Large Trader AI

Visa Inc. Class A (V)

FinancialsCredit ServicesFairly valued

Price: $425.76 · Nov 13, 2026Analysis of Nov 9, 2026

Fair value

Fair value · Low
$322.10
Fair value · Mid
$402.63
Fair value · High
$483.16

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthNot applicableFinancial business: debt is part of the trade
ProfitabilityStrong3 good · 1 neutral · 0 weak
Earnings qualityStrong2 good · 0 neutral · 0 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationFairly valued
Insolvency riskNot applicable: debt is part of the trade of a financial business
Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value200400600Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Visa Inc. Class A runs VisaNet, a network that authorises, clears and settles card and other payment transactions, and sells credit, debit and prepaid card products to consumers, sellers, financial institutions and government entities. On 2026-11-09 the shares trade at 422.16 USD, giving a market capitalisation of 729.5 billion USD.

The verdict is fair. Against their own ten-year medians, the P/E of 31.0x sits below 32.8x and the EV/EBITDA of 24.4x below 25.2x, while the P/B of 20.2x is well above its median of 12.7x. The fair value band runs from 322.10 to 483.16 USD with a midpoint of 402.63 USD, a margin of safety of -4.6% at the current price. The DCF gives 369.09 USD per share at a discount rate of 8.87%, and the fair value from historical multiples is 436.17 USD. The reverse DCF implies revenue growth of 12.6% a year, against 13.8% revenue CAGR over five years and 11.8% FCF per share CAGR over five years.

What holds the case up is the return on capital: ROIC of 54.7% against a WACC of 8.7%, FCF conversion of 93.8% on a trailing basis and 104.6% over five years, and eight earnings beats in eight quarters. What would weaken it is the current ratio of 0.97, which is at a watch level, the operating margin of 61.2% against a ten-year median of 64.4%, and the price itself, which sits above the DCF of 369.09 USD and leaves little cushion if growth slows.

Financial health

Financial strength is grey, because Visa is a financial business and debt is part of its trade, so the scorecard assessment does not apply. The current ratio of 0.97 is at a watch level, and the quick ratio of 0.63 is also thin. Net debt to EBITDA of 0.26x, debt to equity of 0.61 and interest coverage of 38.1x all point to a low debt burden. The Altman Z-score of 9.20 sits in the safe zone, but the model was designed for manufacturers and Visa is not one, so this reading carries limited weight. Insolvency risk: these models do not apply to a financial business.

Earnings quality

Earnings quality is green, supported by strong cash conversion and a shrinking share count. FCF conversion is 93.8% on a trailing basis and 104.6% over five years, and the accrual ratio of -0.0023 shows cash earnings running ahead of reported earnings. Stock-based compensation is 2.0% of revenue, and free cash flow after it is 21.13 billion USD. The share count fell at a compound rate of 2.7% over five years, meaning buybacks more than offset dilution. Visa passed 7 of 8 evaluable Piotroski tests. The Beneish M-score is not available in the data. The company beat estimates in all 8 recent quarters, by an average of 2.9%. Estimate revisions are mixed: the current-year estimate moved 0.4% over 90 days, with 9 upward and 4 downward revisions in the last 30 days.

Profitability

Profitability is green. Gross margin of 80.4% matches its ten-year median of 80.4%, and net margin of 51.2% is in line with its median of 51.1%. Operating margin of 61.2% is below its median of 64.4%, which the scorecard rates as neutral. Margin stability is 0.03. ROIC of 54.7% compares with a WACC of 8.7%, and the reported spread is 46.0%, with a five-year median ROIC of 46.4%. ROE of 65.1% is inflated by leverage: the DuPont split gives a net margin of 51.2%, an asset turnover of 0.49x and an equity multiplier of 2.61x. Most of the return therefore comes from margins and capital efficiency, with leverage adding a further boost.

Growth

Growth is green. Revenue compounded at 12.0% over three years, 13.8% over five and 11.8% over ten. EPS grew faster, at 14.2% over three years, 17.0% over five and 17.4% over ten. FCF per share compounded at 7.0% over three years, 11.8% over five and 18.7% over ten, so recent free cash flow growth has been slower than the decade average. Revenue grew in 9 of the last 10 years. Consensus expects next-year EPS growth of 14%, which the scorecard rates as good.

Valuation

Valuation is yellow, with the verdict of fair and a margin of safety of -4.6%. Today's multiples sit mostly below their ten-year medians: P/E of 31.0x against 32.8x (a premium of -5.4%), EV/EBITDA of 24.4x against 25.2x (-3.2%), and P/S of 15.9x against 16.6x (-4.4%). P/FCF of 33.1x is above its median of 30.8x (+7.3%), and P/B of 20.2x is well above 12.7x (+59.3%). The DCF gives 369.09 USD per share at a discount rate of 8.87%, with the terminal value making up 60.7% of the result. The fair value from historical multiples is 436.17 USD. The reverse DCF implies growth of 12.6%, slightly below the 13.8% revenue CAGR over five years. The fair value is an order-of-magnitude estimate built on fixed assumptions, not a price target. The dividend yield is 0.7%, with a payout of 23.2% of free cash flow.

Risks

The main risk is valuation. The price of 422.16 USD sits above the DCF of 369.09 USD, and the terminal value makes up 60.7% of that DCF, so a slower long-term growth rate or a higher discount rate would lower the value. A current ratio of 0.97 leaves little liquidity headroom, although interest coverage of 38.1x suggests debt service is not a near-term concern. A decline in operating margin toward or below the ten-year median would weaken the return on capital that supports the premium. A fall in cash conversion below the five-year level of 104.6% would undermine the earnings quality case. The Beneish M-score is not available, and the analysis has no debt maturity schedule and no revenue split by segment, so these areas cannot be checked. The fair value band is based on fixed assumptions, including a 5% equity risk premium and capped growth, and is only an order of magnitude.

Metrics

Company
NameVisa Inc. Class A
SectorFinancial Services
SymbolV.US
CountryUSA
CurrencyUSD
IndustryCredit Services
DescriptionVisa Inc. operates as a payment technology company in the United States and internationally. The company operates VisaNet, a transaction processing network that enables authorization, clearing, and settlement of payment transactions. It also offers credit, debit, and prepaid card products; tap to pay, tokenization, and click to pay services; Visa Direct, a platform which facilitates money movement, enabling clients to collect, hold, convert, and send funds across its network; and issuing solutions, such as airport lounge access, dining reservations, shopping experiences, event tickets, and seller offers. In addition, the company provides acceptance solutions, an omnichannel payment integration with e-commerce platforms; risk detection and prevention solutions; and advisory and other services comprising consulting practice, proprietary analytics models, data scientists and economists, marketing services, and managed services. It provides its services under the Visa, Visa Electron, V PAY, Interlink, and PLUS brands. The company serves consumers, sellers, financial institutions, and government entities. Visa Inc. was founded in 1958 and is headquartered in San Francisco, California.
Fiscal year endSeptember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:32:59.554Z
Market
Beta0.786
Price422.16
Market cap729,492,480,000
Quote unitUSD
Shares now1,728,000,000
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value737,480,480,000
Financial health
Altman z9.1979SAFE
Quick ratio0.6288
Current ratio0.9651WATCH
Debt to equity0.6112
Net debt to ebitda0.264OK
Interest coverage38.062OK
Debt vs revenue growth5y-0.1273
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score—
Piotroski › Passed7
Piotroski › Evaluable8
Fcf after sbc21,129,000,000
Accrual ratio-0.0023
Sbc to revenue0.0202
Fcf conversion5y1.0457
Fcf conversion ttm0.9384
Share count cagr5y-0.0271
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct2.8625
Estimate revisions › Next year › Growth0.14
Estimate revisions › Next year › Change90d0.0086
Estimate revisions › Next year › Up last30d6
Estimate revisions › Next year › Down last30d3
Estimate revisions › Current year › Change90d0.0037
Estimate revisions › Current year › Up last30d9
Estimate revisions › Current year › Down last30d4
Profitability
Roic0.5474
Wacc0.0873
Dupont › As of2026-09-30
Dupont › Net margin0.512
Dupont › Asset turnover0.4865
Dupont › Equity multiplier2.6131
Tax rate0.1634
Net margin0.512
Cost of debt0.0487
Gross margin0.8039
Cost of equity0.0887
Roic median5y0.4643
Roic minus wacc0.46CREATES_VALUE
Return on equity0.6509
Net margin median0.5105
Operating margin0.6124
Gross margin median0.804
Operating margin median0.6438
Operating margin stability0.03
Growth
Eps › Cagr3y0.1416
Eps › Cagr5y0.1698
Eps › Cagr10y0.1738
Revenue › Cagr3y0.1202
Revenue › Cagr5y0.1375
Revenue › Cagr10y0.1177
Fcf per share › Cagr3y0.0698
Fcf per share › Cagr5y0.1175
Fcf per share › Cagr10y0.1865
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.1375
Dcf › G t0.025
Dcf › Fcf021,129,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.6067
Dcf › Fair value per share369.0909
Current › Pb20.2014
Current › Pe31.037
Current › Ps15.892
Current › P fcf33.0731
Current › Fcf yield0.0302
Current › Ev to ebitda24.3763
Current › Earnings yield0.0322
VerdictFAIR
Fair value › Low322.1044
Fair value › Mid402.6305
Fair value › High483.1566
Fair value › Margin of safety-0.0463
Historical › Pb › Median12.6791
Historical › Pb › Points10
Historical › Pb › Current20.2014
Historical › Pb › Premium pct0.5933
Historical › Pe › Median32.8162
Historical › Pe › Points10
Historical › Pe › Current31.037
Historical › Pe › Premium pct-0.0542
Historical › Ps › Median16.6283
Historical › Ps › Points10
Historical › Ps › Current15.892
Historical › Ps › Premium pct-0.0443
Historical › P fcf › Median30.821
Historical › P fcf › Points10
Historical › P fcf › Current33.0731
Historical › P fcf › Premium pct0.0731
Historical › Ev to ebitda › Median25.1765
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current24.3763
Historical › Ev to ebitda › Premium pct-0.0318
Reverse dcf › Implied growth0.1257
Reverse dcf › Vs revenue cagr5y-0.0118
Reverse dcf › Vs fcf per share cagr5y0.0082
Historical fair value436.1701
Dividend
Yield0.007
Payout on fcf0.2318
Forward yield0.0071
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies