Large Trader AI

American Express Company (AXP)

FinancialsCredit ServicesFairly valued

Price: $320.60 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$311.09
Fair value · Mid
$388.86
Fair value · High
$466.63

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthNot applicableFinancial business: debt is part of the trade
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationFairly valued
Insolvency riskNot applicable: debt is part of the trade of a financial business
Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value200400Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

American Express is a payments company that issues credit and charge cards and runs merchant acquiring, processing and network services across the United States, Europe, Asia Pacific, Latin America and other regions. At 324.31 USD per share on 2026-11-09, the market capitalisation is 217.47 billion USD and the enterprise value is 234.22 billion USD.

The verdict is fair. The fair value band runs from 311.09 to 466.63 USD with a midpoint of 388.86 USD, giving a margin of safety of 19.9% at the current price. The trailing P/E of 17.7 is below its ten-year median of 18.7, and EV/EBITDA of 8.7 is below its median of 13.4, while P/FCF of 15.6 is above its median of 11.2. The DCF gives 472.17 USD per share at a discount rate of 10.3%, and the fair value from historical multiples is 305.55 USD. The reverse DCF implies growth of 5.5% a year, against revenue growth of 16.0% and free cash flow per share growth of 35.1% over five years.

The case rests on a return on invested capital of 35.2% against a WACC of 9.9%, an operating margin of 27.6% against its ten-year median of 17.6%, and free cash flow conversion of 113.5% on a trailing basis. The share count has fallen by 2.9% a year over five years. The weakest numbers are interest coverage of 2.98, which the scorecard flags as a risk, a P/FCF premium of 39.3% to its history, and a three-year free cash flow per share change of -3.5% a year.

Financial health

Financial strength is grey, because American Express is a financial business and debt is part of its trade, so the scorecard does not colour it. Net debt to EBITDA of 0.62 and a current ratio of 191.09 are reported, but the interest coverage of 2.98 is flagged as a risk. Debt to equity is 1.67. The Altman Z-score is 2.17, which sits in the grey zone. The Altman model was designed for manufacturers, so it is only a rough guide for this company. The Ohlson model does not apply to a financial business, so no insolvency probability is given.

Earnings quality

Earnings quality is green, supported by a Beneish M-score of -2.56, which is read as unlikely to indicate manipulation, and by free cash flow conversion of 113.5% on a trailing basis and 172.5% over five years. The accrual ratio is -2.7%, which points to cash earnings running ahead of reported profit. Stock-based compensation is 0.74% of revenue, and free cash flow after it is 13.28 billion USD. The share count fell by 2.9% a year over five years, which reflects buybacks. The Piotroski score is 6 of 9. American Express beat earnings estimates in 7 of the last 8 quarters, with an average surprise of 5.3%. Current-year estimates were revised up by 4.0% over 90 days, while next-year estimates moved by 0.3%.

Profitability

Profitability is green. The operating margin of 27.6% is well above its ten-year median of 17.6%, and the net margin of 14.3% is slightly above its median of 13.6%. The gross margin of 85.2% is in line with its median of 85.3%. Operating margin has been fairly stable, with a five-year measure of 17.7%. ROIC of 35.2% against a WACC of 9.9% gives a ROIC minus WACC value of 25.3%, which the scorecard assesses as creating value. Return on equity is 34.2%, but the DuPont split shows that leverage plays a large part: a net margin of 13.5%, an asset turnover of 0.27 and an equity multiplier of 9.0x.

Growth

Growth is green. Revenue has grown at a compound rate of 13.1% over three years, 16.0% over five years and 8.9% over ten years. Earnings per share grew at 15.9% over three years, 32.0% over five years and 11.7% over ten years. Free cash flow per share fell by 3.5% a year over three years, but rose by 35.1% a year over five years and 9.1% a year over ten years. Revenue grew in 9 of the last 10 years. Analysts expect earnings per share to grow by 13.4% next year, a figure the scorecard assesses as good.

Valuation

Valuation is yellow, because the verdict is fair and the scorecard treats that as neutral. The P/E of 17.7 is 5.3% below its ten-year median of 18.7. EV/EBITDA of 8.7 is 35.0% below its median of 13.4. P/FCF of 15.6 is 39.3% above its median of 11.2, P/S of 2.5 is 6.1% above its median of 2.4, and P/B of 6.1 is 18.1% above its median of 5.1. The DCF gives 472.17 USD per share at a discount rate of 10.3%, with a long-term growth rate of 2.5%. The terminal value accounts for 54.3% of that figure. The fair value band is 311.09 to 466.63 USD, with a midpoint of 388.86 USD and a margin of safety of 19.9%. The fair value from historical multiples is 305.55 USD. The reverse DCF implies 5.5% growth, which is 10.5% below the five-year revenue growth rate and 29.7% below the five-year free cash flow per share growth rate. The dividend yield is 1.15%, and dividends take 18.0% of free cash flow.

Risks

Interest coverage of 2.98 is the weakest balance-sheet number, because a fall in earnings would leave less room to meet interest payments. The P/FCF premium of 39.3% means the price depends on cash flow holding up. The three-year drop of 3.5% a year in free cash flow per share would weaken the growth case if it continued. The DCF relies heavily on the terminal value, which accounts for 54.3%, so small changes in the discount or growth rate would move the result. The current ratio of 191.09 is not a useful liquidity measure for a card lender. The cost of debt of 10.9% and the debt maturity schedule are not available, and neither is revenue by segment. This analysis does not cover them.

Metrics

Company
NameAmerican Express Company
SectorFinancial Services
SymbolAXP.US
CountryUSA
CurrencyUSD
IndustryCredit Services
DescriptionAmerican Express Company, together with its subsidiaries, operates as an integrated payments company in the United States, Europe, the Middle East and Africa, the Asia Pacific, Australia, New Zealand, Latin America, Canada, the Caribbean, and internationally. It operates through four segments: U.S. Consumer Services, Commercial Services, International Card Services, and Global Merchant and Network Services. The company offers credit and charge cards and complementary products and services, including travel, dining, and lifestyle and expense management products and services; and banking and other payment and financing products and services, including deposits and non-card lending. It also provides merchant acquisition and processing, servicing and settlement, fraud prevention, and point-of-sale marketing and information products and services, as well as network services. The company offers its products and services to consumers, small businesses, mid-sized companies, and large corporations through mobile and online applications, affiliate marketing, customer referral programs, third-party service providers and business partners, in-house sales teams, direct mail, telephone, and direct response advertising. American Express Company was founded in 1850 and is headquartered in New York, New York.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-04T03:32:39.883Z
Market
Beta1.077
Price324.31
Market cap217,466,724,958
Quote unitUSD
Shares now670,552,018
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value234,216,724,958
Financial health
Altman z2.1676GREY
Quick ratio191.0862
Current ratio191.0862OK
Debt to equity1.6748
Net debt to ebitda0.6228OK
Interest coverage2.9785RISK
Debt vs revenue growth5y-0.1078
Earnings quality
Beneish › M-2.5585
Beneish › LabelUNLIKELY
Piotroski › Score6
Piotroski › Passed6
Piotroski › Evaluable9
Fcf after sbc13,275,000,000
Accrual ratio-0.0266
Sbc to revenue0.0074
Fcf conversion5y1.7247
Fcf conversion ttm1.1351
Share count cagr5y-0.0289
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct5.2712
Estimate revisions › Next year › Growth0.1338
Estimate revisions › Next year › Change90d0.0026
Estimate revisions › Next year › Up last30d6
Estimate revisions › Next year › Down last30d6
Estimate revisions › Current year › Change90d0.0396
Estimate revisions › Current year › Up last30d7
Estimate revisions › Current year › Down last30d5
Profitability
Roic0.352
Wacc0.0989
Dupont › As of2025-12-31
Dupont › Net margin0.1346
Dupont › Asset turnover0.2682
Dupont › Equity multiplier8.9637
Tax rate0.2147
Net margin0.1433
Cost of debt0.1087
Gross margin0.8521
Cost of equity0.1026
Roic median5y0.2537
Roic minus wacc0.2532CREATES_VALUE
Return on equity0.3423
Net margin median0.1358
Operating margin0.2755
Gross margin median0.8525
Operating margin median0.1764
Operating margin stability0.177
Growth
Eps › Cagr3y0.1592
Eps › Cagr5y0.3196
Eps › Cagr10y0.117
Revenue › Cagr3y0.131
Revenue › Cagr5y0.1598
Revenue › Cagr10y0.0888
Fcf per share › Cagr3y-0.0347
Fcf per share › Cagr5y0.3513
Fcf per share › Cagr10y0.0912
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.1338
Dcf › G t0.025
Dcf › Fcf013,275,000,000
Dcf › Discount rate0.1026
Dcf › Terminal share0.5432
Dcf › Fair value per share472.1666
Current › Pb6.075
Current › Pe17.7451
Current › Ps2.5436
Current › P fcf15.6327
Current › Fcf yield0.064
Current › Ev to ebitda8.7092
Current › Earnings yield0.0564
VerdictFAIR
Fair value › Low311.0869
Fair value › Mid388.8586
Fair value › High466.6303
Fair value › Margin of safety0.199
Historical › Pb › Median5.1461
Historical › Pb › Points10
Historical › Pb › Current6.075
Historical › Pb › Premium pct0.1805
Historical › Pe › Median18.7372
Historical › Pe › Points10
Historical › Pe › Current17.7451
Historical › Pe › Premium pct-0.0529
Historical › Ps › Median2.3965
Historical › Ps › Points10
Historical › Ps › Current2.5436
Historical › Ps › Premium pct0.0614
Historical › P fcf › Median11.2266
Historical › P fcf › Points10
Historical › P fcf › Current15.6327
Historical › P fcf › Premium pct0.3925
Historical › Ev to ebitda › Median13.3957
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current8.7092
Historical › Ev to ebitda › Premium pct-0.3498
Reverse dcf › Implied growth0.0548
Reverse dcf › Vs revenue cagr5y-0.105
Reverse dcf › Vs fcf per share cagr5y-0.2965
Historical fair value305.5505
Dividend
Yield0.0115
Payout on fcf0.1796
Forward yield0.0116
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies