Okta Inc (OKTA)
Information TechnologySoftware - InfrastructureFairly valued
Price: $182.87 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $140.84
- Fair value · Mid
- $176.05
- Fair value · High
- $211.26
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Safe (Z 8.46) · annual report of Jan 31, 2026
Fairly valued
Analysis
Conclusion
Okta is an identity software company whose products include single sign-on, adaptive multi-factor authentication and identity governance for businesses. At 177.57 USD on 2026-11-09, its market capitalisation is 29.68 billion USD and its enterprise value is 27.43 billion USD.
The verdict is fair. The price-to-sales ratio of 9.66 is below its ten-year median of 12.71, and the price-to-free-cash-flow ratio of 30.53 is far below its median of 214.59. The P/E of 100.27 and EV/EBITDA of 66.59 are high, though each rests on only two historical points. The DCF gives 118.36 USD per share at a discount rate of 8.9%, while the fair value from historical multiples is 233.75 USD. The fair value band runs from 140.84 to 211.26 USD with a midpoint of 176.05 USD, a margin of safety of -0.85%. The reverse DCF implies growth of 20.7% a year, against revenue growth of 28.4% over five years and free cash flow per share growth of 40.7%.
The strongest numbers are net cash, with net debt to EBITDA at -5.45, trailing free cash flow conversion of 3.28, and revenue growth in all 10 comparable years. The weakest are ROIC of 6.4% against a WACC of 8.9%, a ROIC minus WACC of -2.5%, stock-based compensation equal to 16.4% of revenue, and a five-year share count growth of 7.1%.
Financial health
Financial health is green, held up by net cash and strong coverage: the current ratio, net debt to EBITDA, interest coverage and the Altman Z-score are all assessed as good. The current ratio is 1.53 and the quick ratio 1.37. Net debt to EBITDA is -5.45, which means net cash, and debt to equity is 0.76%. Interest coverage is 109x on a trailing basis. The Altman Z-score is 8.46, in the safe zone, although the Altman model was designed for manufacturers and this is a software company, so the reading is indicative only. Insolvency risk: low, about 0.06% by the estimate of the Ohlson model over one to two years.
Earnings quality
Earnings quality is yellow, because strong cash generation is offset by dilution and heavy stock-based pay. Trailing free cash flow conversion is 3.28, while the five-year figure is not available. The accrual ratio is -6.78%. Stock-based compensation is 16.4% of revenue, and free cash flow after it is 469 million USD. The share count has grown at 7.1% a year over five years, so buybacks have not reduced the count. The Piotroski score is 7 out of 8 evaluable points. The Beneish M-score is not available. The company beat earnings estimates in all 8 recent quarters, with an average surprise of 14.8%. Over the last 30 days, 42 analysts raised the current-year estimate and none lowered it; for next year, 37 raised and 4 lowered, with expected growth of 11.4%.
Profitability
Profitability is yellow. The gross margin is 78.1% against a ten-year median of 72.2%. The operating margin is 7.7% against a median of -30.8%, and the net margin is 9.6% against a median of -33.8%. Operating margin stability is 0.63. Return on invested capital is the weak point: ROIC is 6.4% against a WACC of 8.9%, a ROIC minus WACC of -2.5%, and the five-year median ROIC is -6.1%. Return on equity is 4.2%. The DuPont split shows a net margin of 8.05%, an asset turnover of 0.30 and an equity multiplier of 1.39, so leverage is not inflating the return on equity; the low return comes from a small margin on a slow-turning asset base.
Growth
Growth is green. Revenue compound growth is 16.3% over three years, 28.4% over five years and 42.3% over ten years. Revenue grew in all 10 comparable years. Free cash flow per share grew at a compound rate of 129.4% over three years and 40.7% over five years. Compound EPS growth is not available. The rates have slowed as the period shortens, and the expected growth in the next fiscal year is 11.4%.
Valuation
Valuation is yellow, with the verdict fair. Against their ten-year medians, the price-to-free-cash-flow ratio is at a premium of -85.8% and the price-to-sales ratio at -24.0%, while the price-to-book ratio is at a premium of 20.9%, with a median of 3.52 against a current 4.26. The P/E of 100.27 and EV/EBITDA of 66.59 have no reliable median, as only two points exist. The DCF gives 118.36 USD per share, using a discount rate of 8.9%, first-stage growth of 20% and terminal growth of 2.5%; the terminal value accounts for 63.2% of it. The fair value from historical multiples is 233.75 USD. The fair value band is built on fixed assumptions and is not a price target. The reverse DCF implies growth of 20.7%, a gap of -7.7% against five-year revenue growth and -20.0% against five-year free cash flow per share growth. The company pays no dividend.
Risks
The weakest number is the return on invested capital, which sits below WACC: ROIC of 6.4% against 8.9%. If this persists, new investment would not add value. Stock-based compensation at 16.4% of revenue and a share count growing 7.1% a year dilute existing owners, and the price-to-book premium of 20.9% leaves less room for error. The Altman score is safe, but that model was not designed for software. The DCF depends on the terminal value for 63.2% of its result. Not available: the five-year free cash flow conversion, the Beneish M-score, compound EPS growth, and a reliable median for the P/E and EV/EBITDA. This analysis has no debt maturity schedule and no revenue by segment, so it cannot assess refinancing timing or which products drive growth.
Metrics
Company
| Name | Okta Inc |
|---|---|
| Sector | Technology |
| Symbol | OKTA.US |
| Country | USA |
| Currency | USD |
| Industry | Software - Infrastructure |
| Description | Okta, Inc. operates as an identity partner in the United States and internationally. It offers Single Sign-on to secure access to cloud and on-premises applications from any device; Adaptive MFA for a risk-based layer of security for an organization's cloud, mobile, and web applications; API Access Management, which enables organizations to secure APIs as systems; Access Gateway, which extends the Okta platform to hybrid IT environments; Okta Device Access, which extends Okta platform's secure access management to the device login experience; Universal Directory for a cloud-based system of record. The company also provides Identity Threat Protection; Identity Security Posture Management for security measures and safeguards digital assets; Okta for AI Agents to discover, register, authenticate, govern, and manage AI Agents; Identity Governance and Administration products, including Lifecycle Management, Okta Workflows, Okta Identity Governance, and Cross App Access; Advanced Server Access for continuous and contextual access management to secure cloud infrastructure; and Okta Privileged Access to reduce risk with unified access and governance management. In addition, it provides Universal Login, a standards-based login infrastructure; Attack Protection Suite to minimize risks associated with identity-targeted attacks; Adaptive MFA; Passwordless, which enables users to login without a password; Machine-to-Machine Tokens for authentication and authorization with NHIs; Private Cl |
| Fiscal year end | January |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-07-31 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-09T03:31:31.257Z |
Market
| Beta | 0.72 |
|---|---|
| Price | 177.57 |
| Market cap | 29,679,006,650 |
| Quote unit | USD |
| Shares now | 167,139,757 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 27,433,006,650 |
Financial health
| Altman z | 8.4551SAFE |
|---|---|
| Quick ratio | 1.3669 |
| Current ratio | 1.5254OK |
| Debt to equity | 0.0076 |
| Net debt to ebitda | -5.4515NET_CASH |
| Interest coverage | 109OK |
| Debt vs revenue growth5y | -0.5496 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | — |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 8 |
| Fcf after sbc | 469,000,000 |
| Accrual ratio | -0.0678 |
| Sbc to revenue | 0.1637 |
| Fcf conversion5y | — |
| Fcf conversion ttm | 3.2838 |
| Share count cagr5y | 0.071 |
| Earnings surprises › Beats | 8 |
| Earnings surprises › Misses | 0 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 14.7584 |
| Estimate revisions › Next year › Growth | 0.1143 |
| Estimate revisions › Next year › Change90d | 0.0226 |
| Estimate revisions › Next year › Up last30d | 37 |
| Estimate revisions › Next year › Down last30d | 4 |
| Estimate revisions › Current year › Change90d | 0.0224 |
| Estimate revisions › Current year › Up last30d | 42 |
| Estimate revisions › Current year › Down last30d | 0 |
Profitability
| Roic | 0.0638 |
|---|---|
| Wacc | 0.0889 |
| Dupont › As of | 2026-01-31 |
| Dupont › Net margin | 0.0805 |
| Dupont › Asset turnover | 0.3006 |
| Dupont › Equity multiplier | 1.3873 |
| Tax rate | 0.0784 |
| Net margin | 0.0963 |
| Cost of debt | 0.0566 |
| Gross margin | 0.7813 |
| Cost of equity | 0.089 |
| Roic median5y | -0.0608 |
| Roic minus wacc | -0.0251DESTROYS_VALUE |
| Return on equity | 0.0424 |
| Net margin median | -0.3375 |
| Operating margin | 0.0768 |
| Gross margin median | 0.722 |
| Operating margin median | -0.3083 |
| Operating margin stability | 0.6328 |
Growth
| Eps › Cagr3y | — |
|---|---|
| Eps › Cagr5y | — |
| Eps › Cagr10y | — |
| Revenue › Cagr3y | 0.1625 |
| Revenue › Cagr5y | 0.2844 |
| Revenue › Cagr10y | 0.4227 |
| Fcf per share › Cagr3y | 1.2941 |
| Fcf per share › Cagr5y | 0.4071 |
| Fcf per share › Cagr10y | — |
| Revenue growth consistency › Growing years | 10 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.2 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 469,000,000 |
| Dcf › Discount rate | 0.089 |
| Dcf › Terminal share | 0.6316 |
| Dcf › Fair value per share | 118.3599 |
| Current › Pb | 4.2563 |
| Current › Pe | 100.2669 |
| Current › Ps | 9.658 |
| Current › P fcf | 30.534 |
| Current › Fcf yield | 0.0328 |
| Current › Ev to ebitda | 66.585 |
| Current › Earnings yield | 0.01 |
| Verdict | FAIR |
| Fair value › Low | 140.8427 |
| Fair value › Mid | 176.0533 |
| Fair value › High | 211.264 |
| Fair value › Margin of safety | -0.0085 |
| Historical › Pb › Median | 3.5195 |
| Historical › Pb › Points | 8 |
| Historical › Pb › Current | 4.2563 |
| Historical › Pb › Premium pct | 0.2093 |
| Historical › Pe › Median | — |
| Historical › Pe › Points | 2 |
| Historical › Pe › Current | 100.2669 |
| Historical › Pe › Premium pct | — |
| Historical › Ps › Median | 12.7134 |
| Historical › Ps › Points | 8 |
| Historical › Ps › Current | 9.658 |
| Historical › Ps › Premium pct | -0.2403 |
| Historical › P fcf › Median | 214.5852 |
| Historical › P fcf › Points | 7 |
| Historical › P fcf › Current | 30.534 |
| Historical › P fcf › Premium pct | -0.8577 |
| Historical › Ev to ebitda › Median | — |
| Historical › Ev to ebitda › Points | 2 |
| Historical › Ev to ebitda › Current | 66.585 |
| Historical › Ev to ebitda › Premium pct | — |
| Reverse dcf › Implied growth | 0.2071 |
| Reverse dcf › Vs revenue cagr5y | -0.0773 |
| Reverse dcf › Vs fcf per share cagr5y | -0.2 |
| Historical fair value | 233.7468 |
Dividend
| Yield | — |
|---|---|
| Payout on fcf | — |
| Forward yield | 0 |
Notes
| Notes | HISTORY_POINT_DISCARDED |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


