Verizon Communications Inc (VZ)
Communication ServicesTelecom ServicesUndervalued
Price: $46.36 · Nov 13, 2026Analysis of Nov 10, 2026
Fair value
- Fair value · Low
- $52.26
- Fair value · Mid
- $65.33
- Fair value · High
- $78.40
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Altman zone: Distress (Z 1.21) · annual report of Dec 31, 2025
Undervalued
Analysis
Conclusion
Verizon Communications Inc is a US telecom group that sells wireless and fixed wireless broadband, fiber and copper internet, and communication services to businesses through its Consumer and Business segments. At 46.06 USD on 9 November 2026, the shares give a market capitalisation of 190.9 billion USD and an enterprise value of 375.4 billion USD.
The verdict is undervalued. The P/E of 11.6x sits below its ten-year median of 12.3x, the EV/EBITDA of 7.7x below 8.1x, and the P/FCF of 9.0x below 12.8x. The DCF gives 77.35 USD per share at a discount rate of 8.87%. The fair value band runs from 52.26 to 78.40 USD, with a midpoint of 65.33 USD and a margin of safety of 41.8%. The reverse DCF implies growth of -5.3% a year, while revenue grew 1.5% a year over five years and free cash flow per share fell 2.1% a year over the same period.
What holds the case up: free cash flow conversion of 128.6% over the last twelve months, a Beneish M-score of -2.65 that points to an unlikely manipulation, and an ROIC of 7.9% against a WACC of 6.3%. What would break it: a current ratio of 0.63, an Altman Z-score of 1.21 in the distress zone, and net debt to EBITDA of 3.8x.
Financial health
Financial strength is red, held down by weak liquidity and the Altman Z-score, while leverage and interest coverage are only neutral. The current ratio is 0.63 and the quick ratio 0.47, both below one. Net debt to EBITDA is 3.77x, debt to equity 1.78 and interest coverage 3.85x on a trailing basis. The Altman Z-score of 1.21 falls in the distress zone, but that model was designed for manufacturers and Verizon is a telecom operator, so the reading needs care. Insolvency risk is low, about 0.6% by the estimate of the Ohlson model over one to two years.
Earnings quality
Earnings quality is green, supported by strong cash conversion and a low Beneish reading. Free cash flow conversion is 128.6% on a trailing basis and 97.0% on a five-year average. The accrual ratio is -5.1%. The share count has risen at only 0.4% a year over five years, so buybacks have not offset dilution. The Piotroski score is 4 of 9. The company's stock-based compensation is not available, so its weight in the accounts cannot be shown. Verizon beat estimates in 7 of the last 8 quarters, with an average surprise of 2.7%. Estimate revisions are negative: in the last 30 days, 8 analysts cut the current-year estimate and 4 raised it, and 6 cut the next-year estimate against 4 raises.
Profitability
Profitability is green. The gross margin of 59.1% is above its ten-year median of 45.8%, while the operating margin of 20.9% is slightly below its median of 22.5%, and the net margin of 11.8% is below 13.4%. Operating margin has been stable, with a five-year variability of 4.9%. The key number is ROIC of 7.9% against a WACC of 6.3%, a neutral ROIC minus WACC of 1.5%, and a five-year median ROIC of 8.7%. ROE of 15.5% is flattered by leverage. The DuPont split for 2025 shows a net margin of 12.4%, an asset turnover of 0.34x and an equity multiplier of 3.87x.
Growth
Growth is yellow. Revenue has grown at a compound rate of 0.3% over three years, 1.5% over five years and 0.5% over ten years, and it rose in 7 of the last 10 years. Earnings per share have fallen at -7.1% a year over three years, -1.1% over five years and -0.7% over ten years. Free cash flow per share grew 23.4% a year over three years but fell 2.1% over five years and 1.1% over ten years. Analysts expect earnings per share to grow about 5.0% next year.
Valuation
Valuation is green. Today's P/E of 11.6x is 5.3% below its ten-year median of 12.3x, the EV/EBITDA of 7.7x is 4.8% below 8.1x, the P/FCF of 9.0x is 29.1% below 12.8x, the P/S of 1.37x is 13.6% below 1.59x and the P/B of 1.80x is 41.5% below 3.08x. The DCF gives 77.35 USD per share at a discount rate of 8.87%. The fair value from historical multiples is 53.30 USD. The fair value band runs from 52.26 to 78.40 USD with a midpoint of 65.33 USD, a margin of safety of 41.8% at a price of 46.06 USD. These figures rest on fixed assumptions, including a 5% equity risk premium and capped growth, so they are not a price target. The reverse DCF implies -5.3% growth a year. The dividend yield is 6.1%, the forward yield 6.3%, and the payout on free cash flow 55.5%.
Risks
The main risk is liquidity: a current ratio of 0.63 and a quick ratio of 0.47 leave little cushion if cash flows weaken. An Altman Z-score of 1.21 and net debt of 3.8 times EBITDA would make refinancing harder in a downturn, and interest coverage of 3.85x leaves less room if rates rise. Earnings per share have shrunk over three, five and ten years, and the ROIC spread over WACC is only 1.5 points, so returns above the cost of capital are thin. Negative estimate revisions suggest analysts are trimming their outlook. Stock-based compensation is not available, and the analysis cannot cover a debt maturity schedule or revenue by segment.
Metrics
Company
| Name | Verizon Communications Inc |
|---|---|
| Sector | Communication Services |
| Symbol | VZ.US |
| Country | USA |
| Currency | USD |
| Industry | Telecom Services |
| Description | Verizon Communications Inc., through its subsidiaries, engages in the provision of communications, technology, information, and streaming products and services to consumers, businesses, and governmental entities worldwide. It operates in two segments, Verizon Consumer Group (Consumer) and Verizon Business Group (Business). The Consumer segment provides wireless services across the wireless networks in the United States under the Verizon and TracFone brands and through wholesale and other arrangements; and fixed wireless access (FWA) broadband through its wireless networks, as well as related equipment and devices, such as smartphones, tablets, smartwatches, and other wireless-enabled connected devices. The segment also offers wireline services in the Mid-Atlantic and Northeastern United States, as well as Washington D.C. through its fiber-optic network, Verizon Fios product portfolio, and a copper-based network. The Business segment provides wireless and wireline communications services and products, including FWA and wireline broadband, advanced communication services, corporate networking, security and managed network, local and long-distance voice, and network access services to deliver various IoT services and products to businesses, government customers, and wireless and wireline carriers in the United States and internationally. The company distributes its products and services through direct channels, company-operated stores, digital and omnichannel platforms, indirect |
| Fiscal year end | December |
Data dates
| Price | 2026-11-09 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-09 |
| Fundamentals fetched at | 2026-11-04T03:32:57.172Z |
Market
| Beta | 0.26 |
|---|---|
| Price | 46.06 |
| Market cap | 190,900,199,356 |
| Quote unit | USD |
| Shares now | 4,144,598,336 |
| Risk free rate | 0.0487 |
| Risk free symbol | US10Y |
| Enterprise value | 375,373,199,356 |
Financial health
| Altman z | 1.2058DISTRESS |
|---|---|
| Quick ratio | 0.4657 |
| Current ratio | 0.6264RISK |
| Debt to equity | 1.783 |
| Net debt to ebitda | 3.7733WATCH |
| Interest coverage | 3.8479WATCH |
| Debt vs revenue growth5y | 0.0441 |
Earnings quality
| Beneish › M | -2.6542 |
|---|---|
| Beneish › Label | UNLIKELY |
| Piotroski › Score | 4 |
| Piotroski › Passed | 4 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 21,111,000,000 |
| Accrual ratio | -0.0506 |
| Sbc to revenue | — |
| Fcf conversion5y | 0.9704 |
| Fcf conversion ttm | 1.2857 |
| Share count cagr5y | 0.0043 |
| Earnings surprises › Beats | 7 |
| Earnings surprises › Misses | 0 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 2.7259 |
| Estimate revisions › Next year › Growth | 0.0497 |
| Estimate revisions › Next year › Change90d | 0.0049 |
| Estimate revisions › Next year › Up last30d | 4 |
| Estimate revisions › Next year › Down last30d | 6 |
| Estimate revisions › Current year › Change90d | 0.0085 |
| Estimate revisions › Current year › Up last30d | 4 |
| Estimate revisions › Current year › Down last30d | 8 |
Profitability
| Roic | 0.0785 |
|---|---|
| Wacc | 0.0634 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1243 |
| Dupont › Asset turnover | 0.3418 |
| Dupont › Equity multiplier | 3.87 |
| Tax rate | 0.2234 |
| Net margin | 0.1178 |
| Cost of debt | 0.0487 |
| Gross margin | 0.5907 |
| Cost of equity | 0.0887 |
| Roic median5y | 0.0874 |
| Roic minus wacc | 0.0151NEUTRAL |
| Return on equity | 0.1549 |
| Net margin median | 0.1343 |
| Operating margin | 0.2086 |
| Gross margin median | 0.4579 |
| Operating margin median | 0.2249 |
| Operating margin stability | 0.0494 |
Growth
| Eps › Cagr3y | -0.0706 |
|---|---|
| Eps › Cagr5y | -0.0114 |
| Eps › Cagr10y | -0.0073 |
| Revenue › Cagr3y | 0.0033 |
| Revenue › Cagr5y | 0.015 |
| Revenue › Cagr10y | 0.0049 |
| Fcf per share › Cagr3y | 0.2341 |
| Fcf per share › Cagr5y | -0.0213 |
| Fcf per share › Cagr10y | -0.011 |
| Revenue growth consistency › Growing years | 7 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.015 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 21,111,000,000 |
| Dcf › Discount rate | 0.0887 |
| Dcf › Terminal share | 0.5407 |
| Dcf › Fair value per share | 77.3554 |
| Current › Pb | 1.8012 |
| Current › Pe | 11.6261 |
| Current › Ps | 1.3696 |
| Current › P fcf | 9.0427 |
| Current › Fcf yield | 0.1106 |
| Current › Ev to ebitda | 7.6781 |
| Current › Earnings yield | 0.086 |
| Verdict | UNDERVALUED |
| Fair value › Low | 52.2635 |
| Fair value › Mid | 65.3294 |
| Fair value › High | 78.3953 |
| Fair value › Margin of safety | 0.4184 |
| Historical › Pb › Median | 3.0775 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | 1.8012 |
| Historical › Pb › Premium pct | -0.4147 |
| Historical › Pe › Median | 12.2807 |
| Historical › Pe › Points | 10 |
| Historical › Pe › Current | 11.6261 |
| Historical › Pe › Premium pct | -0.0533 |
| Historical › Ps › Median | 1.585 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 1.3696 |
| Historical › Ps › Premium pct | -0.1359 |
| Historical › P fcf › Median | 12.7587 |
| Historical › P fcf › Points | 10 |
| Historical › P fcf › Current | 9.0427 |
| Historical › P fcf › Premium pct | -0.2913 |
| Historical › Ev to ebitda › Median | 8.0637 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | 7.6781 |
| Historical › Ev to ebitda › Premium pct | -0.0478 |
| Reverse dcf › Implied growth | -0.0525 |
| Reverse dcf › Vs revenue cagr5y | -0.0675 |
| Reverse dcf › Vs fcf per share cagr5y | -0.0312 |
| Historical fair value | 53.3035 |
Dividend
| Yield | 0.0614 |
|---|---|
| Payout on fcf | 0.555 |
| Forward yield | 0.0628 |
Notes
| Notes | SBC_MISSING |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


