Large Trader AI

Rockwell Automation Inc (ROK)

IndustrialsSpecialty Industrial MachineryOvervalued

Price: $402.46 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$227.68
Fair value · Mid
$284.60
Fair value · High
$341.52

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong3 good · 0 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong2 good · 0 neutral · 0 weak
GrowthStrong2 good · 2 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow1.1% (estimate of the Ohlson model, 1-2 years)
Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value200400Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Rockwell Automation provides industrial automation and digital transformation solutions through three segments: Intelligent Devices, Software & Control, and Lifecycle Services. On 2026-11-09 the shares were priced at 389.36 USD, giving a market capitalisation of 43.2 billion USD.

The verdict is overvalued. The P/E of 30.7 sits close to its ten-year median of 31.1, and EV/EBITDA of 21.7 matches its median of 21.7, but price-to-sales of 4.81 is above its median of 3.87. The DCF gives 180.64 USD per share at a discount rate of 12.47%. The fair value band runs from 227.68 to 341.52 USD with a midpoint of 284.60 USD, a margin of safety of -26.9% at the current price. The reverse DCF implies growth of 15.7%, against revenue growth of 5.1% and free cash flow per share growth of 9.3% over five years.

What supports the case: free cash flow conversion of 120.7% over the trailing twelve months, an operating margin of 19.7% against a ten-year median of 17.2%, and a net debt to EBITDA of 1.46x. What would break it: revenue growth of -0.3% over three years, EPS growth of 1.6% over three years, and a margin of safety of -26.9% against a midpoint of 284.60 USD.

Financial health

Financial health is green, held up by the current ratio, net debt to EBITDA and interest coverage, all assessed as good. At 30 September 2026 the current ratio was 2.11 and the quick ratio 1.35, net debt to EBITDA was 1.46x, interest coverage was 13.6x, and debt to equity was 1.00. The Altman Z-score is not available because some of the inputs it needs are missing. Insolvency risk: low, about 1.1% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is green, supported by free cash flow conversion and the falling share count, both assessed as good. Free cash flow conversion was 120.7% over the trailing twelve months and 100.8% over five years, and the accrual ratio was -4.9%. The share count fell at a compound rate of 0.9% over five years, which points to buybacks. Free cash flow after stock-based compensation was 1.70 billion USD, but the stock-based compensation figure itself is not available. The company passed 7 of the 8 Piotroski tests it could be evaluated on. The Beneish M-score reading is not available. The company beat earnings estimates in all 8 of the last 8 quarters, with an average surprise of 10.4%. Current-year estimates rose by 1.3% over 90 days, while next-year estimates rose by 0.5%.

Profitability

Profitability is green, with margins above their ten-year medians and returns clearly above the cost of capital. The gross margin is 50.0% against a median of 46.8%, the operating margin 19.7% against 17.2%, and the net margin 15.7% against 12.6%. Operating margin stability is 15.7%. ROIC is 22.8% against a WACC of 11.8%, a ROIC minus WACC value of 10.9%, and the five-year median ROIC is 15.6%. The DuPont split shows that leverage plays a large part in the return on equity of 39.7%: the net margin is 15.7%, asset turnover 0.80, and the equity multiplier 3.17. The return on equity is therefore inflated by the equity multiplier, and ROIC is the sounder measure.

Growth

Growth is green, although the underlying growth rates are modest. Revenue grew at a compound rate of -0.3% over three years, 5.1% over five years and 4.3% over ten years. EPS grew at 1.6% over three years, 1.6% over five years and 8.5% over ten years. Free cash flow per share grew at 13.1% over three years, 9.3% over five years and 9.1% over ten years. Revenue rose in 8 of the last 10 years. Analysts expect EPS growth of 11.5% next year, which is assessed as good.

Valuation

Valuation is red: the verdict is overvalued, and the margin of safety is assessed as bad. The P/E of 30.7 is at a premium of -1.2% to its ten-year median of 31.1, EV/EBITDA is at a premium of 0.2% to 21.7, P/FCF is at a premium of -9.7% to 28.2, P/S is at a premium of 24.4% to 3.87, and P/B is at a premium of 0.5% to 12.1. The DCF gives 180.64 USD per share at a discount rate of 12.47%, with a terminal growth rate of 2.5%, and the terminal value makes up 41.2% of it. The fair value from historical multiples is 388.56 USD. The fair value band runs from 227.68 to 341.52 USD with a midpoint of 284.60 USD. The reverse DCF implies growth of 15.7%, against revenue growth of 5.1% and free cash flow per share growth of 9.3% over five years. The dividend yield is 1.4%, with a payout of 36.3% of free cash flow.

Risks

The weakest numbers are the three-year revenue growth of -0.3%, the three-year EPS growth of 1.6%, and the price-to-sales premium of 24.4%. If revenue keeps stalling, the growth needed to support the price of 389.36 USD, implied at 15.7%, becomes harder to reach. Since the DCF terminal value makes up 41.2% of the DCF, the 180.64 USD estimate depends on long-term assumptions and should be read with caution. The stock-based compensation figure, the Altman inputs and the Beneish reading are not available. This analysis does not include a debt maturity schedule or revenue by segment, so it cannot test refinancing needs or see where growth comes from.

Metrics

Company
NameRockwell Automation Inc
SectorIndustrials
SymbolROK.US
CountryUSA
CurrencyUSD
IndustrySpecialty Industrial Machinery
DescriptionRockwell Automation, Inc., together with its subsidiaries, provides industrial automation and digital transformation solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. It operates in three segments: Intelligent Devices, Software & Control, and Lifecycle Services. The company offers drives, motion, advanced material handling, safety, sensing, industrial components, hardware, software, and configured-to-order products; and control and visualization software and hardware, digital twin, simulation and information software, network and security infrastructure, and custom-engineered systems. It also provides digital consulting, professional services, engineered-to-order solutions, recurring services, cybersecurity, safety, remote monitoring, customer technical support and repair, asset management and optimization consulting, and training, as well as spare parts. The company sells its products through independent distributors in relation to its direct sales force. It serves discrete end markets, including automotive, semiconductor, e-commerce, and warehouse automation; hybrid end markets, such as food and beverage, life sciences, and tire; and process end markets comprising energy, mining, and chemicals. The company was formerly known as Rockwell International Corporation and changed its name to Rockwell Automation, Inc. in February 2002. Rockwell Automation, Inc. was founded in 1903 and is headquartered in Milwaukee, Wisconsin.
Fiscal year endSeptember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:35:59.001Z
Market
Beta1.515
Price389.36
Market cap43,237,912,487
Quote unitUSD
Shares now111,048,676
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value46,356,912,487
Financial health
Altman z—
Quick ratio1.348
Current ratio2.1114OK
Debt to equity1
Net debt to ebitda1.4623OK
Interest coverage13.5746OK
Debt vs revenue growth5y-0.0926
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score—
Piotroski › Passed7
Piotroski › Evaluable8
Fcf after sbc1,701,000,000
Accrual ratio-0.0488
Sbc to revenue—
Fcf conversion5y1.0079
Fcf conversion ttm1.2072
Share count cagr5y-0.0089
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct10.4167
Estimate revisions › Next year › Growth0.1152
Estimate revisions › Next year › Change90d0.0046
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d4
Estimate revisions › Current year › Change90d0.0128
Estimate revisions › Current year › Up last30d5
Estimate revisions › Current year › Down last30d4
Profitability
Roic0.2277
Wacc0.1183
Dupont › As of2026-09-30
Dupont › Net margin0.1567
Dupont › Asset turnover0.7977
Dupont › Equity multiplier3.1723
Tax rate0.165
Net margin0.1567
Cost of debt0.0489
Gross margin0.5001
Cost of equity0.1247
Roic median5y0.1562
Roic minus wacc0.1093CREATES_VALUE
Return on equity0.3967
Net margin median0.1255
Operating margin0.1968
Gross margin median0.4682
Operating margin median0.1723
Operating margin stability0.157
Growth
Eps › Cagr3y0.0158
Eps › Cagr5y0.0164
Eps › Cagr10y0.085
Revenue › Cagr3y-0.0025
Revenue › Cagr5y0.0514
Revenue › Cagr10y0.0433
Fcf per share › Cagr3y0.1308
Fcf per share › Cagr5y0.0929
Fcf per share › Cagr10y0.0914
Revenue growth consistency › Growing years8
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0514
Dcf › G t0.025
Dcf › Fcf01,701,000,000
Dcf › Discount rate0.1247
Dcf › Terminal share0.4117
Dcf › Fair value per share180.6403
Current › Pb12.1728
Current › Pe30.6869
Current › Ps4.8101
Current › P fcf25.4191
Current › Fcf yield0.0393
Current › Ev to ebitda21.7332
Current › Earnings yield0.0326
VerdictOVERVALUED
Fair value › Low227.6811
Fair value › Mid284.6014
Fair value › High341.5217
Fair value › Margin of safety-0.2691
Historical › Pb › Median12.1135
Historical › Pb › Points10
Historical › Pb › Current12.1728
Historical › Pb › Premium pct0.0049
Historical › Pe › Median31.0641
Historical › Pe › Points10
Historical › Pe › Current30.6869
Historical › Pe › Premium pct-0.0121
Historical › Ps › Median3.8678
Historical › Ps › Points10
Historical › Ps › Current4.8101
Historical › Ps › Premium pct0.2436
Historical › P fcf › Median28.162
Historical › P fcf › Points10
Historical › P fcf › Current25.4191
Historical › P fcf › Premium pct-0.0974
Historical › Ev to ebitda › Median21.6917
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current21.7332
Historical › Ev to ebitda › Premium pct0.0019
Reverse dcf › Implied growth0.1572
Reverse dcf › Vs revenue cagr5y0.1058
Reverse dcf › Vs fcf per share cagr5y0.0643
Historical fair value388.5625
Dividend
Yield0.0143
Payout on fcf0.3633
Forward yield0.0154
Notes
NotesALTMAN_INPUTS_MISSING, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies