HP Inc (HPQ)
Information TechnologyComputer HardwareFairly valued
Price: $29.36 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $29.14
- Fair value · Mid
- $36.43
- Fair value · High
- $43.71
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Distress (Z 1.61) · annual report of Oct 31, 2025
Fairly valued
Analysis
Conclusion
HP Inc is a US technology company that sells personal computers, workstations and printers, along with 3D printing, hybrid work and related services, through its Personal Systems, Printing and Corporate Investments segments. On 2026-11-09 the share price was 28.25 USD, giving a market capitalisation of 25.5 billion USD.
The verdict is undervalued. The current P/E of 10.4x is close to its ten-year median of 10.1x, and EV/EBITDA of 8.4x is close to its median of 8.4x. Price to free cash flow, at 6.6x, is below its median of 9.0x. The DCF gives 39.97 USD per share and the fair value from historical multiples is 32.89 USD. The fair value band runs from 29.14 to 43.71 USD, with a midpoint of 36.43 USD and a margin of safety of 28.9% at the current price. The reverse DCF implies growth of -4.6% a year, against a five-year revenue CAGR of -0.5% and a five-year free cash flow per share CAGR of 2.2%, so the price already assumes a shrinking business.
What holds the case up is a return on invested capital of 50.2% against a WACC of 9.1%, free cash flow conversion of 158.3% on a trailing basis, and a five-year share count change of -7.7% a year. What would break it is a current ratio of 0.79, an Altman Z-score of 1.61, a three-year revenue CAGR of -4.2%, and an estimated next-year EPS growth of -2.7%.
Financial health
Financial strength is red: net debt to EBITDA of 1.6x and the absence of a financial-sector debt model hold it up, while the Altman Z-score of 1.61 and a current ratio of 0.79 pull it down. The quick ratio is 0.44, and interest coverage is 7.6x, which is assessed as neutral. The Altman zone is distress. The Altman model was designed for manufacturers, and HP's hardware business is close to that profile, so the reading deserves weight. Insolvency risk: low, about 1.7% by the estimate of the Ohlson model over one to two years. The company reports negative shareholders' equity, so the debt to equity ratio is not available.
Earnings quality
Earnings quality is green, supported by free cash flow conversion and a shrinking share count, with the Piotroski score of 5 out of 9 only neutral. Trailing free cash flow conversion is 158.3%, and the five-year average is 101.0%. The accrual ratio is -2.9%, which means cash earnings exceed reported earnings. Stock-based compensation is 0.8% of revenue, and free cash flow after it is 3.40 billion USD. The five-year share count CAGR is -7.7%, which reflects buybacks. The Beneish M-score is not available. Over the last eight quarters the company beat estimates four times and missed once, with an average surprise of 3.1%. Current-year estimates rose 7.4% over 90 days with no downgrades in the last 30 days, while next-year estimates rose 4.9% over 90 days.
Profitability
Profitability is green, held up by return on invested capital far above the cost of capital. ROIC is 50.2% against a WACC of 9.1%, a ROIC minus WACC value of 41.0%, and the five-year median ROIC is 58.1%. The gross margin is 19.8% against a ten-year median of 19.3%. The operating margin is 5.6% against a median of 6.6%, and the net margin is 4.1% against a median of 5.2%. Operating margin stability is 9.4%. Return on equity is not available because equity is negative. The DuPont split from the last annual report shows a net margin of 4.6% and an asset turnover of 1.32x, so the return comes from operations rather than leverage.
Growth
Growth is red, as revenue and free cash flow per share are both falling over recent years. Revenue CAGR is -4.2% over three years, -0.5% over five years and 0.7% over ten years. EPS CAGR is -3.8% over three years, 6.0% over five years and 0.7% over ten years. Free cash flow per share CAGR is -5.6% over three years, 2.2% over five years and 6.5% over ten years. Revenue grew in five of the last ten comparable years. The next-year EPS estimate implies growth of -2.7%, which is assessed as bad. Growth has been uneven rather than steadily negative over the longer horizon.
Valuation
Valuation is green, as the price is below the level implied by cash flow multiples and the margin of safety is positive. The P/E of 10.4x carries a premium of 3.0% over its ten-year median of 10.1x, and EV/EBITDA of 8.4x carries a premium of 0.4% over a median of 8.4x. Price to free cash flow of 6.6x sits at a discount of 26.9% to its median of 9.0x, and price to sales of 0.43x sits at a discount of 25.0% to a median of 0.57x. The DCF gives 39.97 USD per share, using a discount rate of 10.95% and a terminal growth rate of 2.5%. The reverse DCF implies growth of -4.6%, which is -4.1% against revenue growth and -6.8% against free cash flow per share growth over five years. The fair value is an order of magnitude built on fixed assumptions, not a price target. The dividend yield is 4.3%, and the payout is 28.2% of free cash flow.
Risks
The main risk is the weak liquidity and solvency picture. A current ratio of 0.79 and an Altman Z-score of 1.61 leave little margin if the operating cash flow weakens. Shrinking revenue, with a three-year CAGR of -4.2%, would erode the cash flow that supports the valuation. A next-year EPS estimate of -2.7% points to continued pressure on earnings. The values not available are the debt to equity ratio, return on equity, price to book and the Beneish M-score. This analysis has limits: there is no debt maturity schedule and no revenue breakdown by segment, so refinancing risk and the performance of individual businesses cannot be assessed.
Metrics
Company
| Name | HP Inc |
|---|---|
| Sector | Technology |
| Symbol | HPQ.US |
| Country | USA |
| Currency | USD |
| Industry | Computer Hardware |
| Description | HP Inc. provides personal computing, printing, 3D printing, hybrid work, gaming, and other related technologies in the United States and internationally. The company operates through three segments: Personal Systems, Printing, and Corporate Investments. The Personal Systems segment offers commercial and consumer desktops and notebooks, workstations, thin clients, retail point-of-sale systems, displays, software, hybrid systems, and endpoint security and services, as well as lifecycle services, including support and deployment, configurations, and extended warranty services. The Printing segment provides consumer and commercial printer hardware, supplies, and solutions, as well as office and home printing solutions; and focuses on graphics, 3D printing, and personalization solutions for the commercial and industrial markets. The Corporate Investments segment is involved in the business incubation and investment projects. It serves small- and medium-sized businesses, public sector, and enterprises. The company was formerly known as Hewlett-Packard Company and changed its name to HP Inc. in October 2015. HP Inc. was founded in 1939 and is headquartered in Palo Alto, California. |
| Fiscal year end | October |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-07-31 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-08T03:31:24.230Z |
Market
| Beta | 1.211 |
|---|---|
| Price | 28.25 |
| Market cap | 25,475,594,874 |
| Quote unit | USD |
| Shares now | 901,790,969 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 31,645,594,874 |
Financial health
| Altman z | 1.6063DISTRESS |
|---|---|
| Quick ratio | 0.4398 |
| Current ratio | 0.7875RISK |
| Debt to equity | — |
| Net debt to ebitda | 1.6418OK |
| Interest coverage | 7.6052WATCH |
| Debt vs revenue growth5y | 0.0851 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 5 |
| Piotroski › Passed | 5 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 3,402,000,000 |
| Accrual ratio | -0.0286 |
| Sbc to revenue | 0.0081 |
| Fcf conversion5y | 1.0098 |
| Fcf conversion ttm | 1.5834 |
| Share count cagr5y | -0.0767 |
| Earnings surprises › Beats | 4 |
| Earnings surprises › Misses | 1 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 3.1429 |
| Estimate revisions › Next year › Growth | -0.0268 |
| Estimate revisions › Next year › Change90d | 0.0487 |
| Estimate revisions › Next year › Up last30d | 2 |
| Estimate revisions › Next year › Down last30d | 0 |
| Estimate revisions › Current year › Change90d | 0.0737 |
| Estimate revisions › Current year › Up last30d | 0 |
| Estimate revisions › Current year › Down last30d | 0 |
Profitability
| Roic | 0.5017 |
|---|---|
| Wacc | 0.0913 |
| Dupont › As of | 2025-10-31 |
| Dupont › Net margin | 0.0457 |
| Dupont › Asset turnover | 1.3238 |
| Dupont › Equity multiplier | — |
| Tax rate | 0.0521 |
| Net margin | 0.0414 |
| Cost of debt | 0.0489 |
| Gross margin | 0.1978 |
| Cost of equity | 0.1095 |
| Roic median5y | 0.5812 |
| Roic minus wacc | 0.4104CREATES_VALUE |
| Return on equity | — |
| Net margin median | 0.0518 |
| Operating margin | 0.0564 |
| Gross margin median | 0.1925 |
| Operating margin median | 0.0658 |
| Operating margin stability | 0.0939 |
Growth
| Eps › Cagr3y | -0.0382 |
|---|---|
| Eps › Cagr5y | 0.0601 |
| Eps › Cagr10y | 0.0068 |
| Revenue › Cagr3y | -0.0421 |
| Revenue › Cagr5y | -0.0048 |
| Revenue › Cagr10y | 0.0072 |
| Fcf per share › Cagr3y | -0.0564 |
| Fcf per share › Cagr5y | 0.0223 |
| Fcf per share › Cagr10y | 0.0645 |
| Revenue growth consistency › Growing years | 5 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 3,402,000,000 |
| Dcf › Discount rate | 0.1095 |
| Dcf › Terminal share | 0.4363 |
| Dcf › Fair value per share | 39.9675 |
| Current › Pb | — |
| Current › Pe | 10.394 |
| Current › Ps | 0.4306 |
| Current › P fcf | 6.5642 |
| Current › Fcf yield | 0.1523 |
| Current › Ev to ebitda | 8.4209 |
| Current › Earnings yield | 0.0962 |
| Verdict | UNDERVALUED |
| Fair value › Low | 29.1411 |
| Fair value › Mid | 36.4263 |
| Fair value › High | 43.7116 |
| Fair value › Margin of safety | 0.2894 |
| Historical › Pb › Median | — |
| Historical › Pb › Points | 0 |
| Historical › Pb › Current | — |
| Historical › Pb › Premium pct | — |
| Historical › Pe › Median | 10.0922 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 10.394 |
| Historical › Pe › Premium pct | 0.0299 |
| Historical › Ps › Median | 0.5742 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 0.4306 |
| Historical › Ps › Premium pct | -0.2501 |
| Historical › P fcf › Median | 8.9766 |
| Historical › P fcf › Points | 10 |
| Historical › P fcf › Current | 6.5642 |
| Historical › P fcf › Premium pct | -0.2687 |
| Historical › Ev to ebitda › Median | 8.3847 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 8.4209 |
| Historical › Ev to ebitda › Premium pct | 0.0043 |
| Reverse dcf › Implied growth | -0.0455 |
| Reverse dcf › Vs revenue cagr5y | -0.0407 |
| Reverse dcf › Vs fcf per share cagr5y | -0.0678 |
| Historical fair value | 32.8852 |
Dividend
| Yield | 0.043 |
|---|---|
| Payout on fcf | 0.2821 |
| Forward yield | 0.0422 |
Notes
| Notes | NEGATIVE_EQUITY |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


