Large Trader AI

Honeywell Aerospace Inc (HONA)

IndustrialsAerospace & DefenseFairly valued

Price: $165.01 · Nov 13, 2026Analysis of Nov 7, 2026

Fair value

Fair value · Low
$130.42
Fair value · Mid
$163.02
Fair value · High
$195.63

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 3 neutral · 0 weak
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityNot assessableToo few data
GrowthNot assessableToo few data
ValuationFairly valued
Insolvency riskLow0.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.54) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value160180200220Jun 30, 2026Aug 31, 2026Nov 6, 2026

Analysis

Conclusion

Honeywell Aerospace Inc supplies mission-critical systems for aerospace and defense platforms through three segments: Electronic Solutions, Engines & Power Systems, and Control Systems. On 2026-11-06 the share closed at 152.92 USD, giving a market capitalisation of 48.5 billion USD and an enterprise value of 62.8 billion USD.

The verdict is fair. The shares trade at a P/E of 25.5, an EV/EBITDA of 16.2 and a price to free cash flow of 21.1. Ten-year medians for these multiples are not available, so they cannot be set against the company's own history. The discounted cash flow gives 163.02 USD per share at a discount rate of 9.87%. The fair value band runs from 130.42 to 195.63 USD, with a midpoint of 163.02 USD and a margin of safety of 6.6% at the current price. The reverse DCF implies growth of 8.85% a year. Analysts currently expect earnings growth of 12.2% next year. Revenue grew in both comparable years, but longer-term growth rates are not available.

What holds the case up is a return on invested capital of 23.1% against a weighted average cost of capital of 8.4%, a gap of 14.6 percentage points, and free cash flow of 120.9% of net income on a trailing basis. What would break it is leverage: net debt to EBITDA of 3.69x and interest coverage of 4.29x. Estimate revisions have also turned negative. Next-year estimates have fallen 11.3% over 90 days, with five downgrades and two upgrades in the last 30 days.

Financial health

Financial strength is yellow: the current ratio of 1.64 is good, but net debt to EBITDA of 3.69x, interest coverage of 4.29x and the Altman Z-score of 2.54 are neutral. The quick ratio is 0.84 and debt to equity is not available. The Altman model was designed for manufacturers. The Z-score of 2.54 sits in the grey zone, which the model reads as neither clearly safe nor distressed. Insolvency risk: low, about 0.26% by the estimate of the Ohlson model over one to two years. The company is not in distress by this measure, but the leverage ratios leave limited room for a downturn in earnings.

Earnings quality

Earnings quality is grey, because there is not enough data to score all signals. Free cash flow conversion of 120.9% on a trailing basis is good, and free cash flow after stock-based compensation is 2.19 billion USD. Stock-based compensation is 0.6% of revenue. The accrual ratio is -0.11, which points to cash earnings running ahead of reported earnings. The Piotroski score is 5 out of 8 evaluable tests. The Beneish M-score is not available. Five-year free cash flow conversion and the five-year change in share count are not available. Only two quarters of earnings surprises are on record: one beat and one miss, with an average surprise of 3.3%.

Profitability

Profitability is green. The operating margin of 18.95% is good, but below its ten-year median of 22.72%. The net margin of 10.35% is good, against a median of 18.24%. The gross margin of 36.1% is slightly above its median of 35.6%. The return on invested capital of 23.1% stands well above the cost of capital of 8.4%, and its five-year median is 29.9%. The DuPont split shows a net margin of 10.2%, an asset turnover of 0.98 and an equity multiplier of 2.11. Because leverage lifts the return on equity, the return on invested capital is the more reliable measure here. Margin stability is not available.

Growth

Growth is grey, because there is not enough data to compute the growth rates. Revenue grew in both comparable years. Compound growth over three, five and ten years, and the growth in earnings per share, are not available. The only forward-looking figure is the analysts' expectation of 12.2% earnings growth for next year, which is good on the scorecard. That estimate has been revised down over the past 90 days, so the outlook for the coming year is less certain than the single number suggests.

Valuation

Valuation is yellow, because the verdict is fair and the margin of safety of 6.6% is neutral. The current multiples are a P/E of 25.5, an EV/EBITDA of 16.2, a price to free cash flow of 21.1 and a price to sales of 2.6. The earnings yield is 3.9% and the free cash flow yield is 4.7%. Ten-year medians and any premium or discount to them are not available. The discounted cash flow gives 163.02 USD per share, using a discount rate of 9.87%, first-stage growth of 12.17% and terminal growth of 2.5%. The terminal value accounts for 55.4% of that figure. The reverse DCF implies growth of 8.85%. The fair value from historical multiples is not available. The fair value is an order-of-magnitude estimate built on fixed assumptions, not a price target. The company pays no dividend.

Risks

Net debt to EBITDA of 3.69x means that a fall in EBITDA would raise leverage quickly, and interest coverage of 4.29x leaves a narrower buffer against higher interest costs. Negative estimate revisions suggest that the near-term earnings outlook could weaken further. A Piotroski score of 5 out of 8 and the limited history of earnings surprises give a thin basis for judging earnings quality. Several values are not available: debt to equity, the return on equity, the Beneish M-score, the historical fair value, ten-year medians, and beta. The company does not report its beta, so the discount rate rests on the fixed assumptions. This analysis has further limits: it has no debt maturity schedule and no revenue breakdown by segment.

Metrics

Company
NameHoneywell Aerospace Inc
SectorIndustrials
SymbolHONA.US
CountryUSA
CurrencyUSD
IndustryAerospace & Defense
DescriptionHoneywell Aerospace Inc. supplies mission critical systems and technologies that enable the production, maintenance, and safe operation of aerospace and defense platforms. It operates through three segments: Electronic Solutions (ES), Engines & Power Systems (E&PS), and Control Systems (CS). The ES segment provides avionics, radars, flight management systems, precision inertial navigation systems, and space components; solutions that enable complex sensing protection, targeting, and communications operations in the electromagnetic spectrum; and electronic warfare solutions, as well as solutions that focus on in-flight connectivity, cockpit safety, defense radiofrequency, and counter unmanned aerial systems. It serves OEMs, airlines, defense prime contractors, and space-system integrators, as well as aftermarket maintenance, repair, and overhaul providers. The E&PS segment offers propulsion engines, small and military auxiliary power units (APUs), narrowbody and widebody APUs, electric power systems, and fuel cells and adjacencies. This segment serves aerospace original equipment manufacturers, the U.S. military branches, and scaled aftermarket service providers. The CS segment provides environmental control systems, cabin pressure control systems, thermal management systems, engine start systems, fuel control systems, flight control actuation systems, and wheels and braking systems. The company operates in the United States, Switzerland, Europe, the Middle East, Africa, and i
Fiscal year endDecember
Data dates
Price2026-11-06
Statements2026-09-30
Risk free date2026-11-06
Fundamentals fetched at2026-11-06T03:38:59.947Z
Market
Beta—
Price152.92
Market cap48,480,508,361
Quote unitUSD
Shares now317,031,836
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value62,775,508,361
Financial health
Altman z2.5433GREY
Quick ratio0.835
Current ratio1.6425OK
Debt to equity—
Net debt to ebitda3.6852WATCH
Interest coverage4.2897WATCH
Debt vs revenue growth5y—
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score—
Piotroski › Passed5
Piotroski › Evaluable8
Fcf after sbc2,185,000,000
Accrual ratio-0.1115
Sbc to revenue0.006
Fcf conversion5y—
Fcf conversion ttm1.2092
Share count cagr5y—
Earnings surprises › Beats1
Earnings surprises › Misses1
Earnings surprises › Quarters2
Earnings surprises › Average surprise pct3.327
Estimate revisions › Next year › Growth0.1217
Estimate revisions › Next year › Change90d-0.1127
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d5
Estimate revisions › Current year › Change90d-0.1522
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.2306
Wacc0.0842
Dupont › As of2025-12-31
Dupont › Net margin0.1023
Dupont › Asset turnover0.9841
Dupont › Equity multiplier2.1056
Tax rate0.2296
Net margin0.1035
Cost of debt0.0516
Gross margin0.3609
Cost of equity0.0987
Roic median5y0.2994
Roic minus wacc0.1464CREATES_VALUE
Return on equity—
Net margin median0.1824
Operating margin0.1895
Gross margin median0.3562
Operating margin median0.2272
Operating margin stability—
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y—
Revenue › Cagr5y—
Revenue › Cagr10y—
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years2
Revenue growth consistency › Comparable years2
Valuation
Dcf › G10.1217
Dcf › G t0.025
Dcf › Fcf02,185,000,000
Dcf › Discount rate0.0987
Dcf › Terminal share0.5541
Dcf › Fair value per share163.0231
Current › Pb—
Current › Pe25.5429
Current › Ps2.6437
Current › P fcf21.1244
Current › Fcf yield0.0473
Current › Ev to ebitda16.1834
Current › Earnings yield0.0391
VerdictFAIR
Fair value › Low130.4185
Fair value › Mid163.0231
Fair value › High195.6277
Fair value › Margin of safety0.0661
Historical › Pb › Median—
Historical › Pb › Points0
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median—
Historical › Pe › Points0
Historical › Pe › Current25.5429
Historical › Pe › Premium pct—
Historical › Ps › Median—
Historical › Ps › Points0
Historical › Ps › Current2.6437
Historical › Ps › Premium pct—
Historical › P fcf › Median—
Historical › P fcf › Points0
Historical › P fcf › Current21.1244
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median—
Historical › Ev to ebitda › Points0
Historical › Ev to ebitda › Current16.1834
Historical › Ev to ebitda › Premium pct—
Reverse dcf › Implied growth0.0885
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value—
Dividend
Yield—
Payout on fcf—
Forward yield0
Notes
NotesBETA_MISSING, HISTORY_NOT_ENOUGH, NEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies