EchoStar Corporation (ECHO)
Communication ServicesTelecom ServicesFairly valued
Price: $100.00 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $89.23
- Fair value · Mid
- $111.54
- Fair value · High
- $133.84
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Grey (Z 2.85) · annual report of Dec 31, 2025
Fairly valued
Analysis
Conclusion
EchoStar Corporation provides pay-TV, wireless and broadband and satellite services in the United States and several other markets. At 101.19 USD on 9 November 2026, the shares carry a market capitalisation of 16.15 billion USD and an enterprise value of 11.86 billion USD.
The verdict is fair. Enterprise value to EBITDA is 0.8x against a ten-year median of 5.7x, a premium of -85.5%, and price to sales is 1.3x against a median of 1.5x, a premium of -9.3%. Price to book is 0.95x against a median of 0.77x, a premium of 23.3%. The fair value band runs from 89.23 to 133.84 USD with a midpoint of 111.54 USD, which is also the fair value from historical multiples. The margin of safety is 10.2% at the current price. A discounted cash flow value is not available because free cash flow is negative, and no reverse DCF is given, so the growth the price implies cannot be set against the growth delivered. Revenue grew at a compound 16.9% over ten years but fell at 7.0% over three.
What holds the case up is a net cash position, with net debt to EBITDA at -0.30, a current ratio of 10.16, and a TTM return on invested capital of 85.7% against a WACC of 9.7%. What would break it is weak cash generation: free cash flow conversion is -5.4% on a trailing basis, the share count rose 24.1% a year over five years, and the Piotroski score is 2 out of 9. The Ohlson model also estimates insolvency risk as high, at about 22.0%.
Financial health
Financial strength is green, held up by net cash (net debt to EBITDA of -0.30) and a current ratio of 10.16, with interest coverage of 6.88 on watch. The quick ratio is 9.90 and debt to equity is 0.57, all as of 30 September 2026. The Altman Z-score is 2.85, in the grey zone. The Altman model was designed for manufacturers, and EchoStar is a telecom services company, so this reading is indicative only. Insolvency risk: high, about 22.0% by the estimate of the Ohlson model over one to two years. That estimate uses annual figures as of 31 December 2025, while the ratios above are as of 30 September 2026, so the two are not directly comparable.
Earnings quality
Earnings quality is red, pulled down by weak cash conversion, dilution and a low Piotroski score. Trailing free cash flow conversion is -5.4%, and free cash flow after stock-based compensation is -567.0 million USD. The five-year free cash flow conversion is not available. The accrual ratio is -0.28 as of 2025, which is a favourable sign. Stock-based compensation is 0.3% of revenue. The share count grew at a compound 24.1% a year over five years, so there were no net buybacks. The Piotroski score is 2 out of 9. The Beneish M-score is -3.89, a reading that points to unlikely earnings manipulation. Over the last eight quarters the company beat estimates five times and missed twice, with an average surprise of 252.9%. Estimates for the current year rose 2.7% over 90 days, while next year's estimates fell 19.8% over the same period.
Profitability
Profitability is green. The TTM operating margin is 11.2% against a ten-year median of 7.4%, and the gross margin is 29.8% against a median of 40.1%. The TTM net margin is 81.3% against a median of -1.4%. Operating margin stability is 94.7%. Return on invested capital is 85.7% against a WACC of 9.7%, a ROIC minus WACC value of 76.0%, which creates value. Its five-year median is 0.7%. The DuPont split for 2025 shows a net margin of -96.6%, an asset turnover of 0.35 and an equity multiplier of 7.46. Return on equity is 58.4% on a trailing basis, and leverage supports it, so that figure should not be read alone. The annual DuPont net margin differs sharply from the trailing figure, and the data do not explain the difference.
Growth
Growth is red. Revenue compounded at 16.9% over ten years and at 51.4% over five, but at -7.0% over three years. Revenue grew in only 3 of the 10 comparable years. The EPS growth rate is not available. Next year's EPS estimate is down 71.4% from the current year, which is the weakest growth signal in the data. The company's medium-term record is volatile and recent growth has reversed.
Valuation
Valuation is yellow, with a fair verdict and a margin of safety of 10.2%. The price to earnings ratio is 1.6x and the earnings yield is 61.2%, but the ten-year median for this multiple is not available. Enterprise value to EBITDA (0.8x) and price to sales (1.3x) sit below their medians, while price to book (0.95x) sits above its median of 0.77x. Free cash flow is negative, so the current price to free cash flow is not available, against a historical median of 25.6x. The discounted cash flow value is not available. The model uses a discount rate of 10.4% and a long-term growth rate of 2.5%. The fair value band of 89.23 to 133.84 USD is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth. It is not a price target. The company pays no dividend, so the forward yield is 0%.
Risks
Negative free cash flow means the business is consuming cash, and a lasting shortfall would erode the net cash position that now supports the financial health assessment. Continued dilution, with the share count up 24.1% a year, would reduce each shareholder's claim on future earnings. The Ohlson estimate of high insolvency risk, about 22.0%, and the grey Altman zone both signal balance-sheet pressure that the net cash figure does not resolve. A further cut in next year's EPS estimate, down 71.4% already, would weaken the earnings base behind the fair value. The tax rate of 21% is assumed rather than reported. Not available: the discounted cash flow value, the reverse DCF, the EPS growth rate, the earnings multiple median, the current price to free cash flow, and five-year free cash flow conversion. This analysis also lacks a debt maturity schedule and revenue by segment, so the timing of obligations and the source of growth cannot be assessed.
Metrics
Company
| Name | EchoStar Corporation |
|---|---|
| Sector | Communication Services |
| Symbol | ECHO.US |
| Country | USA |
| Currency | USD |
| Industry | Telecom Services |
| Description | EchoStar Corporation provides pay-tv services in the United States, Mexico, Canada, South and Central America, Asia, Africa, Australia, Europe, India, and the Middle East. The Pay-TV segment offers a direct broadcast and fixed satellite, owned and leased satellites, leased fiber optic networks, in-home services, and call center operation services; digital broadcast operations, including satellite uplinking/downlinking, transmission and, other services to third-party pay-TV providers; multichannel, live-linear and on-demand streaming over-the-top Internet-based domestic, international, Latino, and Freestream video programming services; and receiver systems. Its Wireless segment provides wireless communication services and products; and a range of wireless devices. The Broadband and Satellite Services offers broadband satellite technologies, and internet products and services to consumer customers, including home and small to medium-sized businesses; managed services, equipment, hardware, satellite services, and communications solutions to government and enterprise customers, as well as to the unserved and underserved consumer, enterprise, aeronautical, and government markets; and integrated multi-transport solutions that enable airline and airline service providers to deliver in-flight network connectivity. This segment also designs, provides, and installs gateway and terminal equipment to customers for other satellite systems; and designs, develops, constructs, and provides t |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-07T03:33:21.985Z |
Market
| Beta | 1.093 |
|---|---|
| Price | 101.19 |
| Market cap | 16,152,928,028 |
| Quote unit | USD |
| Shares now | 159,629,687 |
| Risk free rate | 0.0489 |
| Risk free symbol | US10Y |
| Enterprise value | 11,856,429,028 |
Financial health
| Altman z | 2.8456GREY |
|---|---|
| Quick ratio | 9.8983 |
| Current ratio | 10.1582OK |
| Debt to equity | 0.5707 |
| Net debt to ebitda | -0.2993NET_CASH |
| Interest coverage | 6.8813WATCH |
| Debt vs revenue growth5y | 0.1379 |
Earnings quality
| Beneish › M | -3.8873 |
|---|---|
| Beneish › Label | UNLIKELY |
| Piotroski › Score | 2 |
| Piotroski › Passed | 2 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | -567,037,000 |
| Accrual ratio | -0.277 |
| Sbc to revenue | 0.0028 |
| Fcf conversion5y | — |
| Fcf conversion ttm | -0.0539 |
| Share count cagr5y | 0.2405 |
| Earnings surprises › Beats | 5 |
| Earnings surprises › Misses | 2 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 252.943 |
| Estimate revisions › Next year › Growth | -0.7144 |
| Estimate revisions › Next year › Change90d | -0.1975 |
| Estimate revisions › Next year › Up last30d | 1 |
| Estimate revisions › Next year › Down last30d | 0 |
| Estimate revisions › Current year › Change90d | 0.0265 |
| Estimate revisions › Current year › Up last30d | 0 |
| Estimate revisions › Current year › Down last30d | 0 |
Profitability
| Roic | 0.8566 |
|---|---|
| Wacc | 0.097 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | -0.9662 |
| Dupont › Asset turnover | 0.3488 |
| Dupont › Equity multiplier | 7.4606 |
| Tax rate | 0.21 |
| Net margin | 0.8129 |
| Cost of debt | 0.109 |
| Gross margin | 0.2979 |
| Cost of equity | 0.1036 |
| Roic median5y | 0.0072 |
| Roic minus wacc | 0.7596CREATES_VALUE |
| Return on equity | 0.5836 |
| Net margin median | -0.0135 |
| Operating margin | 0.1116 |
| Gross margin median | 0.4008 |
| Operating margin median | 0.0736 |
| Operating margin stability | 0.9466 |
Growth
| Eps › Cagr3y | — |
|---|---|
| Eps › Cagr5y | — |
| Eps › Cagr10y | — |
| Revenue › Cagr3y | -0.0697 |
| Revenue › Cagr5y | 0.5137 |
| Revenue › Cagr10y | 0.1692 |
| Fcf per share › Cagr3y | — |
| Fcf per share › Cagr5y | — |
| Fcf per share › Cagr10y | — |
| Revenue growth consistency › Growing years | 3 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | — |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | -567,037,000 |
| Dcf › Discount rate | 0.1036 |
| Dcf › Terminal share | — |
| Dcf › Fair value per share | — |
| Current › Pb | 0.9532 |
| Current › Pe | 1.6332 |
| Current › Ps | 1.3276 |
| Current › P fcf | — |
| Current › Fcf yield | -0.033 |
| Current › Ev to ebitda | 0.826 |
| Current › Earnings yield | 0.6123 |
| Verdict | FAIR |
| Fair value › Low | 89.2297 |
| Fair value › Mid | 111.5372 |
| Fair value › High | 133.8446 |
| Fair value › Margin of safety | 0.1023 |
| Historical › Pb › Median | 0.7734 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 0.9532 |
| Historical › Pb › Premium pct | 0.2325 |
| Historical › Pe › Median | — |
| Historical › Pe › Points | 4 |
| Historical › Pe › Current | 1.6332 |
| Historical › Pe › Premium pct | — |
| Historical › Ps › Median | 1.4633 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 1.3276 |
| Historical › Ps › Premium pct | -0.0928 |
| Historical › P fcf › Median | 25.5834 |
| Historical › P fcf › Points | 7 |
| Historical › P fcf › Current | — |
| Historical › P fcf › Premium pct | — |
| Historical › Ev to ebitda › Median | 5.6821 |
| Historical › Ev to ebitda › Points | 8 |
| Historical › Ev to ebitda › Current | 0.826 |
| Historical › Ev to ebitda › Premium pct | -0.8546 |
| Reverse dcf › Implied growth | — |
| Reverse dcf › Vs revenue cagr5y | — |
| Reverse dcf › Vs fcf per share cagr5y | — |
| Historical fair value | 111.5372 |
Dividend
| Yield | — |
|---|---|
| Payout on fcf | — |
| Forward yield | 0 |
Notes
| Notes | NEGATIVE_FCF, TAX_RATE_ASSUMED |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


