Large Trader AI

Evergy, Inc. (EVRG)

UtilitiesUtilities - Regulated ElectricFairly valued

Price: $88.78 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$60.37
Fair value · Mid
$75.46
Fair value · High
$90.55

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 0 neutral · 4 weak
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityWeak0 good · 1 neutral · 2 weak
GrowthAverage1 good · 3 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 0.88) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value255075100Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Evergy, Inc. is a US regulated electric utility, headquartered in Kansas City, Missouri. It generates, transmits, distributes and sells electricity to residences, businesses, industrials and municipalities. At a price of 87.99 USD on 2026-11-09, the company has a market capitalisation of 20.63 billion USD and an enterprise value of 36.84 billion USD.

The verdict is fair. The fair value band runs from 60.37 to 90.55 USD with a midpoint of 75.46 USD, which is the fair value from historical multiples, giving a margin of safety of -14.2% at the current price. Today's multiples sit mixed against their own ten-year medians: the price-to-earnings ratio is 19.4 against a median of 20.7, while enterprise value to EBITDA is 12.2 against 11.3 and the price-to-book ratio is 1.87 against 1.57. A discounted cash flow value per share and a reverse DCF are not available, because free cash flow is negative. The growth the market expects therefore cannot be set against delivered growth. Delivered EPS growth over five years is 6.2%, and analysts expect 4.1% next year.

Two strengths hold the case up: an operating margin of 27.2% against a ten-year median of 24.6%, and a net margin of 16.7%. Two weak numbers could break it: net debt to EBITDA of 5.37x and interest coverage of 2.68x. Trailing free cash flow conversion of -145.3% and an Altman Z-score of 0.88 add to the pressure on the balance sheet.

Financial health

Financial health is red, held back by four weak readings: a current ratio of 0.49, net debt to EBITDA of 5.37x, interest coverage of 2.68x, and an Altman Z-score of 0.88. The quick ratio is 0.21 and debt to equity is 1.47. The Altman model was designed for manufacturers, and Evergy is a utility, so its zone of distress should be read with that limit in mind. Insolvency risk is low, about 1.6% by the estimate of the Ohlson model over one to two years, based on year-end 2025 figures. That estimate contrasts with the weak leverage and liquidity ratios above, which the reader should weigh alongside it.

Earnings quality

Earnings quality is red, because free cash flow conversion is weak and the company's cash generation does not keep pace with reported profit. Trailing conversion is -145.3%, and the five-year average is -59.7%. The accrual ratio is -0.0351, which is a supportive sign. Stock-based compensation is 0.37% of revenue, and free cash flow after it is -1.57 billion USD. The share count has grown at 0.53% a year over five years, so there have been no net buybacks. The Piotroski score is 3 out of 9. The Beneish M-score is not available. Over the last eight quarters the company beat estimates four times and missed four times, with an average surprise of -1.3%. Current-year estimates have been revised up over 90 days by 3.0%, with seven upgrades and one downgrade in the last 30 days.

Profitability

Profitability is green. The gross margin is 50.0% against a ten-year median of 31.4%, the operating margin is 27.2% against 24.6%, and the net margin is 16.7% against 13.2%. Operating margin stability is 6.3%. Return on invested capital is 6.4%, against a weighted average cost of capital of 7.1%, a neutral gap of -0.72%. Return on equity is 9.7%, but leverage props it up: the DuPont split at year-end 2025 shows a net margin of 14.5%, an asset turnover of 0.17 and an equity multiplier of 3.47. Returns on capital therefore barely cover the cost of capital, and the equity return depends on heavy borrowing.

Growth

Growth is yellow. Revenue compounded at 0.3% over three years, 3.8% over five years and 9.2% over ten years. EPS compounded at 3.9% over three years, 6.2% over five years and 5.7% over ten years. Revenue grew in 8 of the 10 comparable years. Analysts expect EPS growth of 4.1% next year, and the 90-day change in that estimate is 0.1%, with no upgrades and two downgrades in the last 30 days. Recent growth is slower than the longer-term record, so the rate of expansion is the open question.

Valuation

Valuation is yellow, with a verdict of fair. The price-to-earnings ratio is 19.4 against a ten-year median of 20.7, a discount of 6.4%. Enterprise value to EBITDA is 12.2 against 11.3, a premium of 8.0%. Price to sales is 3.24 against 2.75, a premium of 18.0%, and price to book is 1.87 against 1.57, a premium of 19.3%. Free cash flow yield is -7.5% and earnings yield is 5.2%. The discounted cash flow value per share is not available. The model uses a discount rate of 8.9% and a terminal growth rate of 2.5%, but negative free cash flow of -1.57 billion USD gives no usable starting point. The fair value band is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth. It is not a price target. The dividend yield is 3.06%, with a forward yield of 3.3%. Dividend payout cannot be measured against free cash flow because that figure is negative.

Risks

The largest risk is leverage. Net debt to EBITDA of 5.37x and interest coverage of 2.68x mean that a fall in earnings or a rise in borrowing costs would absorb a large share of operating profit. A current ratio of 0.49 means short-term obligations exceed liquid assets, so the company depends on continued access to credit. Negative free cash flow means capital spending and dividends are funded from outside the business, and the dividend would be hard to sustain if that continues. A weak earnings record, with four misses in eight quarters, reduces confidence in reported profit. Several values are not available: the discounted cash flow value per share, the reverse DCF, the Beneish M-score and the price-to-free-cash-flow median. This analysis also has no debt maturity schedule and no revenue split by segment, so refinancing risk and the mix of regulated and other activities cannot be assessed.

Metrics

Company
NameEvergy, Inc.
SectorUtilities
SymbolEVRG.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Electric
DescriptionEvergy, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, and sale of electricity in the United States. The company generates electricity through coal, landfill gas, uranium, and natural gas and oil sources, as well as solar, wind, and other renewable sources. It serves residences, commercial firms, industrials, municipalities, and other electric utilities. The company was incorporated in 2017 and is headquartered in Kansas City, Missouri.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:33:41.766Z
Market
Beta0.469
Price87.99
Market cap20,633,360,849
Quote unitUSD
Shares now234,496,657
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value36,837,160,849
Financial health
Altman z0.8838DISTRESS
Quick ratio0.2116
Current ratio0.4908RISK
Debt to equity1.4736
Net debt to ebitda5.365RISK
Interest coverage2.6811RISK
Debt vs revenue growth5y0.0459
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score3
Piotroski › Passed3
Piotroski › Evaluable9
Fcf after sbc-1,569,200,000
Accrual ratio-0.0351
Sbc to revenue0.0037
Fcf conversion5y-0.5971
Fcf conversion ttm-1.4533
Share count cagr5y0.0053
Earnings surprises › Beats4
Earnings surprises › Misses4
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct-1.3172
Estimate revisions › Next year › Growth0.0408
Estimate revisions › Next year › Change90d0.0009
Estimate revisions › Next year › Up last30d0
Estimate revisions › Next year › Down last30d2
Estimate revisions › Current year › Change90d0.0303
Estimate revisions › Current year › Up last30d7
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.0635
Wacc0.0706
Dupont › As of2025-12-31
Dupont › Net margin0.1445
Dupont › Asset turnover0.167
Dupont › Equity multiplier3.467
Tax rate0.0333
Net margin0.167
Cost of debt0.0489
Gross margin0.4996
Cost of equity0.089
Roic median5y0.0571
Roic minus wacc-0.0072NEUTRAL
Return on equity0.0966
Net margin median0.1317
Operating margin0.2724
Gross margin median0.3136
Operating margin median0.2456
Operating margin stability0.0634
Growth
Eps › Cagr3y0.0387
Eps › Cagr5y0.0615
Eps › Cagr10y0.0574
Revenue › Cagr3y0.0034
Revenue › Cagr5y0.038
Revenue › Cagr10y0.0918
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G1—
Dcf › G t0.025
Dcf › Fcf0-1,569,200,000
Dcf › Discount rate0.089
Dcf › Terminal share—
Dcf › Fair value per share—
Current › Pb1.8743
Current › Pe19.3977
Current › Ps3.2399
Current › P fcf—
Current › Fcf yield-0.0749
Current › Ev to ebitda12.1965
Current › Earnings yield0.0516
VerdictFAIR
Fair value › Low60.3662
Fair value › Mid75.4577
Fair value › High90.5492
Fair value › Margin of safety-0.1424
Historical › Pb › Median1.5708
Historical › Pb › Points10
Historical › Pb › Current1.8743
Historical › Pb › Premium pct0.1932
Historical › Pe › Median20.7233
Historical › Pe › Points10
Historical › Pe › Current19.3977
Historical › Pe › Premium pct-0.064
Historical › Ps › Median2.7466
Historical › Ps › Points10
Historical › Ps › Current3.2399
Historical › Ps › Premium pct0.1796
Historical › P fcf › Median—
Historical › P fcf › Points4
Historical › P fcf › Current—
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median11.2906
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current12.1965
Historical › Ev to ebitda › Premium pct0.0802
Reverse dcf › Implied growth—
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value75.4577
Dividend
Yield0.0306
Payout on fcf—
Forward yield0.033
Notes
NotesNEGATIVE_FCF
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies