Large Trader AI

Fastenal Company (FAST)

IndustrialsIndustrial DistributionOvervalued

Price: $55.19 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$22.26
Fair value · Mid
$27.83
Fair value · High
$33.39

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong2 good · 1 neutral · 0 weak
GrowthStrong2 good · 2 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow0.0% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 32.38) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value2040Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Fastenal distributes fasteners and industrial and construction supplies across the United States, Canada, Mexico and internationally, serving manufacturers, maintenance customers and construction firms. At a price of 54.57 USD on 2026-11-09, the market capitalisation is 62.6 billion USD.

The verdict is overvalued. Today's multiples sit well above their own ten-year medians: the P/E is 44.1 against a median of 30.5, and the price-to-free-cash-flow ratio is 59.4 against 38.3. The DCF gives 19.74 USD per share, and the fair value band runs from 22.26 to 33.39 USD with a midpoint of 27.83 USD, a margin of safety of -49.0% at the current price. The fair value from historical multiples is 35.92 USD. The reverse DCF implies growth of 19.9% a year, against revenue growth of 7.8% over five years and free cash flow per share growth of 2.4% over the same period.

What holds the case up is the return on capital: ROIC of 32.4% against a WACC of 8.8%, and an Altman Z-score of 32.38 in the safe zone. Free cash flow conversion of 74.3% over the last twelve months also supports the earnings. What would break it is the price itself: the price-to-free-cash-flow ratio of 59.4 and a free cash flow yield of 1.7%. Growth is the other weak point, with revenue compounding at 5.5% over three years and EPS at 5.0%.

Financial health

Financial strength is green, held up by all four of its measures: the current ratio of 3.93, net debt to EBITDA of 0.12x, interest coverage of 504.9x and the Altman Z-score. Debt is light, with a debt-to-equity ratio of 0.11 and a quick ratio of 1.88. The Altman Z-score of 32.38 falls in the safe zone, but the model was designed for manufacturers, and Fastenal is a distributor, so the score is a rough guide. Insolvency risk is low, about 0.01% by the estimate of the Ohlson model over one to two years. The company's balance sheet poses no visible solvency concern.

Earnings quality

Earnings quality is green, supported by the Piotroski score of 7 out of 9 and by a share count that has shrunk slightly over five years, at a compound rate of -0.02%. Free cash flow conversion is 74.3% over the last twelve months and 83.2% over five years. The accrual ratio of -0.77% is negative, meaning cash earnings exceed reported earnings. Stock-based compensation is only 0.11% of revenue, and free cash flow after it is 1.04 billion USD. The Beneish M-score is not available. Over the last eight quarters the company beat estimates twice and missed twice, with an average surprise of 0.36%. Analysts raised the current-year estimates over the past 90 days by 1.2%, with three upward and one downward revision in the last 30 days.

Profitability

Profitability is green, with four measures assessed as good. ROIC of 32.4% sits well above the WACC of 8.8%, a gap the data records as creating value, and the five-year median ROIC is 30.0%. Margins are close to their ten-year medians: the gross margin is 44.6% against 46.1%, the operating margin is 20.5% against 20.2%, and the net margin is 15.6% against 15.2%. The operating margin has been stable, with a variation of 1.5%. Return on equity of 34.2% is not inflated by leverage: the DuPont split shows a net margin of 15.4%, an asset turnover of 1.62x and an equity multiplier of only 1.28x. The returns come from operations, not from borrowing.

Growth

Growth is green, though its component measures are mostly neutral. Revenue compounded at 5.5% over three years, 7.8% over five years and 7.8% over ten years. EPS grew at 5.0%, 8.0% and 9.5% over the same periods. Free cash flow per share grew at 11.1% over three years but only 2.4% over five years. Revenue has grown in all ten of the last ten years, which is a consistent record. Analysts expect EPS to grow 10.7% next year, which is above the recent three-year pace and rests on estimates that have been revised only slightly.

Valuation

Valuation is red, as the verdict is overvalued and the margin of safety of -49.0% is the only assessed measure. Every multiple is above its ten-year median: the P/E is 44.1 against 30.5, a premium of 44.8%; EV/EBITDA is 30.7 against 20.2, a premium of 51.6%; price-to-free-cash-flow is 59.4 against 38.3, a premium of 55.1%; price-to-sales is 6.9 against 4.6, a premium of 49.1%; and price-to-book is 15.1 against 9.9, a premium of 53.0%. The DCF gives 19.74 USD per share, using a discount rate of 8.9%, 7.8% growth over the forecast and 2.5% terminal growth. The fair value band runs from 22.26 to 33.39 USD. The reverse DCF implies 19.9% growth, a gap of 12.2% over the five-year revenue CAGR. The dividend yield is 1.8%, with a forward yield of 2.0%, and the payout is 104.6% of free cash flow, so the dividend is not covered by free cash flow.

Risks

The weakest numbers would damage the case in specific ways. A free cash flow yield of 1.7% leaves little room if growth slows, and the dividend payout of 104.6% of free cash flow would be hard to sustain if cash flow falls. Three-year revenue growth of 5.5% and EPS growth of 5.0% give little cushion against a multiple that is 44.8% above its median. Declining ROIC, currently 32.4%, would narrow the gap over the 8.8% WACC. The Beneish M-score is not available, so manipulation risk cannot be tested. This analysis has no debt maturity schedule and no revenue by segment, so the timing of any refinancing and the mix of growth cannot be assessed.

Metrics

Company
NameFastenal Company
SectorIndustrials
SymbolFAST.US
CountryUSA
CurrencyUSD
IndustryIndustrial Distribution
DescriptionFastenal Company, together with its subsidiaries, engages in the wholesale distribution of industrial and construction supplies in the United States, Canada, Mexico, and internationally. It offers fasteners, and related industrial and construction supplies under the Fastenal name. The company's fastener products include threaded fasteners, bolts, nuts, screws, studs, and related washers that are used in manufactured products and construction projects, as well as in the maintenance and repair of machines. It offers miscellaneous supplies and hardware, including pins, machinery keys, concrete anchors, metal framing systems, wire ropes, strut products, rivets, and related accessories. The company serves the manufacturing market comprising original equipment manufacturers; maintenance, repair, and operations customers; non-residential construction market; farmers, truckers, railroads, mining companies, schools, and retail trades; and oil exploration, production, and refinement companies, as well as federal, state, and local governmental entities. Fastenal Company was founded in 1967 and is headquartered in Winona, Minnesota.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-04T03:32:52.971Z
Market
Beta0.661
Price54.57
Market cap62,608,242,200
Quote unitUSD
Shares now1,147,301,488
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value62,848,042,200
Financial health
Altman z32.3788SAFE
Quick ratio1.8755
Current ratio3.9302OK
Debt to equity0.1089
Net debt to ebitda0.1171OK
Interest coverage504.9459OK
Debt vs revenue growth5y-0.1518
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc1,043,500,000
Accrual ratio-0.0077
Sbc to revenue0.0011
Fcf conversion5y0.8318
Fcf conversion ttm0.7427
Share count cagr5y-0.0002
Earnings surprises › Beats2
Earnings surprises › Misses2
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct0.3561
Estimate revisions › Next year › Growth0.1066
Estimate revisions › Next year › Change90d0.0124
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d0.012
Estimate revisions › Current year › Up last30d3
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.3237
Wacc0.0884
Dupont › As of2025-12-31
Dupont › Net margin0.1535
Dupont › Asset turnover1.6229
Dupont › Equity multiplier1.2813
Tax rate0.2396
Net margin0.1562
Cost of debt0.0487
Gross margin0.4461
Cost of equity0.0887
Roic median5y0.2996
Roic minus wacc0.2353CREATES_VALUE
Return on equity0.3418
Net margin median0.1523
Operating margin0.2054
Gross margin median0.4614
Operating margin median0.2016
Operating margin stability0.0153
Growth
Eps › Cagr3y0.0503
Eps › Cagr5y0.0795
Eps › Cagr10y0.0948
Revenue › Cagr3y0.0552
Revenue › Cagr5y0.0775
Revenue › Cagr10y0.078
Fcf per share › Cagr3y0.1108
Fcf per share › Cagr5y0.0241
Fcf per share › Cagr10y0.1054
Revenue growth consistency › Growing years10
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.078
Dcf › G t0.025
Dcf › Fcf01,043,500,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5775
Dcf › Fair value per share19.7391
Current › Pb15.0892
Current › Pe44.1432
Current › Ps6.8957
Current › P fcf59.4344
Current › Fcf yield0.0168
Current › Ev to ebitda30.6905
Current › Earnings yield0.0227
VerdictOVERVALUED
Fair value › Low22.2624
Fair value › Mid27.828
Fair value › High33.3936
Fair value › Margin of safety-0.49
Historical › Pb › Median9.8651
Historical › Pb › Points10
Historical › Pb › Current15.0892
Historical › Pb › Premium pct0.5296
Historical › Pe › Median30.4927
Historical › Pe › Points10
Historical › Pe › Current44.1432
Historical › Pe › Premium pct0.4477
Historical › Ps › Median4.6245
Historical › Ps › Points10
Historical › Ps › Current6.8957
Historical › Ps › Premium pct0.4911
Historical › P fcf › Median38.3169
Historical › P fcf › Points10
Historical › P fcf › Current59.4344
Historical › P fcf › Premium pct0.5511
Historical › Ev to ebitda › Median20.24
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current30.6905
Historical › Ev to ebitda › Premium pct0.5163
Reverse dcf › Implied growth0.1992
Reverse dcf › Vs revenue cagr5y0.1218
Reverse dcf › Vs fcf per share cagr5y0.1752
Historical fair value35.917
Dividend
Yield0.0176
Payout on fcf1.0459
Forward yield0.02
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies