Large Trader AI

Martin Marietta Materials Inc (MLM)

MaterialsBuilding MaterialsOvervalued

Price: $513.61 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$277.93
Fair value · Mid
$347.41
Fair value · High
$416.89

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 2 neutral · 1 weak
ProfitabilityAverage3 good · 0 neutral · 1 weak
Earnings qualityStrong2 good · 1 neutral · 0 weak
GrowthStrong3 good · 1 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow0.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 1.82) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value200400600Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Martin Marietta Materials supplies aggregates, ready-mixed concrete, asphalt and magnesia-based chemicals, mainly to construction and infrastructure customers in the United States. At 530.97 USD on 9 November 2026, the company has a market capitalisation of 37.7 billion USD and an enterprise value of 50.4 billion USD.

The verdict is overvalued. The fair value band runs from 277.93 to 416.89 USD with a midpoint of 347.41 USD, giving a margin of safety of -34.6% at the current price. The P/E of 16.4 sits below its ten-year median of 27.6, while EV/EBITDA of 23.8 sits above its median of 15.5. The DCF gives 198.37 USD per share, and the fair value from historical multiples is 496.45 USD. The reverse DCF implies growth of 19.1% a year, against revenue growth of 6.7% and free cash flow per share growth of 7.9% over five years.

What holds the case up is earnings quality, with a Piotroski score of 7 out of 9, free cash flow conversion of 62.8% over five years and a share count that fell 0.6% a year over five years. What would break it is the return on capital: ROIC of 3.6% against a WACC of 8.5%, a ROIC minus WACC value of -4.9%. Leverage is also high, with net debt to EBITDA at 6.0x, and current-year estimates have been revised down by 8.6% over 90 days.

Financial health

Yellow, because the current ratio of 1.63 is good, while net debt to EBITDA of 6.0x is bad. The quick ratio is 0.83, debt to equity is 0.73 and interest coverage is 4.3x, which is neutral. The Altman Z-score of 1.82 falls in the grey zone. The Altman model was designed mainly for manufacturers, so it should be read with caution for a producer of building materials. Insolvency risk: low, about 0.3% by the estimate of the Ohlson model over one to two years. The company's leverage is the main pressure point, since a fall in earnings or a rise in borrowing costs would weigh heavily on debt service.

Earnings quality

Green, because the Piotroski score of 7 out of 9 and the falling share count are good, and free cash flow conversion is neutral. Trailing free cash flow conversion is 38.0%, against 62.8% over five years, so recent cash generation is weaker than its history. The accrual ratio is -0.0351, and stock-based compensation is 0.7% of revenue, leaving free cash flow after stock compensation of 822 million USD. The Beneish M-score is not available. The company beat earnings estimates in seven of the last eight quarters, with an average surprise of 3.2%. However, estimates for the current year fell 8.6% over 90 days, and those for next year fell 5.3%.

Profitability

Yellow, because ROIC minus WACC is bad and the operating margin is good. The gross margin is 26.7% against a ten-year median of 24.9%, and the operating margin is 18.6% against a median of 19.1%. The net margin of 32.0% is well above its median of 14.7%. The return on capital is the weak point: ROIC is 3.6% against a WACC of 8.5%, and the five-year median ROIC is 8.4%. Return on equity is 13.1%. The DuPont split for 2025 shows a net margin of 17.4%, an asset turnover of 0.35 and an equity multiplier of 1.87, so leverage supports the return on equity.

Growth

Green, because the EPS growth and the forward estimate are good, and revenue growth is neutral. Revenue compounded at 2.0% over three years, 6.7% over five years and 6.3% over ten years. EPS compounded at 10.7% over three years, 10.2% over five years and 15.9% over ten years. Free cash flow per share compounded at 25.6% over three years and 7.9% over five years. Revenue grew in eight of the last ten years. Next year's EPS is estimated to grow 24.0%, a rate well above the historical record.

Valuation

Red, because the verdict is overvalued, with a margin of safety of -34.6%. The P/E of 16.4 is 40.8% below its ten-year median of 27.6, and the P/B of 2.1 is 33.6% below its median of 3.2. The EV/EBITDA of 23.8 is 53.6% above its median of 15.5, the P/S of 5.2 is 29.6% above its median of 4.0 and the P/FCF of 43.1 is 7.0% above its median of 40.3. The DCF uses a discount rate of 10.0% and gives 198.37 USD per share, with about 52% of value in the terminal value. The dividend yield is 0.6% and the payout on free cash flow is 24.1%. The fair value band is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth. It is not a price target.

Risks

Leverage is the most immediate risk: net debt at 6.0x EBITDA leaves little room if earnings fall or borrowing costs rise, and interest coverage of 4.3x would narrow quickly. The ROIC of 3.6% against a WACC of 8.5% means new capital is currently earning less than it costs, so growth may not create value. Falling estimates for the current and next year could lower the earnings base on which the multiples rest. The DCF and the reverse DCF both depend heavily on the terminal value and on long-run growth assumptions. The Beneish M-score is not available. This analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing risk and the mix of revenue cannot be assessed.

Metrics

Company
NameMartin Marietta Materials Inc
SectorBasic Materials
SymbolMLM.US
CountryUSA
CurrencyUSD
IndustryBuilding Materials
DescriptionMartin Marietta Materials, Inc., a natural resource-based building materials company, supplies aggregates and heavy-side building materials to the construction industry in the United States and internationally. It operates through East Group and West Group segments. The company offers crushed stone, sand, and gravel products; ready mixed concrete and asphalt; and paving products and services for use in the infrastructure projects, and nonresidential and residential construction projects, as well as in the railroad, agricultural, utility, and environmental industries. It also produces magnesia-based chemicals products, and dolomitic lime primarily to customers for steel production and soil stabilization. Its chemical products are used in flame retardants, wastewater treatment, pulp and paper production, and other applications. The company was founded in 1939 and is based in Raleigh, North Carolina.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:35:12.197Z
Market
Beta1.029
Price530.97
Market cap37,709,161,261
Quote unitUSD
Shares now71,019,382
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value50,392,161,261
Financial health
Altman z1.8179GREY
Quick ratio0.8335
Current ratio1.6277OK
Debt to equity0.7261
Net debt to ebitda6.0024RISK
Interest coverage4.3194WATCH
Debt vs revenue growth5y0.0805
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc822,000,000
Accrual ratio-0.0351
Sbc to revenue0.0073
Fcf conversion5y0.6275
Fcf conversion ttm0.3798
Share count cagr5y-0.0062
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct3.1702
Estimate revisions › Next year › Growth0.2401
Estimate revisions › Next year › Change90d-0.0534
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d1
Estimate revisions › Current year › Change90d-0.0864
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.036
Wacc0.0851
Dupont › As of2025-12-31
Dupont › Net margin0.1737
Dupont › Asset turnover0.3497
Dupont › Equity multiplier1.8651
Tax rate0.1832
Net margin0.3195
Cost of debt0.0489
Gross margin0.2668
Cost of equity0.1004
Roic median5y0.0841
Roic minus wacc-0.049DESTROYS_VALUE
Return on equity0.1305
Net margin median0.1466
Operating margin0.1864
Gross margin median0.2489
Operating margin median0.1913
Operating margin stability0.3199
Growth
Eps › Cagr3y0.1065
Eps › Cagr5y0.1022
Eps › Cagr10y0.1587
Revenue › Cagr3y0.0203
Revenue › Cagr5y0.0671
Revenue › Cagr10y0.0634
Fcf per share › Cagr3y0.2564
Fcf per share › Cagr5y0.0788
Fcf per share › Cagr10y0.1524
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0671
Dcf › G t0.025
Dcf › Fcf0822,000,000
Dcf › Discount rate0.1004
Dcf › Terminal share0.5173
Dcf › Fair value per share198.3724
Current › Pb2.1352
Current › Pe16.3668
Current › Ps5.2287
Current › P fcf43.0962
Current › Fcf yield0.0232
Current › Ev to ebitda23.8486
Current › Earnings yield0.0611
VerdictOVERVALUED
Fair value › Low277.9282
Fair value › Mid347.4103
Fair value › High416.8923
Fair value › Margin of safety-0.3457
Historical › Pb › Median3.2161
Historical › Pb › Points10
Historical › Pb › Current2.1352
Historical › Pb › Premium pct-0.3361
Historical › Pe › Median27.6417
Historical › Pe › Points10
Historical › Pe › Current16.3668
Historical › Pe › Premium pct-0.4079
Historical › Ps › Median4.0339
Historical › Ps › Points10
Historical › Ps › Current5.2287
Historical › Ps › Premium pct0.2962
Historical › P fcf › Median40.2942
Historical › P fcf › Points10
Historical › P fcf › Current43.0962
Historical › P fcf › Premium pct0.0695
Historical › Ev to ebitda › Median15.5289
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current23.8486
Historical › Ev to ebitda › Premium pct0.5358
Reverse dcf › Implied growth0.191
Reverse dcf › Vs revenue cagr5y0.1239
Reverse dcf › Vs fcf per share cagr5y0.1122
Historical fair value496.4481
Dividend
Yield0.0056
Payout on fcf0.2411
Forward yield0.0062
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies