Large Trader AI

Okta Inc (OKTA)

Information TechnologySoftware - InfrastructureFairly valued

Price: $182.87 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$140.84
Fair value · Mid
$176.05
Fair value · High
$211.26

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityAverage1 good · 2 neutral · 1 weak
Earnings qualityAverage1 good · 0 neutral · 1 weak
GrowthStrong3 good · 0 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow0.1% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 8.46) · annual report of Jan 31, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value0100200300Apr 28, 2017Jan 31, 2022Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Okta is an identity software company whose products include single sign-on, adaptive multi-factor authentication and identity governance for businesses. At 177.57 USD on 2026-11-09, its market capitalisation is 29.68 billion USD and its enterprise value is 27.43 billion USD.

The verdict is fair. The price-to-sales ratio of 9.66 is below its ten-year median of 12.71, and the price-to-free-cash-flow ratio of 30.53 is far below its median of 214.59. The P/E of 100.27 and EV/EBITDA of 66.59 are high, though each rests on only two historical points. The DCF gives 118.36 USD per share at a discount rate of 8.9%, while the fair value from historical multiples is 233.75 USD. The fair value band runs from 140.84 to 211.26 USD with a midpoint of 176.05 USD, a margin of safety of -0.85%. The reverse DCF implies growth of 20.7% a year, against revenue growth of 28.4% over five years and free cash flow per share growth of 40.7%.

The strongest numbers are net cash, with net debt to EBITDA at -5.45, trailing free cash flow conversion of 3.28, and revenue growth in all 10 comparable years. The weakest are ROIC of 6.4% against a WACC of 8.9%, a ROIC minus WACC of -2.5%, stock-based compensation equal to 16.4% of revenue, and a five-year share count growth of 7.1%.

Financial health

Financial health is green, held up by net cash and strong coverage: the current ratio, net debt to EBITDA, interest coverage and the Altman Z-score are all assessed as good. The current ratio is 1.53 and the quick ratio 1.37. Net debt to EBITDA is -5.45, which means net cash, and debt to equity is 0.76%. Interest coverage is 109x on a trailing basis. The Altman Z-score is 8.46, in the safe zone, although the Altman model was designed for manufacturers and this is a software company, so the reading is indicative only. Insolvency risk: low, about 0.06% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is yellow, because strong cash generation is offset by dilution and heavy stock-based pay. Trailing free cash flow conversion is 3.28, while the five-year figure is not available. The accrual ratio is -6.78%. Stock-based compensation is 16.4% of revenue, and free cash flow after it is 469 million USD. The share count has grown at 7.1% a year over five years, so buybacks have not reduced the count. The Piotroski score is 7 out of 8 evaluable points. The Beneish M-score is not available. The company beat earnings estimates in all 8 recent quarters, with an average surprise of 14.8%. Over the last 30 days, 42 analysts raised the current-year estimate and none lowered it; for next year, 37 raised and 4 lowered, with expected growth of 11.4%.

Profitability

Profitability is yellow. The gross margin is 78.1% against a ten-year median of 72.2%. The operating margin is 7.7% against a median of -30.8%, and the net margin is 9.6% against a median of -33.8%. Operating margin stability is 0.63. Return on invested capital is the weak point: ROIC is 6.4% against a WACC of 8.9%, a ROIC minus WACC of -2.5%, and the five-year median ROIC is -6.1%. Return on equity is 4.2%. The DuPont split shows a net margin of 8.05%, an asset turnover of 0.30 and an equity multiplier of 1.39, so leverage is not inflating the return on equity; the low return comes from a small margin on a slow-turning asset base.

Growth

Growth is green. Revenue compound growth is 16.3% over three years, 28.4% over five years and 42.3% over ten years. Revenue grew in all 10 comparable years. Free cash flow per share grew at a compound rate of 129.4% over three years and 40.7% over five years. Compound EPS growth is not available. The rates have slowed as the period shortens, and the expected growth in the next fiscal year is 11.4%.

Valuation

Valuation is yellow, with the verdict fair. Against their ten-year medians, the price-to-free-cash-flow ratio is at a premium of -85.8% and the price-to-sales ratio at -24.0%, while the price-to-book ratio is at a premium of 20.9%, with a median of 3.52 against a current 4.26. The P/E of 100.27 and EV/EBITDA of 66.59 have no reliable median, as only two points exist. The DCF gives 118.36 USD per share, using a discount rate of 8.9%, first-stage growth of 20% and terminal growth of 2.5%; the terminal value accounts for 63.2% of it. The fair value from historical multiples is 233.75 USD. The fair value band is built on fixed assumptions and is not a price target. The reverse DCF implies growth of 20.7%, a gap of -7.7% against five-year revenue growth and -20.0% against five-year free cash flow per share growth. The company pays no dividend.

Risks

The weakest number is the return on invested capital, which sits below WACC: ROIC of 6.4% against 8.9%. If this persists, new investment would not add value. Stock-based compensation at 16.4% of revenue and a share count growing 7.1% a year dilute existing owners, and the price-to-book premium of 20.9% leaves less room for error. The Altman score is safe, but that model was not designed for software. The DCF depends on the terminal value for 63.2% of its result. Not available: the five-year free cash flow conversion, the Beneish M-score, compound EPS growth, and a reliable median for the P/E and EV/EBITDA. This analysis has no debt maturity schedule and no revenue by segment, so it cannot assess refinancing timing or which products drive growth.

Metrics

Company
NameOkta Inc
SectorTechnology
SymbolOKTA.US
CountryUSA
CurrencyUSD
IndustrySoftware - Infrastructure
DescriptionOkta, Inc. operates as an identity partner in the United States and internationally. It offers Single Sign-on to secure access to cloud and on-premises applications from any device; Adaptive MFA for a risk-based layer of security for an organization's cloud, mobile, and web applications; API Access Management, which enables organizations to secure APIs as systems; Access Gateway, which extends the Okta platform to hybrid IT environments; Okta Device Access, which extends Okta platform's secure access management to the device login experience; Universal Directory for a cloud-based system of record. The company also provides Identity Threat Protection; Identity Security Posture Management for security measures and safeguards digital assets; Okta for AI Agents to discover, register, authenticate, govern, and manage AI Agents; Identity Governance and Administration products, including Lifecycle Management, Okta Workflows, Okta Identity Governance, and Cross App Access; Advanced Server Access for continuous and contextual access management to secure cloud infrastructure; and Okta Privileged Access to reduce risk with unified access and governance management. In addition, it provides Universal Login, a standards-based login infrastructure; Attack Protection Suite to minimize risks associated with identity-targeted attacks; Adaptive MFA; Passwordless, which enables users to login without a password; Machine-to-Machine Tokens for authentication and authorization with NHIs; Private Cl
Fiscal year endJanuary
Data dates
Price2026-11-09
Statements2026-07-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:31:31.257Z
Market
Beta0.72
Price177.57
Market cap29,679,006,650
Quote unitUSD
Shares now167,139,757
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value27,433,006,650
Financial health
Altman z8.4551SAFE
Quick ratio1.3669
Current ratio1.5254OK
Debt to equity0.0076
Net debt to ebitda-5.4515NET_CASH
Interest coverage109OK
Debt vs revenue growth5y-0.5496
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score—
Piotroski › Passed7
Piotroski › Evaluable8
Fcf after sbc469,000,000
Accrual ratio-0.0678
Sbc to revenue0.1637
Fcf conversion5y—
Fcf conversion ttm3.2838
Share count cagr5y0.071
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct14.7584
Estimate revisions › Next year › Growth0.1143
Estimate revisions › Next year › Change90d0.0226
Estimate revisions › Next year › Up last30d37
Estimate revisions › Next year › Down last30d4
Estimate revisions › Current year › Change90d0.0224
Estimate revisions › Current year › Up last30d42
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.0638
Wacc0.0889
Dupont › As of2026-01-31
Dupont › Net margin0.0805
Dupont › Asset turnover0.3006
Dupont › Equity multiplier1.3873
Tax rate0.0784
Net margin0.0963
Cost of debt0.0566
Gross margin0.7813
Cost of equity0.089
Roic median5y-0.0608
Roic minus wacc-0.0251DESTROYS_VALUE
Return on equity0.0424
Net margin median-0.3375
Operating margin0.0768
Gross margin median0.722
Operating margin median-0.3083
Operating margin stability0.6328
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y0.1625
Revenue › Cagr5y0.2844
Revenue › Cagr10y0.4227
Fcf per share › Cagr3y1.2941
Fcf per share › Cagr5y0.4071
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years10
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.2
Dcf › G t0.025
Dcf › Fcf0469,000,000
Dcf › Discount rate0.089
Dcf › Terminal share0.6316
Dcf › Fair value per share118.3599
Current › Pb4.2563
Current › Pe100.2669
Current › Ps9.658
Current › P fcf30.534
Current › Fcf yield0.0328
Current › Ev to ebitda66.585
Current › Earnings yield0.01
VerdictFAIR
Fair value › Low140.8427
Fair value › Mid176.0533
Fair value › High211.264
Fair value › Margin of safety-0.0085
Historical › Pb › Median3.5195
Historical › Pb › Points8
Historical › Pb › Current4.2563
Historical › Pb › Premium pct0.2093
Historical › Pe › Median—
Historical › Pe › Points2
Historical › Pe › Current100.2669
Historical › Pe › Premium pct—
Historical › Ps › Median12.7134
Historical › Ps › Points8
Historical › Ps › Current9.658
Historical › Ps › Premium pct-0.2403
Historical › P fcf › Median214.5852
Historical › P fcf › Points7
Historical › P fcf › Current30.534
Historical › P fcf › Premium pct-0.8577
Historical › Ev to ebitda › Median—
Historical › Ev to ebitda › Points2
Historical › Ev to ebitda › Current66.585
Historical › Ev to ebitda › Premium pct—
Reverse dcf › Implied growth0.2071
Reverse dcf › Vs revenue cagr5y-0.0773
Reverse dcf › Vs fcf per share cagr5y-0.2
Historical fair value233.7468
Dividend
Yield—
Payout on fcf—
Forward yield0
Notes
NotesHISTORY_POINT_DISCARDED
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies