Large Trader AI

PPL Corporation (PPL)

UtilitiesUtilities - Regulated ElectricOvervalued

Price: $35.67 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$17.51
Fair value · Mid
$21.89
Fair value · High
$26.27

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 0 neutral · 4 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityAverage1 good · 1 neutral · 1 weak
GrowthAverage2 good · 1 neutral · 1 weak
ValuationOvervalued
Insolvency riskLow0.9% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 0.96) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value204060Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

PPL Corporation is a US regulated utility that provides electricity and natural gas to about 3.6 million customers in Pennsylvania, Kentucky and Rhode Island. On 2026-11-09 the share price was 35.70 USD, giving a market capitalisation of 26.87 billion USD and an enterprise value of 47.36 billion USD.

The verdict is overvalued. The price-to-earnings ratio is 20.4x against a ten-year median of 18.0x, a premium of 13.6%, while enterprise value to EBITDA of 11.7x sits 4.0% below its median of 12.2x. The discounted cash flow gives 6.09 USD per share, and the fair value band runs from 17.51 to 26.27 USD with a midpoint of 21.89 USD, a margin of safety of -38.7%. The fair value from historical multiples is 37.69 USD. The reverse DCF implies growth of 31.0% a year, while revenue grew 10.6% a year over five years, so the price asks for far more growth than the company has delivered.

Two things hold the case up. Operating margin of 24.4% and net margin of 13.6% are both assessed as good, and the share count fell at a compound 0.6% a year over five years. Against that, net debt to EBITDA of 5.07 and interest coverage of 2.81 are weak, and free cash flow conversion over five years of -126.0% shows that reported earnings have not turned into cash. Return on invested capital of 5.7% sits below the weighted average cost of capital of 6.7%, so the business does not yet earn its cost of capital.

Financial health

Financial strength is red, because all four measures assessed are bad: the current ratio of 0.75, net debt to EBITDA of 5.07, interest coverage of 2.81 and the Altman Z-score of 0.96. The quick ratio is 0.47 and debt to equity is 1.37. The Altman model was designed for manufacturers, and PPL is a regulated utility, so its zone of distress should be read with that limit in mind. Insolvency risk: low, about 0.9% by the estimate of the Ohlson model. The estimate is based on balance sheet figures as of 2025-12-31. Leverage is the main concern: the company carries heavy debt relative to its earnings and only a modest margin over its interest costs, so a rise in borrowing costs or a fall in earnings would strain it quickly.

Earnings quality

Earnings quality is yellow, held back by weak cash conversion and supported by a shrinking share count and a sound accrual profile. Free cash flow conversion is 19.1% on a trailing basis but -126.0% over five years. The accrual ratio is -3.4%, and stock-based compensation is 0.5% of revenue. Free cash flow after stock-based compensation is 202 million USD. The share count fell at a compound 0.6% a year over five years, which points to buybacks. The Piotroski score is 5 of 9. The Beneish M-score is not available. The company beat earnings estimates in 4 of the last 8 quarters and missed in 4, with an average surprise of -2.7%. Current-year estimates were cut slightly over the last 90 days, with no upward revisions in the last 30 days.

Profitability

Profitability is green, supported by good operating and net margins, although return on capital remains below the cost of capital. The operating margin of 24.4% is close to its ten-year median of 25.9%, and the net margin of 13.6% is close to its median of 14.1%. The gross margin of 26.8% is well below its median of 47.2%, which reflects how the company reports its costs. Return on invested capital is 5.7% against a weighted average cost of capital of 6.7%, with a given difference of -1.0%, and the five-year median return on capital is 4.9%. Return on equity of 8.7% is flattered by leverage: the DuPont split shows a net margin of 13.1%, an asset turnover of 0.20 and an equity multiplier of 3.04, so the return comes mainly from borrowing rather than from operations.

Growth

Growth is yellow: revenue growth is good over five years, while earnings per share growth is weak over the same period. Revenue grew at a compound 4.6% a year over three years, 10.6% over five years and 1.7% over ten years. Earnings per share grew at a compound 15.6% over three years, but fell 3.7% a year over five years and rose 4.6% over ten years. Revenue grew in 6 of the last 10 years. The consensus expects next-year earnings growth of 8.7%, which is the figure the market is pricing, and it sits well below the 31.0% growth the reverse DCF implies.

Valuation

Valuation is red: the verdict is overvalued, and the margin of safety is -38.7%. The price-to-earnings ratio of 20.4x is above its ten-year median of 18.0x, a premium of 13.6%. Enterprise value to EBITDA of 11.7x is a 4.0% discount to its median of 12.2x, price to sales of 2.78 is a discount of 8.7% to its median of 3.05, and price to book of 1.77 is a discount of 3.6% to its median of 1.83. Price to free cash flow of 107.0 has too few historical points to give a median. The DCF gives 6.09 USD per share, using a discount rate of 8.9% and a 2.5% terminal growth rate, and the terminal value accounts for 58.1% of that figure. The fair value from historical multiples is 37.69 USD, which is well above the DCF. The fair value band runs from 17.51 to 26.27 USD with a midpoint of 21.89 USD. The fair value is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth, and is not a price target. The dividend yield is 3.1%, and the forward yield is 3.2%. Dividends paid are 331.1% of free cash flow, so the payout is not covered by free cash flow.

Risks

The main risk is leverage. A net debt to EBITDA of 5.07 and interest coverage of 2.81 leave little room for higher interest costs or lower earnings, and a further fall in earnings would weaken coverage quickly. The current ratio of 0.75 shows short-term obligations above liquid assets, which the quick ratio of 0.47 confirms. Free cash flow conversion of -126.0% over five years means earnings have often not been matched by cash, and the dividend is not covered by free cash flow, so a cut to the payout cannot be ruled out if cash generation does not improve. Return on invested capital below the cost of capital means that growth may not add value unless returns improve. The Beneish M-score is not available, and there is no debt maturity schedule or revenue by segment in this analysis, so refinancing timing and the contribution of each region cannot be assessed.

Metrics

Company
NamePPL Corporation
SectorUtilities
SymbolPPL.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Electric
DescriptionPPL Corporation provides electricity and natural gas to approximately 3.6 million customers in the United States. It operates in three segments: Kentucky Regulated, Pennsylvania Regulated, and Rhode Island Regulated. The company engages in the transmission and distribution of electricity in eastern and central Pennsylvania; generation, transmission, distribution, and sale of electricity in Kentucky, Virginia, and Rhode Island; distribution and sale of natural gas in Kentucky and Rhode Island; sale of wholesale electricity in Kentucky; and generation of electricity from power plants in Kentucky. It generates electricity from coal, gas, hydro, and solar sources. The company was formerly known as PP&L Resources, Inc. and changed its name to PPL Corporation in 2000. PPL Corporation was founded in 1920 and is headquartered in Allentown, Pennsylvania.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-07T03:30:26.100Z
Market
Beta0.56
Price35.7
Market cap26,865,850,824
Quote unitUSD
Shares now752,544,841
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value47,362,850,824
Financial health
Altman z0.9611DISTRESS
Quick ratio0.4693
Current ratio0.7489RISK
Debt to equity1.3735
Net debt to ebitda5.0748RISK
Interest coverage2.8118RISK
Debt vs revenue growth5y-0.065
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score5
Piotroski › Passed5
Piotroski › Evaluable9
Fcf after sbc202,000,000
Accrual ratio-0.0336
Sbc to revenue0.0051
Fcf conversion5y-1.2595
Fcf conversion ttm0.1909
Share count cagr5y-0.0064
Earnings surprises › Beats4
Earnings surprises › Misses4
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct-2.6936
Estimate revisions › Next year › Growth0.0866
Estimate revisions › Next year › Change90d-0.0001
Estimate revisions › Next year › Up last30d0
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d-0.0007
Estimate revisions › Current year › Up last30d0
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.0567
Wacc0.0672
Dupont › As of2025-12-31
Dupont › Net margin0.1306
Dupont › Asset turnover0.1998
Dupont › Equity multiplier3.0404
Tax rate0.1977
Net margin0.1362
Cost of debt0.0489
Gross margin0.2679
Cost of equity0.089
Roic median5y0.0486
Roic minus wacc-0.0105NEUTRAL
Return on equity0.0865
Net margin median0.141
Operating margin0.244
Gross margin median0.4721
Operating margin median0.2593
Operating margin stability0.2769
Growth
Eps › Cagr3y0.156
Eps › Cagr5y-0.0366
Eps › Cagr10y0.0457
Revenue › Cagr3y0.0459
Revenue › Cagr5y0.1056
Revenue › Cagr10y0.0166
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0866
Dcf › G t0.025
Dcf › Fcf0202,000,000
Dcf › Discount rate0.089
Dcf › Terminal share0.581
Dcf › Fair value per share6.0914
Current › Pb1.7664
Current › Pe20.4303
Current › Ps2.782
Current › P fcf107.0353
Current › Fcf yield0.0093
Current › Ev to ebitda11.7264
Current › Earnings yield0.0489
VerdictOVERVALUED
Fair value › Low17.5116
Fair value › Mid21.8895
Fair value › High26.2674
Fair value › Margin of safety-0.3868
Historical › Pb › Median1.8328
Historical › Pb › Points10
Historical › Pb › Current1.7664
Historical › Pb › Premium pct-0.0362
Historical › Pe › Median17.9877
Historical › Pe › Points9
Historical › Pe › Current20.4303
Historical › Pe › Premium pct0.1358
Historical › Ps › Median3.047
Historical › Ps › Points10
Historical › Ps › Current2.782
Historical › Ps › Premium pct-0.087
Historical › P fcf › Median—
Historical › P fcf › Points1
Historical › P fcf › Current107.0353
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median12.2171
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current11.7264
Historical › Ev to ebitda › Premium pct-0.0402
Reverse dcf › Implied growth0.3096
Reverse dcf › Vs revenue cagr5y0.204
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value37.6876
Dividend
Yield0.0309
Payout on fcf3.3108
Forward yield0.0319
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies