CMS Energy Corporation (CMS)
UtilitiesUtilities - Regulated ElectricFairly valued
Price: $70.38 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $50.30
- Fair value · Mid
- $62.88
- Fair value · High
- $75.45
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Distress (Z 0.83) · annual report of Dec 31, 2025
Fairly valued
Analysis
Conclusion
CMS Energy is a Michigan-based energy company. Its Electric Utility and Gas Utility serve 1.9 million electric and 1.8 million gas customers, and its NorthStar Clean Energy segment develops renewable generation. At a price of 69.55 USD on 2026-11-09, the company has a market capitalisation of 21.8 billion USD and an enterprise value of 41.6 billion USD.
The verdict is fair. Today's price-to-earnings ratio of 25.0 sits above its ten-year median of 21.2, and enterprise value to EBITDA of 17.4 sits above 12.1. Price to book, at 2.24, is below its median of 2.69. The fair value band runs from 50.30 to 75.45 USD, with a midpoint of 62.88 USD, which gives a margin of safety of -9.6%. The data do not provide a DCF value per share or a reverse DCF, so the growth the price implies cannot be set against delivered growth. Delivered EPS growth over five years is 6.2%.
The strongest numbers are the six beats in the last eight quarters, a Piotroski score of 6 out of 9, and an estimated EPS growth of 6.9% for next year. The weakest are net debt to EBITDA of 8.3x, interest coverage of 1.8x, and ROIC of 4.1% against a WACC of 6.5%. A trailing free cash flow conversion of -2.0x adds to the concern.
Financial health
Financial health is red, because net debt to EBITDA of 8.3x, interest coverage of 1.8x and an Altman Z-score of 0.83 are all assessed bad, while the current ratio of 0.95 is neutral. The quick ratio is 0.47 and debt to equity is 2.08. The Altman Z-score sits in the distress zone, but the model was designed for manufacturers, so this reading should be treated with caution for a utility. Insolvency risk: low, about 1.7% by the estimate of the Ohlson model over one to two years, based on year-end 2025 figures.
Earnings quality
Earnings quality is red, mainly because free cash flow conversion is -2.0x on a trailing basis and -1.0x over five years, reflecting negative free cash flow. Trailing free cash flow after stock-based compensation is -1.7 billion USD. The accrual ratio is -3.0%. The share count has risen by 1.0% a year over five years, so there have been no net buybacks. The Piotroski score is 6 out of 9. The Beneish M-score is not available. Stock-based compensation is not available. Earnings beat estimates in six of the last eight quarters, with an average surprise of 3.1%. Current-year estimates changed by 0.1% over 90 days, and next-year estimates by -0.3%.
Profitability
Profitability is red because ROIC of 4.1% is below WACC of 6.5%, giving a ROIC minus WACC of -2.4%, which is assessed as destroying value. The five-year median ROIC is 5.7%. Gross margin of 53.8% is above its ten-year median of 37.4%. Operating margin of 13.8% is below its median of 18.0%, and net margin of 9.7% is below its median of 11.0%. The DuPont split shows a net margin of 12.5%, an asset turnover of 0.21 and an equity multiplier of 4.42. Return on equity of 9.0% therefore rests heavily on leverage rather than on operating returns.
Growth
Growth is yellow, because all four assessed measures are neutral. Revenue compound growth is -0.2% over three years, 5.9% over five years and 2.8% over ten years. EPS compound growth is 7.3% over three years, 6.2% over five years and 6.5% over ten years. Revenue grew in six of the last ten comparable years. The estimate for next year's EPS growth is 6.9%. The three-year revenue decline is the figure to watch, since it runs against the five-year and ten-year trends.
Valuation
Valuation is yellow, and the verdict is fair, with the only assessed measure neutral. Against ten-year medians, the price-to-earnings ratio of 25.0 is a premium of 18.0% to its median of 21.2. Enterprise value to EBITDA of 17.4 is a premium of 43.1% to 12.1. Price to sales of 2.43 is a premium of 4.1% to 2.33, and price to book of 2.24 is a discount of 16.6% to 2.69. The fair value band is 50.30 to 75.45 USD, with a midpoint of 62.88 USD, which is also the fair value from historical multiples. At the price of 69.55 USD, the margin of safety is -9.6%. The DCF value per share is not available. The DCF inputs are a discount rate of 8.9% and long-term growth of 2.5%, starting from free cash flow of -1.7 billion USD. The reverse DCF is not available. The fair value is an estimate built on fixed assumptions, not a price target. The dividend yield is 3.2%, and the payout on free cash flow is not available.
Risks
The most important risk is the balance sheet. Net debt of 8.3 times EBITDA and interest coverage of 1.8x leave little room for higher borrowing costs or lower earnings. Each of these would reduce the cash left after interest and make refinancing harder. ROIC below WACC means that new investment is currently earning less than it costs, so growth would not add value on current returns. Negative free cash flow means that the dividend and capital spending depend on outside funding. The DCF value, reverse DCF, Beneish M-score, stock-based compensation and free cash flow payout ratio are not available. This analysis has no debt maturity schedule and no revenue split by segment, so refinancing risk and the drivers of each business line cannot be assessed.
Metrics
Company
| Name | CMS Energy Corporation |
|---|---|
| Sector | Utilities |
| Symbol | CMS.US |
| Country | USA |
| Currency | USD |
| Industry | Utilities - Regulated Electric |
| Description | CMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and NorthStar Clean Energy. The Electric Utility segment is involved in the generation, purchase, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources. Its distribution system comprises 263 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,619 miles of high-voltage distribution overhead lines; 18 miles of high-voltage distribution underground lines; 82,854 miles of electric distribution overhead lines; 10,027 miles of underground distribution lines; and 1,102 substations. The Gas Utility segment engages in the purchase, transmission, storage, distribution, and sale of natural gas, which includes 2,337 miles of transmission lines; 14 gas storage fields; 28,433 miles of distribution mains; and 8 compressor stations. The NorthStar Clean Energy segment is involved in the independent power production and marketing, including the development and operation of renewable generation. The company serves 1.9 million electric and 1.8 million gas customers, including residential, commercial, and diversified industrial customers. The company was incorporated in 1987 and is headquartered in Jackson, Michigan. |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-06T03:33:18.395Z |
Market
| Beta | 0.297 |
|---|---|
| Price | 69.55 |
| Market cap | 21,812,661,732 |
| Quote unit | USD |
| Shares now | 313,625,618 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 41,568,661,732 |
Financial health
| Altman z | 0.8294DISTRESS |
|---|---|
| Quick ratio | 0.4731 |
| Current ratio | 0.9463WATCH |
| Debt to equity | 2.0776 |
| Net debt to ebitda | 8.2557RISK |
| Interest coverage | 1.8138RISK |
| Debt vs revenue growth5y | -0.0333 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 6 |
| Piotroski › Passed | 6 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | -1,743,000,000 |
| Accrual ratio | -0.0305 |
| Sbc to revenue | — |
| Fcf conversion5y | -1.0023 |
| Fcf conversion ttm | -1.9989 |
| Share count cagr5y | 0.0098 |
| Earnings surprises › Beats | 6 |
| Earnings surprises › Misses | 0 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 3.0994 |
| Estimate revisions › Next year › Growth | 0.0693 |
| Estimate revisions › Next year › Change90d | -0.0029 |
| Estimate revisions › Next year › Up last30d | 2 |
| Estimate revisions › Next year › Down last30d | 2 |
| Estimate revisions › Current year › Change90d | 0.0009 |
| Estimate revisions › Current year › Up last30d | 3 |
| Estimate revisions › Current year › Down last30d | 1 |
Profitability
| Roic | 0.0408 |
|---|---|
| Wacc | 0.0651 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1254 |
| Dupont › Asset turnover | 0.2114 |
| Dupont › Equity multiplier | 4.4169 |
| Tax rate | 0.1971 |
| Net margin | 0.0972 |
| Cost of debt | 0.0489 |
| Gross margin | 0.5378 |
| Cost of equity | 0.089 |
| Roic median5y | 0.0569 |
| Roic minus wacc | -0.0242DESTROYS_VALUE |
| Return on equity | 0.0897 |
| Net margin median | 0.1101 |
| Operating margin | 0.1377 |
| Gross margin median | 0.3739 |
| Operating margin median | 0.1804 |
| Operating margin stability | 0.1142 |
Growth
| Eps › Cagr3y | 0.0728 |
|---|---|
| Eps › Cagr5y | 0.062 |
| Eps › Cagr10y | 0.0652 |
| Revenue › Cagr3y | -0.0022 |
| Revenue › Cagr5y | 0.0588 |
| Revenue › Cagr10y | 0.0284 |
| Fcf per share › Cagr3y | — |
| Fcf per share › Cagr5y | — |
| Fcf per share › Cagr10y | — |
| Revenue growth consistency › Growing years | 6 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | — |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | -1,743,000,000 |
| Dcf › Discount rate | 0.089 |
| Dcf › Terminal share | — |
| Dcf › Fair value per share | — |
| Current › Pb | 2.2427 |
| Current › Pe | 25.0145 |
| Current › Ps | 2.4304 |
| Current › P fcf | — |
| Current › Fcf yield | -0.0799 |
| Current › Ev to ebitda | 17.3709 |
| Current › Earnings yield | 0.04 |
| Verdict | FAIR |
| Fair value › Low | 50.3021 |
| Fair value › Mid | 62.8776 |
| Fair value › High | 75.4532 |
| Fair value › Margin of safety | -0.0959 |
| Historical › Pb › Median | 2.6891 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 2.2427 |
| Historical › Pb › Premium pct | -0.166 |
| Historical › Pe › Median | 21.2086 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 25.0145 |
| Historical › Pe › Premium pct | 0.1795 |
| Historical › Ps › Median | 2.3338 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 2.4304 |
| Historical › Ps › Premium pct | 0.0414 |
| Historical › P fcf › Median | — |
| Historical › P fcf › Points | 1 |
| Historical › P fcf › Current | — |
| Historical › P fcf › Premium pct | — |
| Historical › Ev to ebitda › Median | 12.1425 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 17.3709 |
| Historical › Ev to ebitda › Premium pct | 0.4306 |
| Reverse dcf › Implied growth | — |
| Reverse dcf › Vs revenue cagr5y | — |
| Reverse dcf › Vs fcf per share cagr5y | — |
| Historical fair value | 62.8776 |
Dividend
| Yield | 0.0324 |
|---|---|
| Payout on fcf | — |
| Forward yield | 0.0321 |
Notes
| Notes | NEGATIVE_FCF, SBC_MISSING |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


