Boston Scientific Corp (BSX)
Health CareMedical DevicesUndervalued
Price: $44.34 · Nov 13, 2026Analysis of Nov 4, 2026
Fair value
- Fair value · Low
- $71.16
- Fair value · Mid
- $88.95
- Fair value · High
- $106.74
Scorecard
Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.
Undervalued
Analysis
Conclusion
Boston Scientific develops, manufactures and sells medical devices across its MedSurg and Cardiovascular segments, including stents, left atrial appendage closure devices and implantable cardiac devices. The shares closed at 45.82 USD on 4 November 2026, giving a market capitalisation of 66.40 billion USD.
The verdict is undervalued. The P/E of 19.03 is at a premium of -68.5% to its ten-year median of 60.41, and the P/FCF of 18.32 is at a premium of -62.2% to its median of 48.50. The discounted cash flow gives 56.60 USD per share, and the fair value from historical multiples is 121.30 USD. The fair value band runs from 71.16 to 106.74 USD with a midpoint of 88.95 USD, a margin of safety of 94.1% at the current price. The reverse DCF implies growth of 5.57% a year, against revenue growth of 15.16% a year over five years and free cash flow per share growth of 25.09% a year.
What holds the case up is free cash flow conversion of 126.8% over five years, a Piotroski score of 7 out of 9, and interest coverage of 11.1x. What could break it is the next-year EPS estimate, cut by 8.0% over 90 days with 11 downward revisions and no upward ones in the last 30 days, the next-year EPS growth of -0.44%, and a five-year median ROIC of 6.91% sitting below a WACC of 8.93%.
Financial health
Financial strength is grey, because there is not enough data for a full assessment. Interest coverage of 11.1x is good on a trailing basis. The current ratio, quick ratio, net debt to EBITDA and debt to equity are not available, because the company's debt and cash figures are missing from the data. The Altman Z-score is also not available, since its inputs are missing; the Altman model was designed for manufacturers, so it would be a rough guide for a medical device maker in any case. Insolvency risk: low, about 0.13% by the estimate of the Ohlson model over one to two years.
Earnings quality
Earnings quality is green, held up by a Piotroski score of 7 out of 9, free cash flow conversion above 100%, and seven earnings beats in the last eight quarters. Trailing free cash flow conversion is 103.9%, and the five-year figure is 126.8%. The accrual ratio is -3.97%. Stock-based compensation is 1.52% of revenue, and free cash flow after it is 3.31 billion USD on a trailing basis. The share count has risen at a compound 1.07% a year over five years, so buybacks have not reduced it. The Beneish M-score is not available. Average earnings surprise over the eight quarters is 4.2%, but estimates are falling: the current-year estimate is down 3.7% over 90 days and the next-year estimate is down 8.0%.
Profitability
Profitability is green, held up by operating and net margins that sit well above their ten-year medians. The gross margin is 70.4% against a median of 63.2%, the operating margin is 21.1% against 15.8%, and the net margin is 16.6% against 9.9%. The trailing ROIC is not available, so the ROIC minus WACC value cannot be quoted. The five-year median ROIC is 6.91%, below the WACC of 8.93%, which is the main weakness in this area. ROE is not available. The DuPont split for 2025 shows a net margin of 14.4%, an asset turnover of 0.46 and an equity multiplier of 1.80, so leverage adds only modestly to the return on equity.
Growth
Growth is yellow, held up by strong revenue and EPS growth but pulled down by a falling next-year estimate. Revenue has compounded at 16.5% over three years, 15.2% over five years and 10.4% over ten years. EPS has compounded at 58.5% over three years. Free cash flow per share has compounded at 56.8% over three years, 25.1% over five years and 25.0% over ten years. Revenue grew in nine of the ten comparable years. The next-year EPS growth estimate is -0.44%, which is the weak point in this section.
Valuation
Valuation is green. Against their ten-year medians, the P/E of 19.03 is at a premium of -68.5% to 60.41, the P/FCF of 18.32 at -62.2% to 48.50, and the P/S of 3.15 at -42.1% to 5.45. The current EV/EBITDA and P/B are not available, though their medians are 28.95 and 4.85. The DCF gives 56.60 USD per share, using a discount rate of 8.93%, first-decade growth of 10.38%, and terminal growth of 2.5%. The terminal value makes up 58.8% of that figure. The cost of debt is assumed at 6.93%, not reported. The fair value from historical multiples is 121.30 USD. The fair value band is an order of magnitude built on fixed assumptions, including a 5% equity risk premium and capped growth, and is not a price target. The reverse DCF implies 5.57% growth, against a five-year revenue CAGR of 15.16%, a gap given as -9.6%. The company pays no dividend, so the forward yield is 0%.
Risks
The main risk is that the earnings estimates keep falling. A next-year EPS growth of -0.44% and an 8.0% cut in 90 days would weaken the growth case, and the verdict rests on the market paying for the earnings already delivered. Returns on capital are also a concern: a five-year median ROIC of 6.91% below a WACC of 8.93% suggests the return on new investment may not exceed its cost. The DCF is sensitive to assumptions, since the terminal value is 58.8% of its value and the cost of debt is assumed. Several figures are not available: the debt, cash, current and quick ratios, net debt to EBITDA, the Altman Z-score, the Beneish M-score, the trailing ROIC and ROE, and the current EV/EBITDA and P/B. This analysis also has no debt maturity schedule and no revenue split by segment, so it cannot judge refinancing needs or which business lines drive growth.
Metrics
Company
| Name | Boston Scientific Corp |
|---|---|
| Sector | Healthcare |
| Symbol | BSX.US |
| Country | USA |
| Currency | USD |
| Industry | Medical Devices |
| Description | Boston Scientific Corporation develops, manufactures, and markets medical devices for use in various interventional medical specialties worldwide. The company operates in two segments, MedSurg and Cardiovascular. It offers devices to diagnose and treat a range of gastrointestinal conditions, such as resolution clips, biliary stent systems, stents and electrocautery enhanced delivery systems, SpyGlass, single-use scopes used for diagnostic and therapeutic procedures in the pancreaticobiliary system, in endoscopic retrograde cholangiopancreatography procedures, and single-use duodenoscopes, as well as endoluminal surgery and infection prevention products; devices to treat urological conditions, including ureteral stents, catheters, baskets, guidewires, urinary and bowel dysfunction, sheaths, balloons, single-use digital flexible ureteroscopes, holmium laser systems, penile implants, artificial urinary sphincter, laser system, and hydrogel systems; and devices to treat neurological movement disorders and manage chronic pain, such as spinal cord stimulator systems, radiofrequency ablation, and intraosseous nerve ablation and deep brain stimulation systems. The company also provides technologies for diagnosing and treating a range of diseases and abnormalities of the heart; WATCHMAN FLX, a left atrial appendage closure (LAAC) device; and implantable devices that monitor the heart and deliver electricity to treat cardiac abnormalities, such as cardioverter and cardiac resynchroniza |
| Fiscal year end | December |
Data dates
| Price | 2026-11-04 |
|---|---|
| Statements | 2026-09-30 |
| Risk free date | 2026-11-04 |
| Fundamentals fetched at | 2026-11-01T02:35:04.343Z |
Market
| Beta | 0.575 |
|---|---|
| Price | 45.82 |
| Market cap | 66,403,696,881 |
| Quote unit | USD |
| Shares now | 1,449,229,526 |
| Risk free rate | 0.0493 |
| Risk free symbol | US10Y |
| Enterprise value | — |
Financial health
| Altman z | — |
|---|---|
| Quick ratio | — |
| Current ratio | — |
| Debt to equity | — |
| Net debt to ebitda | — |
| Interest coverage | 11.109OK |
| Debt vs revenue growth5y | -0.0974 |
Earnings quality
| Beneish › M | — |
|---|---|
| Beneish › Label | — |
| Piotroski › Score | 7 |
| Piotroski › Passed | 7 |
| Piotroski › Evaluable | 9 |
| Fcf after sbc | 3,305,000,000 |
| Accrual ratio | -0.0397 |
| Sbc to revenue | 0.0152 |
| Fcf conversion5y | 1.2682 |
| Fcf conversion ttm | 1.0387 |
| Share count cagr5y | 0.0107 |
| Earnings surprises › Beats | 7 |
| Earnings surprises › Misses | 0 |
| Earnings surprises › Quarters | 8 |
| Earnings surprises › Average surprise pct | 4.2273 |
| Estimate revisions › Next year › Growth | -0.0044 |
| Estimate revisions › Next year › Change90d | -0.0803 |
| Estimate revisions › Next year › Up last30d | 0 |
| Estimate revisions › Next year › Down last30d | 11 |
| Estimate revisions › Current year › Change90d | -0.0374 |
| Estimate revisions › Current year › Up last30d | 0 |
| Estimate revisions › Current year › Down last30d | 11 |
Profitability
| Roic | — |
|---|---|
| Wacc | 0.0893 |
| Dupont › As of | 2025-12-31 |
| Dupont › Net margin | 0.1438 |
| Dupont › Asset turnover | 0.4596 |
| Dupont › Equity multiplier | 1.8022 |
| Tax rate | 0.1456 |
| Net margin | 0.1656 |
| Cost of debt | 0.0693 |
| Gross margin | 0.7037 |
| Cost of equity | 0.0893 |
| Roic median5y | 0.0691 |
| Roic minus wacc | — |
| Return on equity | — |
| Net margin median | 0.0991 |
| Operating margin | 0.2105 |
| Gross margin median | 0.6324 |
| Operating margin median | 0.1584 |
| Operating margin stability | 0.2231 |
Growth
| Eps › Cagr3y | 0.5852 |
|---|---|
| Eps › Cagr5y | — |
| Eps › Cagr10y | — |
| Revenue › Cagr3y | 0.1654 |
| Revenue › Cagr5y | 0.1516 |
| Revenue › Cagr10y | 0.1038 |
| Fcf per share › Cagr3y | 0.568 |
| Fcf per share › Cagr5y | 0.2509 |
| Fcf per share › Cagr10y | 0.2498 |
| Revenue growth consistency › Growing years | 9 |
| Revenue growth consistency › Comparable years | 10 |
Valuation
| Dcf › G1 | 0.1038 |
|---|---|
| Dcf › G t | 0.025 |
| Dcf › Fcf0 | 3,305,000,000 |
| Dcf › Discount rate | 0.0893 |
| Dcf › Terminal share | 0.5879 |
| Dcf › Fair value per share | 56.5984 |
| Current › Pb | — |
| Current › Pe | 19.0268 |
| Current › Ps | 3.1517 |
| Current › P fcf | 18.3183 |
| Current › Fcf yield | 0.0546 |
| Current › Ev to ebitda | — |
| Current › Earnings yield | 0.0526 |
| Verdict | UNDERVALUED |
| Fair value › Low | 71.1609 |
| Fair value › Mid | 88.9511 |
| Fair value › High | 106.7413 |
| Fair value › Margin of safety | 0.9413 |
| Historical › Pb › Median | 4.8477 |
| Historical › Pb › Points | 10 |
| Historical › Pb › Current | — |
| Historical › Pb › Premium pct | — |
| Historical › Pe › Median | 60.405 |
| Historical › Pe › Points | 9 |
| Historical › Pe › Current | 19.0268 |
| Historical › Pe › Premium pct | -0.685 |
| Historical › Ps › Median | 5.447 |
| Historical › Ps › Points | 10 |
| Historical › Ps › Current | 3.1517 |
| Historical › Ps › Premium pct | -0.4214 |
| Historical › P fcf › Median | 48.4957 |
| Historical › P fcf › Points | 9 |
| Historical › P fcf › Current | 18.3183 |
| Historical › P fcf › Premium pct | -0.6223 |
| Historical › Ev to ebitda › Median | 28.9452 |
| Historical › Ev to ebitda › Points | 10 |
| Historical › Ev to ebitda › Current | — |
| Historical › Ev to ebitda › Premium pct | — |
| Reverse dcf › Implied growth | 0.0557 |
| Reverse dcf › Vs revenue cagr5y | -0.0959 |
| Reverse dcf › Vs fcf per share cagr5y | -0.1953 |
| Historical fair value | 121.3037 |
Dividend
| Yield | — |
|---|---|
| Payout on fcf | — |
| Forward yield | 0 |
Notes
| Notes | ALTMAN_INPUTS_MISSING, CASH_MISSING, COST_OF_DEBT_ASSUMED, DEBT_MISSING |
|---|
Data flags
| Prices stale | No |
|---|---|
| Risk free stale | No |
| Fundamentals stale | No |


