Large Trader AI

Bristol-Myers Squibb Company (BMY)

Health CareDrug Manufacturers - GeneralFairly valued

Price: $63.43 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$61.30
Fair value · Mid
$76.62
Fair value · High
$91.95

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 3 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong4 good · 0 neutral · 0 weak
GrowthAverage1 good · 3 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow0.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.7) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value50100Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Bristol-Myers Squibb is a US biopharmaceutical company that discovers, makes and sells medicines in oncology, hematology, immunology, cardiovascular and neuroscience, with Opdivo, Eliquis and Revlimid among its named products. On 2026-11-09 the share price was 62.14 USD, giving a market capitalisation of 127.0 billion USD and an enterprise value of 159.2 billion USD.

The verdict is fair. The price-to-earnings ratio is 13.7x against a median of 21.1x, and enterprise value to EBITDA is 10.5x against a median of 13.1x. The discounted cash flow gives 72.36 USD per share at a discount rate of 8.87%, and the fair value from historical multiples is 80.88 USD. The fair value band runs from 61.30 to 91.95 USD with a midpoint of 76.62 USD, a margin of safety of 23.3% at the current price. The reverse DCF implies growth of 1.2% a year, against revenue growth of 2.5% a year over five years and free cash flow per share growth of 1.3%.

The strongest numbers are a return on invested capital of 17.7% against a weighted average cost of capital of 7.5%, a free cash flow conversion of 1.00 over the last twelve months, and a Piotroski score of 8 out of 9. The weakest are net debt to EBITDA of 2.13x, a 90-day cut of 7.4% to the current-year earnings estimate, and five-year revenue growth of 2.5% a year. A further fall in estimates or a rise in leverage would weaken the case.

Financial health

Financial strength is yellow: the current ratio of 1.59 and the interest coverage of 7.9x are neutral to good, but net debt to EBITDA of 2.13x is only neutral and debt to equity of 1.91 is high. The quick ratio is 1.24. The Altman Z-score is 2.70, in the grey zone; the model was designed mainly for manufacturing firms, so it is only a rough guide for a drugmaker. Insolvency risk: low, about 0.6% by the estimate of the Ohlson model, based on balance sheet figures from 2025-12-31. Debt has fallen by 4.4% a year over five years. The company does not report a debt maturity schedule, so refinancing risk cannot be checked here.

Earnings quality

Earnings quality is green: the Piotroski score is 8 of 9, the Beneish M-score of -2.74 points to an unlikely manipulation, and free cash flow conversion is 1.00 over the last twelve months and 3.42 over five years. The accrual ratio is -0.08, which means cash generation is ahead of reported profit. Stock-based compensation is 1.1% of revenue, and free cash flow after it is 8.73 billion USD. The share count has fallen by 2.0% a year over five years. The company beat earnings estimates in all 8 of the last quarters, with an average surprise of 16.2%. Estimates for the current year were cut over 90 days by 7.4%, with 17 downward revisions and 1 upward revision in the last 30 days. Estimates for next year rose 1.8% over 90 days.

Profitability

Profitability is green. The operating margin of 26.1% is well above its median of 19.1%, and the net margin of 18.5% is above its median of 14.2%. The gross margin of 69.2% is below its median of 71.8%. Return on invested capital is 17.7% against a weighted average cost of capital of 7.5%, and the given spread is 10.1 percentage points. The five-year median return on invested capital is 11.1%. Return on equity is 39.5%, but the DuPont split shows that much of it comes from leverage: a net margin of 14.6%, an asset turnover of 0.54 and an equity multiplier of 4.87, all as of 2025-12-31.

Growth

Growth is yellow. Revenue compound growth is 1.5% over three years, 2.5% over five years and 11.3% over ten years. Earnings per share grew 5.4% a year over three years and 14.0% over ten years. Free cash flow per share grew 4.2% a year over three years, 1.3% over five years and 23.5% over ten years. Revenue rose in 7 of the last 10 years. Growth has slowed sharply in recent years, and the earnings estimate for next year implies growth of 3.4%.

Valuation

Valuation is yellow. The price-to-earnings ratio of 13.7x is 34.9% below its median of 21.1x, and enterprise value to EBITDA of 10.5x is 20.1% below its median of 13.1x. Price to free cash flow of 13.7x is 18.1% above its median of 11.6x, and price to book of 5.4x is close to its median of 5.3x. The discounted cash flow gives 72.36 USD per share, using a discount rate of 8.87%, growth of 3.4% for the first stage and 2.5% in perpetuity; 55.3% of that value comes from the terminal value. The fair value from historical multiples is 80.88 USD. The reverse DCF implies growth of 1.2%. The dividend yield is 4.0%, with a payout of 55.1% of free cash flow. These values are estimates built on fixed assumptions, a 5% equity risk premium and capped growth, not a price target.

Risks

The main weak number is leverage: net debt of 2.13x EBITDA and debt to equity of 1.91 leave less room if earnings fall. The current-year estimate cut of 7.4% and the fall in revenue growth to 2.5% over five years suggest pressure on earnings, which would reduce free cash flow available for the dividend and buybacks. The discounted cash flow depends heavily on the terminal value, at 55.3% of the total, so small changes in assumptions move the result. Some values are not available here: a debt maturity schedule and revenue by segment. The analysis also relies on fixed assumptions and does not cover products' patent expiry dates or pipeline outcomes.

Metrics

Company
NameBristol-Myers Squibb Company
SectorHealthcare
SymbolBMY.US
CountryUSA
CurrencyUSD
IndustryDrug Manufacturers - General
DescriptionBristol-Myers Squibb Company discovers, develops, licenses, manufactures, markets, distributes, and sells biopharmaceutical products worldwide. The company offers products for oncology, hematology, immunology, cardiovascular, and neuroscience indications. Its products include Opdivo for anti-cancer indications; Opdivo Qvantig, a subcutaneous PD-1 inhibitor for solid tumors; Orencia for active rheumatoid arthritis and psoriatic arthritis; Yervoy for the treatment of unresectable or metastatic melanoma; Reblozyl to treat anemia; Breyanzi for the treatment of relapsed or refractory large B-cell lymphoma; Opdualag to treat unresectable or metastatic melanoma; and Camzyos for the treatment of symptomatic obstructive HCM. The company also offers Zeposia to treat relapsing forms of multiple sclerosis; Abecma for the treatment of patients with relapsed or refractory multiple myeloma; Sotyktu to treat moderate-to-severe plaque psoriasis; Krazati for the treatment of KRASG12C-mutated locally advanced or metastatic non-small cell lung cancer (NSCLC); and Cobenfy to treat schizophrenia. In addition, it offers Eliquis for the reduction of risk of stroke/systemic embolism and for the treatment of DVT/PE; Revlimid, an oral immunomodulatory drug for multiple myeloma; Pomalyst/Imnovid for multiple myeloma; Sprycel for Philadelphia chromosome-positive chronic myeloid leukemia; and Abraxane to treat breast cancer. Further, the company provides Augtyro for the treatment of locally advanced or me
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:32:42.512Z
Market
Beta0.186
Price62.14
Market cap127,019,493,538
Quote unitUSD
Shares now2,044,085,831
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value159,248,493,538
Financial health
Altman z2.6953GREY
Quick ratio1.2382
Current ratio1.5873OK
Debt to equity1.9146
Net debt to ebitda2.1273WATCH
Interest coverage7.8554WATCH
Debt vs revenue growth5y-0.0436
Earnings quality
Beneish › M-2.7403
Beneish › LabelUNLIKELY
Piotroski › Score8
Piotroski › Passed8
Piotroski › Evaluable9
Fcf after sbc8,734,000,000
Accrual ratio-0.0778
Sbc to revenue0.011
Fcf conversion5y3.4248
Fcf conversion ttm1.0047
Share count cagr5y-0.02
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct16.2137
Estimate revisions › Next year › Growth0.0341
Estimate revisions › Next year › Change90d0.0179
Estimate revisions › Next year › Up last30d11
Estimate revisions › Next year › Down last30d9
Estimate revisions › Current year › Change90d-0.0742
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d17
Profitability
Roic0.1766
Wacc0.0752
Dupont › As of2025-12-31
Dupont › Net margin0.1464
Dupont › Asset turnover0.5353
Dupont › Equity multiplier4.874
Tax rate0.2436
Net margin0.1847
Cost of debt0.0487
Gross margin0.6924
Cost of equity0.0887
Roic median5y0.1109
Roic minus wacc0.1013CREATES_VALUE
Return on equity0.3949
Net margin median0.1417
Operating margin0.2607
Gross margin median0.7182
Operating margin median0.1906
Operating margin stability0.3287
Growth
Eps › Cagr3y0.0544
Eps › Cagr5y—
Eps › Cagr10y0.14
Revenue › Cagr3y0.0145
Revenue › Cagr5y0.0254
Revenue › Cagr10y0.1127
Fcf per share › Cagr3y0.0417
Fcf per share › Cagr5y0.0133
Fcf per share › Cagr10y0.2345
Revenue growth consistency › Growing years7
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0341
Dcf › G t0.025
Dcf › Fcf08,734,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5526
Dcf › Fair value per share72.3646
Current › Pb5.4273
Current › Pe13.7422
Current › Ps2.5387
Current › P fcf13.6786
Current › Fcf yield0.0731
Current › Ev to ebitda10.5115
Current › Earnings yield0.0728
VerdictFAIR
Fair value › Low61.2979
Fair value › Mid76.6223
Fair value › High91.9468
Fair value › Margin of safety0.2331
Historical › Pb › Median5.3404
Historical › Pb › Points10
Historical › Pb › Current5.4273
Historical › Pb › Premium pct0.0163
Historical › Pe › Median21.0999
Historical › Pe › Points8
Historical › Pe › Current13.7422
Historical › Pe › Premium pct-0.3487
Historical › Ps › Median3.3043
Historical › Ps › Points10
Historical › Ps › Current2.5387
Historical › Ps › Premium pct-0.2317
Historical › P fcf › Median11.5821
Historical › P fcf › Points10
Historical › P fcf › Current13.6786
Historical › P fcf › Premium pct0.181
Historical › Ev to ebitda › Median13.1499
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current10.5115
Historical › Ev to ebitda › Premium pct-0.2006
Reverse dcf › Implied growth0.0116
Reverse dcf › Vs revenue cagr5y-0.0138
Reverse dcf › Vs fcf per share cagr5y-0.0018
Historical fair value80.88
Dividend
Yield0.0403
Payout on fcf0.5513
Forward yield0.0399
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies