Large Trader AI

Transdigm Group Incorporated (TDG)

IndustrialsAerospace & DefenseFairly valued

Price: $1,217.28 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$873.37
Fair value · Mid
$1,091.72
Fair value · High
$1,310.06

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak1 good · 1 neutral · 2 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong2 good · 1 neutral · 0 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationFairly valued
Insolvency riskMedium11.4% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 1.82) · annual report of Sep 30, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value5001,0001,5002,000Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

TransDigm Group designs, produces and supplies aircraft components across its Power & Control, Airframe and Non-Aviation segments. On 9 November 2026 the share traded at 1218.85 USD, giving a market capitalisation of 68.17 billion USD and an enterprise value of 98.89 billion USD.

The verdict is fair. Today's price-to-earnings ratio of 32.0 sits 23.7% below its ten-year median of 42.0, and EV/EBITDA of 19.6 sits 12.3% below its median of 22.3. The discounted cash flow gives 796.53 USD per share, while the fair value from historical multiples is 1386.90 USD. The fair value band runs from 873.37 to 1310.06 USD with a midpoint of 1091.72 USD, a margin of safety of -10.4% at the current price. The reverse DCF implies 15.7% annual growth, against 11.6% revenue growth and 10.0% free cash flow per share growth over five years.

The case rests on returns and cash generation. ROIC of 17.5% against a WACC of 7.9% gives a ROIC minus WACC spread of 9.6%, and five-year free cash flow conversion is 99.1%. The weakest numbers are net debt to EBITDA of 6.08, interest coverage of 2.45 and an estimated insolvency probability of 11.4%. If leverage stays this high while growth slows toward the five-year rate, the implied growth in the price would become harder to deliver.

Financial health

Financial strength is red, held back by leverage and weak debt service. Net debt to EBITDA is 6.08 and interest coverage is 2.45, both assessed as bad. The current ratio of 3.02 and quick ratio of 1.92 are sound. The Altman Z-score is 1.82, in the grey zone. Insolvency risk: medium, about 11.4% by the estimate of the Ohlson model over one to two years. The company reports negative shareholders' equity, so debt to equity is not available.

Earnings quality

Earnings quality is green, supported by strong cash conversion and modest dilution. Free cash flow conversion is 90.5% on a trailing basis and 99.1% over five years. The accrual ratio is 0.15%, and free cash flow after stock-based compensation is 1.78 billion USD. The five-year share count rose at 0.31% a year, which is close to flat. The Piotroski score is 5 out of 9. The Beneish M-score is not available. The company beat earnings expectations in 7 of the last 8 quarters, with an average surprise of 2.98%. Next-year estimates were revised up 3.67% over 90 days.

Profitability

Profitability is green, with margins well above their own history. The operating margin is 46.2% against a ten-year median of 41.8%, and the net margin is 21.3% against 17.2%. The gross margin is 59.6% against 54.9%. Operating margin stability is 9.7%. ROIC is 17.5% against a WACC of 7.9%, and its five-year median is 16.0%. The DuPont split, as of September 2025, shows a net margin of 23.5% and an asset turnover of 0.39. Return on equity is not available because equity is negative, so leverage cannot be separated from returns in the usual way.

Growth

Growth is green, with compound rates above 10% over most horizons. Revenue compounded at 17.6% over three years, 11.6% over five years and 12.6% over ten years. Earnings per share compounded at 33.8%, 23.9% and 16.4% over the same periods. Revenue grew in 8 of the 10 comparable years. Consensus expects next-year earnings per share to grow 17.9%.

Valuation

Valuation is yellow, with the price in the fair range but below the midpoint. The price-to-earnings ratio is 32.0 against a ten-year median of 41.97, a premium of -23.7%. The price-to-free-cash-flow ratio is 35.4 against 37.9, a premium of -6.7%, and the price-to-sales ratio is 6.8 against 6.6, a premium of 3.9%. The free cash flow yield is 2.8%. The discounted cash flow uses a discount rate of 9.6% and a terminal growth rate of 2.5%, and terminal value makes up 56.7% of it. The dividend yield is 7.8%, but the payout is 274.6% of free cash flow, so the dividend is not covered by cash generation. The fair value band is built on fixed assumptions, including a 5% equity risk premium and capped growth. It is not a price target.

Risks

The main risk is leverage. Net debt to EBITDA of 6.08 and interest coverage of 2.45 leave little room if earnings fall, and an insolvency probability of 11.4% is material for an investor. A slowdown in earnings growth would weaken the case, since the reverse DCF requires 15.7% annual growth. The dividend, at 274.6% of free cash flow, depends on cash flow holding up or on balance-sheet capacity. The Beneish M-score and debt to equity are not available. This analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing timing and segment mix cannot be assessed.

Metrics

Company
NameTransdigm Group Incorporated
SectorIndustrials
SymbolTDG.US
CountryUSA
CurrencyUSD
IndustryAerospace & Defense
DescriptionTransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. The Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, databus and power controls, sensor products, switches and relay panels, hoists, winches and lifting devices, cargo loading and handling systems, delivery systems, and electronic components. Its Airframe segment provides engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, cockpit security components and systems, cockpit displays, lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, thermal protection and insulation products, lighting and control technology, parachutes, specialized flight, wind tunnel and jet engine testing services and equipment, and testing and instrumentation solutions, as well as engineered audio, radio, and antenna systems. The Non-Aviation segment offers seat belts and safety restraints; mechanical/electromechanical actuators and controls; hydraulic/electromechanical actuators and fuel valves; refueling systems; and turbine controls. It serves engine and power system and subsystem suppliers, airlines, third party maintenance suppliers, military buyin
Fiscal year endSeptember
Data dates
Price2026-11-09
Statements2026-06-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-04T03:31:03.260Z
Market
Beta0.948
Price1,218.85
Market cap68,174,647,640
Quote unitUSD
Shares now55,933,583
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value98,886,647,640
Financial health
Altman z1.8233GREY
Quick ratio1.9161
Current ratio3.019OK
Debt to equity—
Net debt to ebitda6.0804RISK
Interest coverage2.4464RISK
Debt vs revenue growth5y-0.0316
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score5
Piotroski › Passed5
Piotroski › Evaluable9
Fcf after sbc1,776,000,000
Accrual ratio0.0015
Sbc to revenue0.0151
Fcf conversion5y0.9905
Fcf conversion ttm0.9051
Share count cagr5y0.0031
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct2.9809
Estimate revisions › Next year › Growth0.1788
Estimate revisions › Next year › Change90d0.0367
Estimate revisions › Next year › Up last30d3
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d0.0315
Estimate revisions › Current year › Up last30d2
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.1748
Wacc0.0792
Dupont › As of2025-09-30
Dupont › Net margin0.2348
Dupont › Asset turnover0.3855
Dupont › Equity multiplier—
Tax rate0.2111
Net margin0.2128
Cost of debt0.0565
Gross margin0.5957
Cost of equity0.0961
Roic median5y0.16
Roic minus wacc0.0956CREATES_VALUE
Return on equity—
Net margin median0.1717
Operating margin0.4619
Gross margin median0.5489
Operating margin median0.4179
Operating margin stability0.0971
Growth
Eps › Cagr3y0.3379
Eps › Cagr5y0.2391
Eps › Cagr10y0.1635
Revenue › Cagr3y0.1761
Revenue › Cagr5y0.116
Revenue › Cagr10y0.1255
Fcf per share › Cagr3y0.2987
Fcf per share › Cagr5y0.1004
Fcf per share › Cagr10y0.1425
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.1255
Dcf › G t0.025
Dcf › Fcf01,776,000,000
Dcf › Discount rate0.0961
Dcf › Terminal share0.5671
Dcf › Fair value per share796.5319
Current › Pb—
Current › Pe32.0219
Current › Ps6.8127
Current › P fcf35.3786
Current › Fcf yield0.0283
Current › Ev to ebitda19.5776
Current › Earnings yield0.0312
VerdictFAIR
Fair value › Low873.3732
Fair value › Mid1,091.7165
Fair value › High1,310.0598
Fair value › Margin of safety-0.1043
Historical › Pb › Median—
Historical › Pb › Points0
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median41.9654
Historical › Pe › Points10
Historical › Pe › Current32.0219
Historical › Pe › Premium pct-0.2369
Historical › Ps › Median6.5551
Historical › Ps › Points10
Historical › Ps › Current6.8127
Historical › Ps › Premium pct0.0393
Historical › P fcf › Median37.9258
Historical › P fcf › Points10
Historical › P fcf › Current35.3786
Historical › P fcf › Premium pct-0.0672
Historical › Ev to ebitda › Median22.3278
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current19.5776
Historical › Ev to ebitda › Premium pct-0.1232
Reverse dcf › Implied growth0.1572
Reverse dcf › Vs revenue cagr5y0.0412
Reverse dcf › Vs fcf per share cagr5y0.0567
Historical fair value1,386.9012
Dividend
Yield0.0776
Payout on fcf2.7462
Forward yield0
Notes
NotesNEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies