Large Trader AI

CMS Energy Corporation (CMS)

UtilitiesUtilities - Regulated ElectricFairly valued

Price: $70.38 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$50.30
Fair value · Mid
$62.88
Fair value · High
$75.45

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 1 neutral · 3 weak
ProfitabilityWeak0 good · 3 neutral · 1 weak
Earnings qualityWeak0 good · 2 neutral · 1 weak
GrowthAverage0 good · 4 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.7% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 0.83) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value255075100Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

CMS Energy is a Michigan-based energy company. Its Electric Utility and Gas Utility serve 1.9 million electric and 1.8 million gas customers, and its NorthStar Clean Energy segment develops renewable generation. At a price of 69.55 USD on 2026-11-09, the company has a market capitalisation of 21.8 billion USD and an enterprise value of 41.6 billion USD.

The verdict is fair. Today's price-to-earnings ratio of 25.0 sits above its ten-year median of 21.2, and enterprise value to EBITDA of 17.4 sits above 12.1. Price to book, at 2.24, is below its median of 2.69. The fair value band runs from 50.30 to 75.45 USD, with a midpoint of 62.88 USD, which gives a margin of safety of -9.6%. The data do not provide a DCF value per share or a reverse DCF, so the growth the price implies cannot be set against delivered growth. Delivered EPS growth over five years is 6.2%.

The strongest numbers are the six beats in the last eight quarters, a Piotroski score of 6 out of 9, and an estimated EPS growth of 6.9% for next year. The weakest are net debt to EBITDA of 8.3x, interest coverage of 1.8x, and ROIC of 4.1% against a WACC of 6.5%. A trailing free cash flow conversion of -2.0x adds to the concern.

Financial health

Financial health is red, because net debt to EBITDA of 8.3x, interest coverage of 1.8x and an Altman Z-score of 0.83 are all assessed bad, while the current ratio of 0.95 is neutral. The quick ratio is 0.47 and debt to equity is 2.08. The Altman Z-score sits in the distress zone, but the model was designed for manufacturers, so this reading should be treated with caution for a utility. Insolvency risk: low, about 1.7% by the estimate of the Ohlson model over one to two years, based on year-end 2025 figures.

Earnings quality

Earnings quality is red, mainly because free cash flow conversion is -2.0x on a trailing basis and -1.0x over five years, reflecting negative free cash flow. Trailing free cash flow after stock-based compensation is -1.7 billion USD. The accrual ratio is -3.0%. The share count has risen by 1.0% a year over five years, so there have been no net buybacks. The Piotroski score is 6 out of 9. The Beneish M-score is not available. Stock-based compensation is not available. Earnings beat estimates in six of the last eight quarters, with an average surprise of 3.1%. Current-year estimates changed by 0.1% over 90 days, and next-year estimates by -0.3%.

Profitability

Profitability is red because ROIC of 4.1% is below WACC of 6.5%, giving a ROIC minus WACC of -2.4%, which is assessed as destroying value. The five-year median ROIC is 5.7%. Gross margin of 53.8% is above its ten-year median of 37.4%. Operating margin of 13.8% is below its median of 18.0%, and net margin of 9.7% is below its median of 11.0%. The DuPont split shows a net margin of 12.5%, an asset turnover of 0.21 and an equity multiplier of 4.42. Return on equity of 9.0% therefore rests heavily on leverage rather than on operating returns.

Growth

Growth is yellow, because all four assessed measures are neutral. Revenue compound growth is -0.2% over three years, 5.9% over five years and 2.8% over ten years. EPS compound growth is 7.3% over three years, 6.2% over five years and 6.5% over ten years. Revenue grew in six of the last ten comparable years. The estimate for next year's EPS growth is 6.9%. The three-year revenue decline is the figure to watch, since it runs against the five-year and ten-year trends.

Valuation

Valuation is yellow, and the verdict is fair, with the only assessed measure neutral. Against ten-year medians, the price-to-earnings ratio of 25.0 is a premium of 18.0% to its median of 21.2. Enterprise value to EBITDA of 17.4 is a premium of 43.1% to 12.1. Price to sales of 2.43 is a premium of 4.1% to 2.33, and price to book of 2.24 is a discount of 16.6% to 2.69. The fair value band is 50.30 to 75.45 USD, with a midpoint of 62.88 USD, which is also the fair value from historical multiples. At the price of 69.55 USD, the margin of safety is -9.6%. The DCF value per share is not available. The DCF inputs are a discount rate of 8.9% and long-term growth of 2.5%, starting from free cash flow of -1.7 billion USD. The reverse DCF is not available. The fair value is an estimate built on fixed assumptions, not a price target. The dividend yield is 3.2%, and the payout on free cash flow is not available.

Risks

The most important risk is the balance sheet. Net debt of 8.3 times EBITDA and interest coverage of 1.8x leave little room for higher borrowing costs or lower earnings. Each of these would reduce the cash left after interest and make refinancing harder. ROIC below WACC means that new investment is currently earning less than it costs, so growth would not add value on current returns. Negative free cash flow means that the dividend and capital spending depend on outside funding. The DCF value, reverse DCF, Beneish M-score, stock-based compensation and free cash flow payout ratio are not available. This analysis has no debt maturity schedule and no revenue split by segment, so refinancing risk and the drivers of each business line cannot be assessed.

Metrics

Company
NameCMS Energy Corporation
SectorUtilities
SymbolCMS.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Electric
DescriptionCMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and NorthStar Clean Energy. The Electric Utility segment is involved in the generation, purchase, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources. Its distribution system comprises 263 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,619 miles of high-voltage distribution overhead lines; 18 miles of high-voltage distribution underground lines; 82,854 miles of electric distribution overhead lines; 10,027 miles of underground distribution lines; and 1,102 substations. The Gas Utility segment engages in the purchase, transmission, storage, distribution, and sale of natural gas, which includes 2,337 miles of transmission lines; 14 gas storage fields; 28,433 miles of distribution mains; and 8 compressor stations. The NorthStar Clean Energy segment is involved in the independent power production and marketing, including the development and operation of renewable generation. The company serves 1.9 million electric and 1.8 million gas customers, including residential, commercial, and diversified industrial customers. The company was incorporated in 1987 and is headquartered in Jackson, Michigan.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:33:18.395Z
Market
Beta0.297
Price69.55
Market cap21,812,661,732
Quote unitUSD
Shares now313,625,618
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value41,568,661,732
Financial health
Altman z0.8294DISTRESS
Quick ratio0.4731
Current ratio0.9463WATCH
Debt to equity2.0776
Net debt to ebitda8.2557RISK
Interest coverage1.8138RISK
Debt vs revenue growth5y-0.0333
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc-1,743,000,000
Accrual ratio-0.0305
Sbc to revenue—
Fcf conversion5y-1.0023
Fcf conversion ttm-1.9989
Share count cagr5y0.0098
Earnings surprises › Beats6
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct3.0994
Estimate revisions › Next year › Growth0.0693
Estimate revisions › Next year › Change90d-0.0029
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d0.0009
Estimate revisions › Current year › Up last30d3
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.0408
Wacc0.0651
Dupont › As of2025-12-31
Dupont › Net margin0.1254
Dupont › Asset turnover0.2114
Dupont › Equity multiplier4.4169
Tax rate0.1971
Net margin0.0972
Cost of debt0.0489
Gross margin0.5378
Cost of equity0.089
Roic median5y0.0569
Roic minus wacc-0.0242DESTROYS_VALUE
Return on equity0.0897
Net margin median0.1101
Operating margin0.1377
Gross margin median0.3739
Operating margin median0.1804
Operating margin stability0.1142
Growth
Eps › Cagr3y0.0728
Eps › Cagr5y0.062
Eps › Cagr10y0.0652
Revenue › Cagr3y-0.0022
Revenue › Cagr5y0.0588
Revenue › Cagr10y0.0284
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G1—
Dcf › G t0.025
Dcf › Fcf0-1,743,000,000
Dcf › Discount rate0.089
Dcf › Terminal share—
Dcf › Fair value per share—
Current › Pb2.2427
Current › Pe25.0145
Current › Ps2.4304
Current › P fcf—
Current › Fcf yield-0.0799
Current › Ev to ebitda17.3709
Current › Earnings yield0.04
VerdictFAIR
Fair value › Low50.3021
Fair value › Mid62.8776
Fair value › High75.4532
Fair value › Margin of safety-0.0959
Historical › Pb › Median2.6891
Historical › Pb › Points10
Historical › Pb › Current2.2427
Historical › Pb › Premium pct-0.166
Historical › Pe › Median21.2086
Historical › Pe › Points10
Historical › Pe › Current25.0145
Historical › Pe › Premium pct0.1795
Historical › Ps › Median2.3338
Historical › Ps › Points10
Historical › Ps › Current2.4304
Historical › Ps › Premium pct0.0414
Historical › P fcf › Median—
Historical › P fcf › Points1
Historical › P fcf › Current—
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median12.1425
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current17.3709
Historical › Ev to ebitda › Premium pct0.4306
Reverse dcf › Implied growth—
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value62.8776
Dividend
Yield0.0324
Payout on fcf—
Forward yield0.0321
Notes
NotesNEGATIVE_FCF, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies