fair value › Margin of safety | -0.3457 |
| Historical › Pb › Median | 3.2161 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 2.1352 |
| Historical › Pb › Premium pct | -0.3361 |
| Historical › Pe › Median | 27.6417 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 16.3668 |
| Historical › Pe › Premium pct | -0.4079 |
| Historical › Ps › Median | 4.0339 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 5.2287 |
| Historical › Ps › Premium pct | 0.2962 |
| Historical › P fcf › Median | 40.2942 |
| Historical › P fcf › Points | 10 |
| Historical › P fcf › Current | 43.0962 |
| Historical › P fcf › Premium pct | 0.0695 |
| Historical › Ev to ebitda › Median | 15.5289 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 23.8486 |
| Historical › Ev to ebitda › Premium pct | 0.5358 |
| Reverse dcf › Implied growth | 0.191 |
| Reverse dcf › Vs revenue cagr5y | 0.1239 |
| Reverse dcf › Vs fcf per share cagr5y | 0.1122 |
| Historical fair value | 496.4481 |
Dividend
| Yield | 0.0056 |
|---|---|
| Payout on fcf | 0.2411 |
| Forward yield | 0.0062 |
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


