Large Trader AI

Omnicom Group Inc (OMC)

Communication ServicesAdvertising AgenciesUndervalued

Price: $87.98 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$118.52
Fair value · Mid
$148.15
Fair value · High
$177.78

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 3 neutral · 1 weak
ProfitabilityAverage1 good · 3 neutral · 0 weak
Earnings qualityAverage3 good · 0 neutral · 1 weak
GrowthAverage1 good · 2 neutral · 0 weak
ValuationUndervalued
Insolvency riskLow3.0% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 1.26) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value50100150Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Omnicom Group Inc is a New York-based group that provides advertising, marketing and corporate communications services across the Americas, EMEA and Asia Pacific. At 88.50 USD on 2026-11-09, the shares give a market capitalisation of 24.3 billion USD and an enterprise value of 31.8 billion USD.

The verdict is undervalued. The fair value band runs from 118.52 to 177.78 USD, with a midpoint of 148.15 USD and a margin of safety of 67.4% at the current price. The DCF gives 191.39 USD per share at a discount rate of 8.9%, and the fair value from historical multiples is 104.90 USD. Against their own ten-year medians, the P/E of 34.39 sits well above its median of 13.92, and EV/EBITDA of 13.75 sits above its median of 8.28, while P/FCF of 8.48 sits below its median of 10.82. The reverse DCF implies growth of -5.5% a year, against revenue growth of 5.6% a year over five years and free cash flow per share growth of 12.3% a year over the same period.

What holds the case up is free cash flow conversion of 4.06 on a trailing basis, a Beneish M-score of -2.66 that reads as unlikely manipulation, and the margin of safety of 67.4%. What would break it is an Altman Z-score of 1.26 in the distress zone, ROIC of 6.38% against a WACC of 7.07%, and net debt to EBITDA of 3.27.

Financial health

Financial strength is red, pulled down by the Altman Z-score of 1.26 and a current ratio of 0.91 and quick ratio of 0.67, both below one. Net debt to EBITDA of 3.27, interest coverage of 3.77 and debt to equity of 1.14 are neutral. The Altman model was designed for manufacturers, and Omnicom is a service business, so its distress reading is indicative only. Insolvency risk: low, about 3.0% by the estimate of the Ohlson model over one to two years, based on the 2025 year-end figures. The short-term liquidity ratios and the leverage are the points to monitor.

Earnings quality

Earnings quality is yellow. Free cash flow conversion is strong at 4.06 on a trailing basis and 1.42 over five years, and the accrual ratio of -0.07 points to cash earnings. Share count fell 1.07% a year over five years, consistent with buybacks. Stock-based compensation is 0.45% of revenue, leaving free cash flow after it at 2.75 billion USD. The weak point is the Piotroski score of 3 out of 9. The Beneish M-score of -2.66 reads as unlikely. Omnicom beat estimates in 7 of the last 8 quarters, with an average surprise of 12.8%, but estimates are being cut: the current-year estimate moved -3.95% over 90 days and the next-year estimate -7.47%.

Profitability

Profitability is yellow. The gross margin of 18.39% sits above its ten-year median of 16.96%, and the operating margin of 14.29% is in line with its median of 14.26%. The net margin of 2.85% is well below its median of 8.81%. ROIC of 6.38% is below WACC of 7.07%, a ROIC minus WACC of -0.70 points, and its five-year median is 24.95%. Return on equity of 7.09% is flattered by leverage: the equity multiplier is 4.52 and asset turnover is 0.32, and the 2025 net margin in the DuPont split was negative at -0.32%.

Growth

Growth is yellow. Revenue compounded at 6.52% over three years, 5.57% over five years and 1.33% over ten years, and revenue grew in 6 of the 10 comparable years. Free cash flow per share compounded at 49.19% over three years, 12.27% over five and 5.41% over ten. The EPS growth figure is not available. The next-year EPS growth estimate is 9.76%, but the recent estimate cuts lower confidence in it.

Valuation

Valuation is green. Against their ten-year medians, the P/E carries a premium of 147.0% and EV/EBITDA a premium of 66.0%, while P/FCF is at a discount of 21.6%, P/S at 15.6% and P/B at 58.8%. The DCF gives 191.39 USD per share with a discount rate of 8.9%, a first-stage growth of 5.57% and a terminal growth of 2.5%, and the terminal value makes up 56.4% of it. The reverse DCF implies growth of -5.5% against the 5.6% revenue growth delivered over five years. The fair value band is built on fixed assumptions, a 5% equity risk premium and capped growth, and is an order of magnitude, not a price target. The dividend yield is 3.46%, the forward yield 3.85%, and the payout on free cash flow 29.3%.

Risks

An Altman Z-score of 1.26 signals financial pressure, and a current ratio of 0.91 means short-term obligations are slightly larger than current assets, so refinancing terms matter. Net debt to EBITDA of 3.27 and interest coverage of 3.77 leave little room if earnings fall. ROIC below WACC means the business is not currently earning its cost of capital, and falling estimates make a recovery in earnings harder to see. The valuation is also sensitive to the DCF, which depends heavily on the terminal value. The EPS growth figure is not available. This analysis has no debt maturity schedule and no revenue by segment, so it cannot show when debt falls due or which services drive growth.

Metrics

Company
NameOmnicom Group Inc
SectorCommunication Services
SymbolOMC.US
CountryUSA
CurrencyUSD
IndustryAdvertising Agencies
DescriptionOmnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of media and advertising, precision marketing, public relations, healthcare, branding and retail commerce, experiential, execution, and support. The company's services include advertising, branding, content marketing, crisis communications, customer data analytics and data-driven decision making, customer relationship management, decision sciences, digital experience design, digital transformation, e-commerce optimization, entertainment marketing, experiential marketing, field marketing, healthcare marketing and communications, in-store design, investor relations, and marketing research.Its services also comprise media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, organizational communications, package design, performance marketing, product placement, promotional marketing, public affairs, public relations, retail media and e-commerce, shopper marketing, structured innovation, studio production, social media and influencer marketing, and sports and event marketing. It operates in the North and Latin America, Europe, the Middle East and Africa (EMEA), and the Asia Pacific. The company was incorporated in 1944 and is based in New York, New York.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:32:41.341Z
Market
Beta0.737
Price88.5
Market cap24,279,618,080
Quote unitUSD
Shares now274,345,967
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value31,844,218,080
Financial health
Altman z1.2641DISTRESS
Quick ratio0.6669
Current ratio0.9148WATCH
Debt to equity1.1417
Net debt to ebitda3.2658WATCH
Interest coverage3.7655WATCH
Debt vs revenue growth5y0.0747
Earnings quality
Beneish › M-2.6553
Beneish › LabelUNLIKELY
Piotroski › Score3
Piotroski › Passed3
Piotroski › Evaluable9
Fcf after sbc2,752,300,000
Accrual ratio-0.0712
Sbc to revenue0.0045
Fcf conversion5y1.4245
Fcf conversion ttm4.0557
Share count cagr5y-0.0107
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct0.128
Estimate revisions › Next year › Growth0.0976
Estimate revisions › Next year › Change90d-0.0747
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d6
Estimate revisions › Current year › Change90d-0.0395
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d2
Profitability
Roic0.0638
Wacc0.0707
Dupont › As of2025-12-31
Dupont › Net margin-0.0032
Dupont › Asset turnover0.3174
Dupont › Equity multiplier4.5174
Tax rate0.35
Net margin0.0285
Cost of debt0.0489
Gross margin0.1839
Cost of equity0.089
Roic median5y0.2495
Roic minus wacc-0.007NEUTRAL
Return on equity0.0709
Net margin median0.0881
Operating margin0.1429
Gross margin median0.1696
Operating margin median0.1426
Operating margin stability0.0567
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y0.0652
Revenue › Cagr5y0.0557
Revenue › Cagr10y0.0133
Fcf per share › Cagr3y0.4919
Fcf per share › Cagr5y0.1227
Fcf per share › Cagr10y0.0541
Revenue growth consistency › Growing years6
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0557
Dcf › G t0.025
Dcf › Fcf02,752,300,000
Dcf › Discount rate0.089
Dcf › Terminal share0.5642
Dcf › Fair value per share191.3941
Current › Pb2.44
Current › Pe34.3904
Current › Ps0.9807
Current › P fcf8.4796
Current › Fcf yield0.1179
Current › Ev to ebitda13.7479
Current › Earnings yield0.0291
VerdictUNDERVALUED
Fair value › Low118.5169
Fair value › Mid148.1462
Fair value › High177.7754
Fair value › Margin of safety0.674
Historical › Pb › Median5.9267
Historical › Pb › Points10
Historical › Pb › Current2.44
Historical › Pb › Premium pct-0.5883
Historical › Pe › Median13.9222
Historical › Pe › Points9
Historical › Pe › Current34.3904
Historical › Pe › Premium pct1.4702
Historical › Ps › Median1.1624
Historical › Ps › Points10
Historical › Ps › Current0.9807
Historical › Ps › Premium pct-0.1563
Historical › P fcf › Median10.8175
Historical › P fcf › Points10
Historical › P fcf › Current8.4796
Historical › P fcf › Premium pct-0.2161
Historical › Ev to ebitda › Median8.284
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current13.7479
Historical › Ev to ebitda › Premium pct0.6596
Reverse dcf › Implied growth-0.0554
Reverse dcf › Vs revenue cagr5y-0.1111
Reverse dcf › Vs fcf per share cagr5y-0.1782
Historical fair value104.8983
Dividend
Yield0.0346
Payout on fcf0.293
Forward yield0.0385
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies