Large Trader AI

Dell Technologies Inc (DELL)

Information TechnologyComputer HardwareFairly valued

Price: $344.53 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$289.67
Fair value · Mid
$362.08
Fair value · High
$434.50

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong2 good · 2 neutral · 0 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityStrong4 good · 0 neutral · 0 weak
GrowthStrong3 good · 1 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.0% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.17) · annual report of Jan 31, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value0200400Aug 31, 2016Sep 30, 2021Nov 9, 2026

Analysis

Conclusion

Dell Technologies designs, builds and sells servers, storage and networking equipment, along with notebooks, desktops and workstations, and offers customer financing. At 346.31 USD on 9 November 2026, its market capitalisation is 109.2 billion USD.

The verdict is fair. The fair value band runs from 289.67 to 434.50 USD with a midpoint of 362.08 USD, giving a margin of safety of 4.6% at the current price. The discounted cash flow value is 362.08 USD per share at a discount rate of 12.05%. The stock trades at a P/E of 9.6, an EV/EBITDA of 7.2 and a free cash flow yield of 7.8%. Ten-year medians for these multiples are not available because the price history is too short. The reverse DCF implies growth of 6.35% a year, against revenue growth of 5.55% and free cash flow per share growth of 0.57% over five years.

What holds the case up: return on invested capital of 58.5% against a WACC of 10.1%, free cash flow conversion of 75.2% over the last twelve months, and seven of nine Piotroski tests passed. What would weaken it: a current ratio of 0.96, an Altman Z-score of 2.17 in the grey zone, and five-year free cash flow per share growth of only 0.57%, well below the growth the price implies.

Financial health

Green, held up by net debt to EBITDA of 1.24 and interest coverage of 10.6, while the current ratio of 0.96 and the Altman Z-score of 2.17 are only neutral. The quick ratio is 0.565, and debt to equity is not available. The Altman model was built for manufacturers, and Dell is only partly one, so its grey-zone reading is a rough guide. Insolvency risk: low, 0.96% by the estimate of the Ohlson model over one to two years. The company's liquidity is thin, but its debt service capacity looks comfortable.

Earnings quality

Green, held up by free cash flow conversion, the Piotroski score and the share count trend. Free cash flow conversion is 75.2% over the last twelve months and 111.4% over five years. The accrual ratio is -5.8%, which means cash earnings exceed reported earnings. Stock-based compensation is 0.48% of revenue, and free cash flow after it is 7.83 billion USD. The share count has fallen by 2.3% a year over five years, which points to buybacks. The Piotroski score is 7 of 9, and the Beneish M-score of -2.19 is in the unlikely range for manipulation. The company beat estimates in 7 of the last 8 quarters, with an average surprise of 15.7%. Current-year estimates rose 40.7% over 90 days, with 23 upward and no downward revisions in the last 30 days.

Profitability

Green, held up by return on invested capital and operating margin. Operating margin is 9.55% against a ten-year median of 4.43%, and net margin is 7.53% against a median of 3.79%. Gross margin is 19.8%, below its median of 22.7%. Operating margin stability is 1.27. Return on invested capital is 58.5% against a WACC of 10.1%, and the given ROIC minus WACC value is 48.3%. Return on equity is not available. The DuPont split for January 2026 shows a net margin of 5.23% and an asset turnover of 1.121. Because shareholder equity is negative, return on equity is hard to read and should not be taken at face value.

Growth

Green, held up by earnings per share growth and the revenue consistency. Revenue compounded at 3.5% over three years, 5.6% over five and 8.4% over ten. Revenue grew in 8 of the 10 comparable years. Earnings per share compounded at 38.8% over three years and 15.4% over five, and the next-year earnings estimate implies growth of 16.9%. Free cash flow per share rose 155.9% a year over three years, but only 0.6% over five and 18.3% over ten. The three-year figure reflects a recent rebound, not a steady trend.

Valuation

Yellow, because the verdict is fair and the margin of safety of 4.6% is modest. The current P/E is 9.6, EV/EBITDA is 7.2, price to free cash flow is 12.8 and price to sales is 0.72. Ten-year medians and the premium or discount to them are not available. The discounted cash flow value is 362.08 USD per share at a discount rate of 12.05%, and the fair value from historical multiples is not available. The reverse DCF implies growth of 6.35%, compared with revenue growth of 5.55% over five years and free cash flow per share growth of 0.57%. The fair value band is an order of magnitude built on fixed assumptions, not a price target. The dividend yield is 1.43%, with a payout of 18.3% of free cash flow and a forward yield of 0.68%.

Risks

A current ratio of 0.96 and a quick ratio of 0.565 leave little cushion if cash inflows slow. The Altman Z-score of 2.17 sits in the grey zone, and the gross margin of 19.8% is below its median. The reverse DCF implies 6.35% growth, above the five-year revenue growth of 5.55% and far above the five-year free cash flow per share growth of 0.57%, so the price depends on a pickup in per-share cash generation. The share price has been volatile: it was 114.44 USD in January 2026, peaked at 537.95 USD in September 2026, and stands at 346.31 USD, with a beta of 1.44. Debt to equity, the historical medians, the historical fair value and return on equity are not available. This analysis has no debt maturity schedule and no revenue by segment, so it cannot judge refinancing timing or which business drives the growth.

Metrics

Company
NameDell Technologies Inc
SectorTechnology
SymbolDELL.US
CountryUSA
CurrencyUSD
IndustryComputer Hardware
DescriptionDell Technologies Inc. designs, develops, manufactures, markets, sells, and supports various comprehensive and integrated solutions, products, and services in the Americas, Europe, the Middle East, Asia, and internationally. The company operates through Infrastructure Solutions Group (ISG) and Client Solutions Group (CSG) segments. The ISG segment provides modern and traditional storage solutions, including all-flash, purpose-built, hyper-converged infrastructure, software-defined storage, and general-purpose and AI-optimized servers. This segment also offers networking products and services comprising wide area network infrastructure, data center and edge networking switches, and cables and optics that help its business customers to transform and modernize their infrastructure and complementing its server and storage solutions; and software, peripherals, and services, including consulting and support, and deployment. The CSG segment provides notebooks, desktops, and workstations and branded peripherals that include displays, docking stations, keyboards, mice, webcam and audio devices, and third-party software and peripherals; and configuration, and extended warranties services. The company is involved in originating, collecting, and servicing customer financing arrangements and offers payment and consumption solutions and services, such utility, subscription, as-a-service, leases, and loans, as well as fixed-term leases and loans. It serves enterprises, governmental agencies
Fiscal year endJanuary
Data dates
Price2026-11-09
Statements2026-07-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:31:57.074Z
Market
Beta1.436
Price346.31
Market cap109,237,667,336
Quote unitUSD
Shares now315,433,188
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value132,134,667,336
Financial health
Altman z2.1744GREY
Quick ratio0.565
Current ratio0.9623WATCH
Debt to equity—
Net debt to ebitda1.2445OK
Interest coverage10.5771OK
Debt vs revenue growth5y-0.1341
Earnings quality
Beneish › M-2.1857
Beneish › LabelUNLIKELY
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc7,833,000,000
Accrual ratio-0.058
Sbc to revenue0.0048
Fcf conversion5y1.1137
Fcf conversion ttm0.7523
Share count cagr5y-0.0227
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct15.6975
Estimate revisions › Next year › Growth0.1693
Estimate revisions › Next year › Change90d0.4522
Estimate revisions › Next year › Up last30d4
Estimate revisions › Next year › Down last30d0
Estimate revisions › Current year › Change90d0.4074
Estimate revisions › Current year › Up last30d23
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.5846
Wacc0.1012
Dupont › As of2026-01-31
Dupont › Net margin0.0523
Dupont › Asset turnover1.121
Dupont › Equity multiplier—
Tax rate0.1827
Net margin0.0753
Cost of debt0.0487
Gross margin0.198
Cost of equity0.1205
Roic median5y0.2785
Roic minus wacc0.4834CREATES_VALUE
Return on equity—
Net margin median0.0379
Operating margin0.0955
Gross margin median0.2274
Operating margin median0.0443
Operating margin stability1.2665
Growth
Eps › Cagr3y0.3884
Eps › Cagr5y0.1542
Eps › Cagr10y—
Revenue › Cagr3y0.0353
Revenue › Cagr5y0.0555
Revenue › Cagr10y0.0835
Fcf per share › Cagr3y1.5589
Fcf per share › Cagr5y0.0057
Fcf per share › Cagr10y0.1825
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0835
Dcf › G t0.025
Dcf › Fcf07,833,000,000
Dcf › Discount rate0.1205
Dcf › Terminal share0.4457
Dcf › Fair value per share362.0848
Current › Pb—
Current › Pe9.6008
Current › Ps0.7225
Current › P fcf12.7614
Current › Fcf yield0.0784
Current › Ev to ebitda7.1816
Current › Earnings yield0.1042
VerdictFAIR
Fair value › Low289.6679
Fair value › Mid362.0848
Fair value › High434.5018
Fair value › Margin of safety0.0456
Historical › Pb › Median—
Historical › Pb › Points0
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median—
Historical › Pe › Points0
Historical › Pe › Current9.6008
Historical › Pe › Premium pct—
Historical › Ps › Median—
Historical › Ps › Points0
Historical › Ps › Current0.7225
Historical › Ps › Premium pct—
Historical › P fcf › Median—
Historical › P fcf › Points0
Historical › P fcf › Current12.7614
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median—
Historical › Ev to ebitda › Points0
Historical › Ev to ebitda › Current7.1816
Historical › Ev to ebitda › Premium pct—
Reverse dcf › Implied growth0.0635
Reverse dcf › Vs revenue cagr5y0.008
Reverse dcf › Vs fcf per share cagr5y0.0579
Historical fair value—
Dividend
Yield0.0143
Payout on fcf0.1829
Forward yield0.0068
Notes
NotesHISTORY_NOT_ENOUGH, HISTORY_POINT_DISCARDED, NEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies