Large Trader AI

Verizon Communications Inc (VZ)

Communication ServicesTelecom ServicesUndervalued

Price: $46.36 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$52.26
Fair value · Mid
$65.33
Fair value · High
$78.40

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthWeak0 good · 2 neutral · 2 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthAverage1 good · 2 neutral · 1 weak
ValuationUndervalued
Insolvency riskLow0.6% (estimate of the Ohlson model, 1-2 years)

Altman zone: Distress (Z 1.21) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value406080Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Verizon Communications Inc is a US telecom group that sells wireless and fixed wireless broadband, fiber and copper internet, and communication services to businesses through its Consumer and Business segments. At 46.06 USD on 9 November 2026, the shares give a market capitalisation of 190.9 billion USD and an enterprise value of 375.4 billion USD.

The verdict is undervalued. The P/E of 11.6x sits below its ten-year median of 12.3x, the EV/EBITDA of 7.7x below 8.1x, and the P/FCF of 9.0x below 12.8x. The DCF gives 77.35 USD per share at a discount rate of 8.87%. The fair value band runs from 52.26 to 78.40 USD, with a midpoint of 65.33 USD and a margin of safety of 41.8%. The reverse DCF implies growth of -5.3% a year, while revenue grew 1.5% a year over five years and free cash flow per share fell 2.1% a year over the same period.

What holds the case up: free cash flow conversion of 128.6% over the last twelve months, a Beneish M-score of -2.65 that points to an unlikely manipulation, and an ROIC of 7.9% against a WACC of 6.3%. What would break it: a current ratio of 0.63, an Altman Z-score of 1.21 in the distress zone, and net debt to EBITDA of 3.8x.

Financial health

Financial strength is red, held down by weak liquidity and the Altman Z-score, while leverage and interest coverage are only neutral. The current ratio is 0.63 and the quick ratio 0.47, both below one. Net debt to EBITDA is 3.77x, debt to equity 1.78 and interest coverage 3.85x on a trailing basis. The Altman Z-score of 1.21 falls in the distress zone, but that model was designed for manufacturers and Verizon is a telecom operator, so the reading needs care. Insolvency risk is low, about 0.6% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is green, supported by strong cash conversion and a low Beneish reading. Free cash flow conversion is 128.6% on a trailing basis and 97.0% on a five-year average. The accrual ratio is -5.1%. The share count has risen at only 0.4% a year over five years, so buybacks have not offset dilution. The Piotroski score is 4 of 9. The company's stock-based compensation is not available, so its weight in the accounts cannot be shown. Verizon beat estimates in 7 of the last 8 quarters, with an average surprise of 2.7%. Estimate revisions are negative: in the last 30 days, 8 analysts cut the current-year estimate and 4 raised it, and 6 cut the next-year estimate against 4 raises.

Profitability

Profitability is green. The gross margin of 59.1% is above its ten-year median of 45.8%, while the operating margin of 20.9% is slightly below its median of 22.5%, and the net margin of 11.8% is below 13.4%. Operating margin has been stable, with a five-year variability of 4.9%. The key number is ROIC of 7.9% against a WACC of 6.3%, a neutral ROIC minus WACC of 1.5%, and a five-year median ROIC of 8.7%. ROE of 15.5% is flattered by leverage. The DuPont split for 2025 shows a net margin of 12.4%, an asset turnover of 0.34x and an equity multiplier of 3.87x.

Growth

Growth is yellow. Revenue has grown at a compound rate of 0.3% over three years, 1.5% over five years and 0.5% over ten years, and it rose in 7 of the last 10 years. Earnings per share have fallen at -7.1% a year over three years, -1.1% over five years and -0.7% over ten years. Free cash flow per share grew 23.4% a year over three years but fell 2.1% over five years and 1.1% over ten years. Analysts expect earnings per share to grow about 5.0% next year.

Valuation

Valuation is green. Today's P/E of 11.6x is 5.3% below its ten-year median of 12.3x, the EV/EBITDA of 7.7x is 4.8% below 8.1x, the P/FCF of 9.0x is 29.1% below 12.8x, the P/S of 1.37x is 13.6% below 1.59x and the P/B of 1.80x is 41.5% below 3.08x. The DCF gives 77.35 USD per share at a discount rate of 8.87%. The fair value from historical multiples is 53.30 USD. The fair value band runs from 52.26 to 78.40 USD with a midpoint of 65.33 USD, a margin of safety of 41.8% at a price of 46.06 USD. These figures rest on fixed assumptions, including a 5% equity risk premium and capped growth, so they are not a price target. The reverse DCF implies -5.3% growth a year. The dividend yield is 6.1%, the forward yield 6.3%, and the payout on free cash flow 55.5%.

Risks

The main risk is liquidity: a current ratio of 0.63 and a quick ratio of 0.47 leave little cushion if cash flows weaken. An Altman Z-score of 1.21 and net debt of 3.8 times EBITDA would make refinancing harder in a downturn, and interest coverage of 3.85x leaves less room if rates rise. Earnings per share have shrunk over three, five and ten years, and the ROIC spread over WACC is only 1.5 points, so returns above the cost of capital are thin. Negative estimate revisions suggest analysts are trimming their outlook. Stock-based compensation is not available, and the analysis cannot cover a debt maturity schedule or revenue by segment.

Metrics

Company
NameVerizon Communications Inc
SectorCommunication Services
SymbolVZ.US
CountryUSA
CurrencyUSD
IndustryTelecom Services
DescriptionVerizon Communications Inc., through its subsidiaries, engages in the provision of communications, technology, information, and streaming products and services to consumers, businesses, and governmental entities worldwide. It operates in two segments, Verizon Consumer Group (Consumer) and Verizon Business Group (Business). The Consumer segment provides wireless services across the wireless networks in the United States under the Verizon and TracFone brands and through wholesale and other arrangements; and fixed wireless access (FWA) broadband through its wireless networks, as well as related equipment and devices, such as smartphones, tablets, smartwatches, and other wireless-enabled connected devices. The segment also offers wireline services in the Mid-Atlantic and Northeastern United States, as well as Washington D.C. through its fiber-optic network, Verizon Fios product portfolio, and a copper-based network. The Business segment provides wireless and wireline communications services and products, including FWA and wireline broadband, advanced communication services, corporate networking, security and managed network, local and long-distance voice, and network access services to deliver various IoT services and products to businesses, government customers, and wireless and wireline carriers in the United States and internationally. The company distributes its products and services through direct channels, company-operated stores, digital and omnichannel platforms, indirect
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-04T03:32:57.172Z
Market
Beta0.26
Price46.06
Market cap190,900,199,356
Quote unitUSD
Shares now4,144,598,336
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value375,373,199,356
Financial health
Altman z1.2058DISTRESS
Quick ratio0.4657
Current ratio0.6264RISK
Debt to equity1.783
Net debt to ebitda3.7733WATCH
Interest coverage3.8479WATCH
Debt vs revenue growth5y0.0441
Earnings quality
Beneish › M-2.6542
Beneish › LabelUNLIKELY
Piotroski › Score4
Piotroski › Passed4
Piotroski › Evaluable9
Fcf after sbc21,111,000,000
Accrual ratio-0.0506
Sbc to revenue—
Fcf conversion5y0.9704
Fcf conversion ttm1.2857
Share count cagr5y0.0043
Earnings surprises › Beats7
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct2.7259
Estimate revisions › Next year › Growth0.0497
Estimate revisions › Next year › Change90d0.0049
Estimate revisions › Next year › Up last30d4
Estimate revisions › Next year › Down last30d6
Estimate revisions › Current year › Change90d0.0085
Estimate revisions › Current year › Up last30d4
Estimate revisions › Current year › Down last30d8
Profitability
Roic0.0785
Wacc0.0634
Dupont › As of2025-12-31
Dupont › Net margin0.1243
Dupont › Asset turnover0.3418
Dupont › Equity multiplier3.87
Tax rate0.2234
Net margin0.1178
Cost of debt0.0487
Gross margin0.5907
Cost of equity0.0887
Roic median5y0.0874
Roic minus wacc0.0151NEUTRAL
Return on equity0.1549
Net margin median0.1343
Operating margin0.2086
Gross margin median0.4579
Operating margin median0.2249
Operating margin stability0.0494
Growth
Eps › Cagr3y-0.0706
Eps › Cagr5y-0.0114
Eps › Cagr10y-0.0073
Revenue › Cagr3y0.0033
Revenue › Cagr5y0.015
Revenue › Cagr10y0.0049
Fcf per share › Cagr3y0.2341
Fcf per share › Cagr5y-0.0213
Fcf per share › Cagr10y-0.011
Revenue growth consistency › Growing years7
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.015
Dcf › G t0.025
Dcf › Fcf021,111,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5407
Dcf › Fair value per share77.3554
Current › Pb1.8012
Current › Pe11.6261
Current › Ps1.3696
Current › P fcf9.0427
Current › Fcf yield0.1106
Current › Ev to ebitda7.6781
Current › Earnings yield0.086
VerdictUNDERVALUED
Fair value › Low52.2635
Fair value › Mid65.3294
Fair value › High78.3953
Fair value › Margin of safety0.4184
Historical › Pb › Median3.0775
Historical › Pb › Points10
Historical › Pb › Current1.8012
Historical › Pb › Premium pct-0.4147
Historical › Pe › Median12.2807
Historical › Pe › Points10
Historical › Pe › Current11.6261
Historical › Pe › Premium pct-0.0533
Historical › Ps › Median1.585
Historical › Ps › Points10
Historical › Ps › Current1.3696
Historical › Ps › Premium pct-0.1359
Historical › P fcf › Median12.7587
Historical › P fcf › Points10
Historical › P fcf › Current9.0427
Historical › P fcf › Premium pct-0.2913
Historical › Ev to ebitda › Median8.0637
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current7.6781
Historical › Ev to ebitda › Premium pct-0.0478
Reverse dcf › Implied growth-0.0525
Reverse dcf › Vs revenue cagr5y-0.0675
Reverse dcf › Vs fcf per share cagr5y-0.0312
Historical fair value53.3035
Dividend
Yield0.0614
Payout on fcf0.555
Forward yield0.0628
Notes
NotesSBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies