Large Trader AI

PPG Industries Inc (PPG)

MaterialsSpecialty ChemicalsFairly valued

Price: $122.56 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$99.12
Fair value · Mid
$123.90
Fair value · High
$148.68

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong3 good · 1 neutral · 0 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityStrong2 good · 2 neutral · 0 weak
GrowthStrong2 good · 2 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow0.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.9) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value100200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

PPG Industries makes paints, coatings and specialty materials for architectural, performance and industrial customers, and is headquartered in Pittsburgh. At a price of 125.31 USD on 2026-11-09, its market capitalisation is 27.68 billion USD and its enterprise value is 33.50 billion USD.

The verdict is fair. Today's multiples sit below their ten-year medians: the P/E is 17.6x against a median of 24.8x, and the EV/EBITDA is 11.7x against 15.1x. The DCF gives 79.26 USD per share at a discount rate of 9.83%. The fair value band runs from 99.12 to 148.68 USD with a midpoint of 123.90 USD, giving a margin of safety of -1.1% at the current price. The reverse DCF implies growth of 8.9% a year, against revenue growth of 2.8% a year over five years and free cash flow per share growth of -7.8% a year over the same period. The price therefore assumes more growth than the company has delivered.

The strongest supports are ROIC of 12.6% against a WACC of 8.6%, an Altman Z-score of 3.90 and a Beneish M-score of -2.42. The weakest numbers are net debt to EBITDA of 2.04, revenue growth of 0.6% a year over three years, and a 90-day change of -0.3% in the next-year EPS estimate, with eight downward revisions in the last 30 days.

Financial health

Financial strength is green, supported by the Altman Z-score of 3.90, interest coverage of 9.0x and a current ratio of 1.58, while net debt to EBITDA of 2.04 is neutral. The quick ratio is 1.05 and debt to equity is 0.88. The Altman zone is safe. The Altman model was designed for manufacturers, and PPG is one. Insolvency risk is low, about 0.6% by the estimate of the Ohlson model over one to two years. Net debt has risen modestly relative to earnings, but the company covers its interest costs comfortably and holds liquidity above its current liabilities. The balance sheet gives management room to absorb a weaker period without strain.

Earnings quality

Earnings quality is green. Free cash flow conversion is 81.5% on a trailing basis and 83.9% over five years, and the accrual ratio of -1.8% shows cash backing reported profits. Stock-based compensation is 0.3% of revenue, and free cash flow after it is 1.23 billion USD. The share count fell at a compound rate of 0.9% over five years, which reflects buybacks. The Piotroski score is 6 out of 9, and the Beneish M-score of -2.42 reads as unlikely manipulation. Over the last eight quarters the company beat estimates four times and missed three times, with an average surprise of 1.3%. Analysts have been cutting current-year estimates, with seven downgrades against two upgrades in the last 30 days, so forward earnings momentum is a concern.

Profitability

Profitability is green. The gross margin is 40.1% against a ten-year median of 41.5%, the operating margin is 13.5% against 12.7%, and the net margin is 9.4% against 8.0%. Margins are therefore at or above their medians. ROIC is 12.6% against a WACC of 8.6%, and the given spread is 4.0%, so the company earns more than its cost of capital. Five-year median ROIC is 12.4%. ROE of 18.5% looks high, but the DuPont split shows that a net margin of 9.9%, an asset turnover of 0.72 and an equity multiplier of 2.78 drive it. Leverage contributes meaningfully to the return on equity, so ROIC is the more reliable measure of quality.

Growth

Growth is green, driven mainly by earnings per share rather than sales. Revenue compound growth is 0.6% over three years, 2.8% over five years and 1.1% over ten years. Earnings per share compound at 17.1% over three years, 9.3% over five years and 3.1% over ten years, helped by margin recovery and share count reduction. Free cash flow per share grew 39.8% over three years but fell 7.8% over five years and rose only 0.3% over ten. Revenue grew in six of the last ten years. The company's top line is growing slowly, so the reported earnings growth depends on margin gains and buybacks being sustained.

Valuation

Valuation is yellow, because the multiples are below their history but the neutral verdict on the margin of safety of -1.1% sets the overall tone. The P/E is 17.6x against a ten-year median of 24.8x, a premium of -28.9%. EV/EBITDA is 11.7x against 15.1x (-22.2%), P/FCF is 21.6x against 25.2x (-14.2%), P/S is 1.7x against 1.9x (-14.3%) and P/B is 3.3x against 5.4x (-39.4%). The DCF gives 79.26 USD per share at a discount rate of 9.83%, with the terminal value accounting for 50.3% of it. The fair value from historical multiples is 168.55 USD. The fair value band is an order-of-magnitude estimate built on fixed assumptions, not a price target. The reverse DCF implies 8.9% growth, against 2.8% revenue growth over five years. The dividend yield is 2.3%, and the dividend is 50.2% of free cash flow.

Risks

The main risk is that growth stays slow. Revenue growth of 0.6% over three years and a five-year free cash flow per share decline of 7.8% leave little room for the 8.9% growth the price implies. Net debt to EBITDA of 2.04 would become a stronger constraint if earnings fell, and the falling EPS estimates would test the margin gains that have supported reported earnings. Weaker margins would also reduce ROIC, which now exceeds WACC by 4.0%. The analysis does not cover a debt maturity schedule or revenue by segment, so refinancing risk and the performance of individual divisions cannot be assessed. The DCF and historical fair value are sensitive to the fixed assumptions used, so they indicate order of magnitude only.

Metrics

Company
NamePPG Industries Inc
SectorBasic Materials
SymbolPPG.US
CountryUSA
CurrencyUSD
IndustrySpecialty Chemicals
DescriptionPPG Industries, Inc. manufactures and distributes paints, coatings, and specialty materials in the United States, Canada, the Asia Pacific, Latin America, Europe, the Middle East, and Africa. It operates through three segments: Global Architectural Coatings, Performance Coatings, and Industrial Coatings. The Global Architectural Coatings segment supplies a variety of decorative coatings, adhesives, sealants, and finishes, as well as paint strippers, stains, and related chemicals. Its Performance Coatings segment offers aerospace coatings, automotive refinishing coatings, protective and marine coatings, and traffic solutions comprising paints, thermoplastics, raised pavement markers, and other technologies for pavement marking. The Industrial Coatings segment provides automotive OEM coatings, industrial coatings, and packaging coatings, as well as specialty products, such as optical monomers and coatings, low-friction coatings, and other specialty products. The company delivers its products to company-owned stores, home centers and other consumer retail outlets, paint dealers, concessionaires and independent distributors, company-owned distribution networks, and directly to manufacturing companies and retail customers. PPG Industries, Inc. was incorporated in 1883 and is headquartered in Pittsburgh, Pennsylvania.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:32:49.336Z
Market
Beta0.987
Price125.31
Market cap27,680,979,000
Quote unitUSD
Shares now220,900,000
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value33,501,979,000
Financial health
Altman z3.902SAFE
Quick ratio1.0532
Current ratio1.5786OK
Debt to equity0.8794
Net debt to ebitda2.0389WATCH
Interest coverage9.0311OK
Debt vs revenue growth5y0.0311
Earnings quality
Beneish › M-2.4215
Beneish › LabelUNLIKELY
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc1,232,000,000
Accrual ratio-0.0176
Sbc to revenue0.0029
Fcf conversion5y0.8391
Fcf conversion ttm0.8153
Share count cagr5y-0.0092
Earnings surprises › Beats4
Earnings surprises › Misses3
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct1.3269
Estimate revisions › Next year › Growth0.0811
Estimate revisions › Next year › Change90d-0.0027
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d8
Estimate revisions › Current year › Change90d0.0164
Estimate revisions › Current year › Up last30d2
Estimate revisions › Current year › Down last30d7
Profitability
Roic0.1259
Wacc0.0855
Dupont › As of2025-12-31
Dupont › Net margin0.0993
Dupont › Asset turnover0.7184
Dupont › Equity multiplier2.7828
Tax rate0.224
Net margin0.0941
Cost of debt0.0489
Gross margin0.4009
Cost of equity0.0983
Roic median5y0.124
Roic minus wacc0.0404CREATES_VALUE
Return on equity0.185
Net margin median0.0801
Operating margin0.1353
Gross margin median0.4153
Operating margin median0.1269
Operating margin stability0.148
Growth
Eps › Cagr3y0.1708
Eps › Cagr5y0.0929
Eps › Cagr10y0.0305
Revenue › Cagr3y0.0055
Revenue › Cagr5y0.0279
Revenue › Cagr10y0.0109
Fcf per share › Cagr3y0.3978
Fcf per share › Cagr5y-0.0777
Fcf per share › Cagr10y0.0029
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0279
Dcf › G t0.025
Dcf › Fcf01,232,000,000
Dcf › Discount rate0.0983
Dcf › Terminal share0.5031
Dcf › Fair value per share79.2593
Current › Pb3.262
Current › Pe17.6312
Current › Ps1.6583
Current › P fcf21.6258
Current › Fcf yield0.0462
Current › Ev to ebitda11.7345
Current › Earnings yield0.0567
VerdictFAIR
Fair value › Low99.1222
Fair value › Mid123.9027
Fair value › High148.6833
Fair value › Margin of safety-0.0112
Historical › Pb › Median5.3855
Historical › Pb › Points10
Historical › Pb › Current3.262
Historical › Pb › Premium pct-0.3943
Historical › Pe › Median24.8054
Historical › Pe › Points10
Historical › Pe › Current17.6312
Historical › Pe › Premium pct-0.2892
Historical › Ps › Median1.9349
Historical › Ps › Points10
Historical › Ps › Current1.6583
Historical › Ps › Premium pct-0.1429
Historical › P fcf › Median25.1944
Historical › P fcf › Points10
Historical › P fcf › Current21.6258
Historical › P fcf › Premium pct-0.1416
Historical › Ev to ebitda › Median15.0798
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current11.7345
Historical › Ev to ebitda › Premium pct-0.2218
Reverse dcf › Implied growth0.0895
Reverse dcf › Vs revenue cagr5y0.0616
Reverse dcf › Vs fcf per share cagr5y0.1672
Historical fair value168.5462
Dividend
Yield0.0232
Payout on fcf0.5016
Forward yield0.0244
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies