Large Trader AI

Alliant Energy Corp (LNT)

UtilitiesUtilities - Regulated ElectricFairly valued

Price: $73.43 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$52.21
Fair value · Mid
$65.26
Fair value · High
$78.31

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 0 neutral · 4 weak
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityWeak0 good · 2 neutral · 1 weak
GrowthAverage1 good · 3 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 1.16) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value406080Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Alliant Energy is a US utility holding company that runs regulated electric and natural gas services in Iowa and Wisconsin. At a price of 73.46 USD on 2026-11-09, its market capitalisation is 19.1 billion USD and its enterprise value is 31.6 billion USD.

The verdict is fair. The price-to-earnings ratio of 20.4x sits close to its ten-year median of 20.8x, a premium of -2.1%. EV to EBITDA of 14.6x stands above its ten-year median of 13.1x, a premium of 11.5%. The fair value band runs from 52.21 to 78.31 USD with a midpoint of 65.26 USD, and the margin of safety is -11.2% at the current price. A discounted cash flow value per share is not available, and neither is the reverse DCF, so the growth implied by the price cannot be set against the growth delivered. Delivered growth is 5.0% a year in revenue and 4.6% in EPS over five years.

Two numbers support the case. Operating margin is 22.6% against a ten-year median of 21.7%, and net margin is 20.7% against a median of 16.8%. The dividend yield is 2.9%. Two numbers weigh on it. Free cash flow over the trailing twelve months is negative, with a conversion of -223.7%. Net debt to EBITDA is 5.79x and interest coverage is 2.25x, so debt service absorbs a large share of operating earnings.

Financial health

Financial strength is red because four measures are assessed bad: the Altman Z-score, net debt to EBITDA, interest coverage and the current ratio. The current ratio is 0.51 and the quick ratio is 0.22. Debt to equity stands at 1.61, net debt to EBITDA at 5.79x and interest coverage at 2.25x. The Altman Z-score is 1.16, which falls in the distress zone. That model was designed for manufacturers, and this company is not one, so the zone is only a rough guide. Insolvency risk: low, about 1.6% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is red because free cash flow conversion is assessed bad, although the Piotroski score is neutral at 5 of 9. Conversion is -223.7% over the trailing twelve months and -65.0% over five years. The accrual ratio is -1.5%. The company does not report its stock-based compensation, so free cash flow after that cost cannot be fully measured. Free cash flow after stock-based compensation is -2.09 billion USD. The share count grew by 0.7% a year over five years, so there are no net buybacks. The Beneish M-score is not available. The company beat estimates in six of the last eight quarters, with an average surprise of 6.7%. Next year's estimates were cut over the last 90 days by 0.15%, with six downward revisions against two upward in the last 30 days.

Profitability

Profitability is green because the margins are assessed good and sit above their ten-year medians. Gross margin is 43.5% against a median of 40.4%. Operating margin is 22.6% against a median of 21.7%, and net margin is 20.7% against a median of 16.8%. Operating margin stability is 9.3%. ROIC is 6.3% against a WACC of 7.3%, a ROIC minus WACC of -1.0%, which is neutral. The five-year median ROIC is 6.4%. Return on equity is 12.0%. The DuPont split shows a net margin of 18.6%, an asset turnover of 0.169 and an equity multiplier of 3.52x, so leverage carries much of the return to shareholders.

Growth

Growth is yellow because revenue growth has been consistent but its pace is modest. Revenue compounds at 1.2% over three years, 5.0% over five and 3.0% over ten. EPS compounds at 4.8% over three years, 4.6% over five and 6.2% over ten. Revenue grew in seven of the ten comparable years. The next-year EPS estimate implies growth of 7.1%, which is above the recent three-year record of 4.8%.

Valuation

Valuation is yellow because the verdict is fair, but the margin of safety is negative and enterprise multiples sit above their history. The price-to-earnings ratio is 20.4x against a median of 20.8x, a premium of -2.1%. EV to EBITDA is 14.6x against a median of 13.1x, a premium of 11.5%. Price to sales is 4.23x against a median of 3.31x, a premium of 27.9%. Price to book is 2.44x against a median of 2.31x, a premium of 5.5%. The fair value band runs from 52.21 to 78.31 USD, and the fair value from historical multiples is 65.26 USD. The discounted cash flow value is not available because free cash flow is negative, although the model uses a discount rate of 8.9% and a terminal growth rate of 2.5%. The reverse DCF is not available. The dividend yield is 2.85%. A payout ratio on free cash flow cannot be calculated while free cash flow is negative. The fair value is built on fixed assumptions, including a 5% equity risk premium, and is not a price target.

Risks

The main risk is that negative free cash flow means the company must fund its dividend and investment from outside cash, which keeps debt high. A net debt to EBITDA of 5.79x and interest coverage of 2.25x leave little room for weaker earnings. A current ratio of 0.51 adds pressure on short-term obligations. Several values are not available: the discounted cash flow value, the reverse DCF, stock-based compensation, the Beneish M-score and the payout ratio on free cash flow. This analysis also lacks a debt maturity schedule and revenue by segment, so refinancing timing and the regulated and non-regulated mix cannot be assessed.

Metrics

Company
NameAlliant Energy Corp
SectorUtilities
SymbolLNT.US
CountryUSA
CurrencyUSD
IndustryUtilities - Regulated Electric
DescriptionAlliant Energy Corporation operates as a utility holding company that provides regulated electric and natural gas services in the United States. It operates through IPL and WPL segments. The company's IPL segment engages primarily in the generation and distribution of electricity and the distribution and transportation of natural gas to retail customers in select markets in Iowa. This segment also sells electricity to wholesale customers in Minnesota, Illinois and Iowa; and generates and distributes steam for two customers in Cedar Rapids, Iowa. Its WPL segment generates and distributes electricity, and distributes and transports natural gas to retail customers in select markets in Wisconsin; and sells electricity to wholesale customers in Wisconsin. It serves retail customers in the farming, agriculture, industrial manufacturing, chemical, packaging, and food industries, as well as wholesale customers comprising municipalities and rural electric cooperatives. In addition, the company owns and operates a short-line rail freight service in Iowa; a Mississippi River barge, rail, and truck freight terminal in Illinois; freight brokerage services; wind turbine blade recycling services; and a rail-served warehouse in Iowa. Further, it holds interests in a natural gas-fired electric generating unit near Sheboygan Falls, Wisconsin; and a wind farm located in Oklahoma. The company was formerly known as Interstate Energy Corp. and changed its name to Alliant Energy Corporation in May
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:36:14.473Z
Market
Beta0.5
Price73.46
Market cap19,052,706,956
Quote unitUSD
Shares now259,361,652
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value31,589,706,956
Financial health
Altman z1.1582DISTRESS
Quick ratio0.2175
Current ratio0.5086RISK
Debt to equity1.609
Net debt to ebitda5.7881RISK
Interest coverage2.2504RISK
Debt vs revenue growth5y0.0648
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score5
Piotroski › Passed5
Piotroski › Evaluable9
Fcf after sbc-2,089,000,000
Accrual ratio-0.0148
Sbc to revenue—
Fcf conversion5y-0.6497
Fcf conversion ttm-2.2366
Share count cagr5y0.0072
Earnings surprises › Beats6
Earnings surprises › Misses2
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct6.6506
Estimate revisions › Next year › Growth0.0714
Estimate revisions › Next year › Change90d-0.0015
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d6
Estimate revisions › Current year › Change90d0.0002
Estimate revisions › Current year › Up last30d3
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.0632
Wacc0.0731
Dupont › As of2025-12-31
Dupont › Net margin0.1857
Dupont › Asset turnover0.169
Dupont › Equity multiplier3.5199
Tax rate0
Net margin0.2074
Cost of debt0.0489
Gross margin0.4347
Cost of equity0.089
Roic median5y0.0639
Roic minus wacc-0.0099NEUTRAL
Return on equity0.1196
Net margin median0.1682
Operating margin0.2262
Gross margin median0.4037
Operating margin median0.2167
Operating margin stability0.0931
Growth
Eps › Cagr3y0.0479
Eps › Cagr5y0.046
Eps › Cagr10y0.0619
Revenue › Cagr3y0.0123
Revenue › Cagr5y0.0501
Revenue › Cagr10y0.0298
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years7
Revenue growth consistency › Comparable years10
Valuation
Dcf › G1—
Dcf › G t0.025
Dcf › Fcf0-2,089,000,000
Dcf › Discount rate0.089
Dcf › Terminal share—
Dcf › Fair value per share—
Current › Pb2.4402
Current › Pe20.399
Current › Ps4.2302
Current › P fcf—
Current › Fcf yield-0.1096
Current › Ev to ebitda14.5844
Current › Earnings yield0.049
VerdictFAIR
Fair value › Low52.207
Fair value › Mid65.2587
Fair value › High78.3104
Fair value › Margin of safety-0.1116
Historical › Pb › Median2.3134
Historical › Pb › Points10
Historical › Pb › Current2.4402
Historical › Pb › Premium pct0.0548
Historical › Pe › Median20.8405
Historical › Pe › Points10
Historical › Pe › Current20.399
Historical › Pe › Premium pct-0.0212
Historical › Ps › Median3.3085
Historical › Ps › Points10
Historical › Ps › Current4.2302
Historical › Ps › Premium pct0.2786
Historical › P fcf › Median—
Historical › P fcf › Points4
Historical › P fcf › Current—
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median13.0771
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current14.5844
Historical › Ev to ebitda › Premium pct0.1153
Reverse dcf › Implied growth—
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value65.2587
Dividend
Yield0.0285
Payout on fcf—
Forward yield0.0294
Notes
NotesNEGATIVE_FCF, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies