Large Trader AI

Cardinal Health Inc (CAH)

Health CareMedical DistributionFairly valued

Price: $281.10 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$264.90
Fair value · Mid
$331.13
Fair value · High
$397.35

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong2 good · 2 neutral · 0 weak
ProfitabilityAverage2 good · 1 neutral · 1 weak
Earnings qualityStrong3 good · 0 neutral · 0 weak
GrowthStrong4 good · 0 neutral · 0 weak
ValuationFairly valued
Insolvency riskLow1.7% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 5.03) · annual report of Jun 30, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value100200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Cardinal Health is a US healthcare company that distributes pharmaceuticals and medical products to hospitals, pharmacies and other providers, and makes some medical supplies of its own. At 274.29 USD on 2026-11-09, its market capitalisation is 63.4 billion USD.

The verdict is fair. The P/E of 34.87 sits 24.4% above its ten-year median of 28.03, and EV/EBITDA of 18.73 sits 28.6% above its median of 14.56. The DCF gives 463.13 USD per share at a discount rate of 8.87%. The fair value band runs from 264.90 to 397.35 USD with a midpoint of 331.13 USD, giving a margin of safety of 20.7% at the current price. The reverse DCF implies growth of 0.68% a year, while revenue actually grew 9.4% a year over five years and free cash flow per share grew 22.6%.

The strongest numbers are the Altman Z-score of 5.03, free cash flow conversion of 4.18x over five years, and a Piotroski score of 8 out of 9. The weakest are the operating margin of 1.05%, the current ratio of 0.88 and interest coverage of 7.6x. A thin operating margin leaves little room for error if the growth in the price fails to arrive.

Financial health

Financial health is green, held up by an Altman Z-score of 5.03 in the safe zone and net debt to EBITDA of 0.99x, and held back only by a current ratio of 0.88 and a quick ratio of 0.43. The Altman model was designed for manufacturers, so its zone is only a rough guide for a distributor. Insolvency risk: low, about 1.7% by the estimate of the Ohlson model over one to two years. Interest coverage is 7.6x. Debt to equity is not available. The company reports negative shareholders' equity, so leverage ratios based on equity should be read with care.

Earnings quality

Earnings quality is green, supported by free cash flow conversion of 2.70x on a trailing basis and 4.18x over five years, and by an accrual ratio of -6.3%, which means reported earnings are backed by cash. Stock-based compensation is 0.15% of revenue, and free cash flow after it is 4.52 billion USD on a trailing basis. The share count fell at an annual rate of 4.2% over five years, which points to buybacks. The Piotroski score is 8 out of 9. The Beneish M-score is not available. The company beat earnings estimates in all eight of the last eight quarters, with an average surprise of 11.9%. Analysts raised the current-year estimate by 7.7% over the last 90 days and the next-year estimate by 5.2%.

Profitability

Profitability is yellow. Return on invested capital of 388.4% stands against a weighted cost of capital of 8.26%, and the given gap between them is 380.2%. The five-year median return on invested capital is 67.5%. The operating margin of 1.05% is above its ten-year median of 0.46%, but the gross margin of 3.90% is slightly below its median of 4.01%. The net margin of 0.71% compares with a median of 0.38%. The DuPont split shows that the return comes from volume rather than margin, with a net margin of 0.67% and an asset turnover of 4.44x. Return on equity is not available because equity is negative, so the high return on invested capital should be read with that in mind.

Growth

Growth is green. Revenue compounded at 7.4% over three years, 9.4% over five years and 7.7% over ten years, and grew in nine of the last ten years. Earnings per share compounded at 79.1% over three years, 28.3% over five years and 5.3% over ten years, so the recent rise is much faster than the long-run pace. Free cash flow per share compounded at 28.5% over three years, 22.6% over five years and 9.7% over ten years. Analysts expect earnings per share to grow 9.9% next year.

Valuation

Valuation is yellow, and the verdict is fair. Against their ten-year medians, the P/E of 34.87 carries a premium of 24.4% over 28.03, EV/EBITDA of 18.73 a premium of 28.6% over 14.56, the price to free cash flow of 12.94 a premium of 45.6% over 8.89, and the price to sales of 0.246 a premium of 112.4% over 0.1158. The DCF gives 463.13 USD per share at a discount rate of 8.87%, and the terminal value makes up 58.6% of it. The fair value from historical multiples is 199.12 USD. The fair value band runs from 264.90 to 397.35 USD with a midpoint of 331.13 USD. These are estimates built on fixed assumptions, including a 5% equity risk premium and capped growth, not a price target. The reverse DCF implies 0.68% growth, against 9.4% revenue growth over five years. The dividend yield is 0.77% and the payout on free cash flow is 9.96%.

Risks

The operating margin of 1.05% is the main weakness: a small fall in margin would hit profit sharply. A current ratio of 0.88 and a quick ratio of 0.43 mean short-term obligations are covered only narrowly by liquid assets, and interest coverage of 7.6x leaves less room if borrowing costs rise. The premiums to the historical multiples, especially the 112.4% on price to sales, depend on the company keeping its recent growth. The reverse DCF shows the price assumes far less growth than the company has delivered, so a slowdown in margins or growth would weaken the case quickly. Debt to equity, return on equity and the Beneish M-score are not available. The analysis has no debt maturity schedule and no revenue split by segment, so it cannot judge refinancing risk or which business drives the results.

Metrics

Company
NameCardinal Health Inc
SectorHealthcare
SymbolCAH.US
CountryUSA
CurrencyUSD
IndustryMedical Distribution
DescriptionCardinal Health, Inc. operates as a healthcare services and products company in the United States and internationally. It operates in two segments: Pharmaceutical and Specialty Solutions, and Global Medical Products and Distribution. The company offers customized solutions for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories, physician offices, and patients in the home. It distributes branded and generic pharmaceutical, specialty pharmaceutical, and over-the-counter healthcare and consumer products. The company also provides services to pharmaceutical manufacturers and healthcare providers for specialty pharmaceutical products; pharmacy management services to hospitals; operates pharmacies, including pharmacies in community health centers; and repackages generic pharmaceuticals and over-the-counter healthcare products. In addition, it manufactures, sources, and distributes Cardinal Health branded medical, surgical, and laboratory products and devices that include exam and surgical gloves; needles, syringe, and sharps disposals; compression, incontinence, nutritional delivery, and wound care products; single-use surgical drapes, gowns, and apparel products; fluid suction and collection systems; urology products; operating room supply products; and electrode product lines. Further, the company distributes a range of national brand products, including medical, surgical, and laboratory products; provides supply chain services and soluti
Fiscal year endJune
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-09T03:38:05.034Z
Market
Beta0.521
Price274.29
Market cap63,398,473,100
Quote unitUSD
Shares now231,136,655
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value66,949,473,100
Financial health
Altman z5.0324SAFE
Quick ratio0.4275
Current ratio0.8848WATCH
Debt to equity—
Net debt to ebitda0.9933OK
Interest coverage7.6393WATCH
Debt vs revenue growth5y-0.0119
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score8
Piotroski › Passed8
Piotroski › Evaluable9
Fcf after sbc4,518,000,000
Accrual ratio-0.0627
Sbc to revenue0.0015
Fcf conversion5y4.1827
Fcf conversion ttm2.6958
Share count cagr5y-0.0422
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct11.9273
Estimate revisions › Next year › Growth0.0991
Estimate revisions › Next year › Change90d0.0517
Estimate revisions › Next year › Up last30d3
Estimate revisions › Next year › Down last30d1
Estimate revisions › Current year › Change90d0.0769
Estimate revisions › Current year › Up last30d1
Estimate revisions › Current year › Down last30d1
Profitability
Roic3.8841
Wacc0.0826
Dupont › As of2026-06-30
Dupont › Net margin0.0067
Dupont › Asset turnover4.4372
Dupont › Equity multiplier—
Tax rate0.2157
Net margin0.0071
Cost of debt0.0487
Gross margin0.039
Cost of equity0.0887
Roic median5y0.6752
Roic minus wacc3.8015CREATES_VALUE
Return on equity—
Net margin median0.0038
Operating margin0.0105
Gross margin median0.0401
Operating margin median0.0046
Operating margin stability3.4311
Growth
Eps › Cagr3y0.7907
Eps › Cagr5y0.2833
Eps › Cagr10y0.0528
Revenue › Cagr3y0.0744
Revenue › Cagr5y0.0937
Revenue › Cagr10y0.0766
Fcf per share › Cagr3y0.2849
Fcf per share › Cagr5y0.2257
Fcf per share › Cagr10y0.0966
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0937
Dcf › G t0.025
Dcf › Fcf04,518,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5856
Dcf › Fair value per share463.1292
Current › Pb—
Current › Pe34.8726
Current › Ps0.246
Current › P fcf12.9358
Current › Fcf yield0.0773
Current › Ev to ebitda18.7271
Current › Earnings yield0.0287
VerdictFAIR
Fair value › Low264.9005
Fair value › Mid331.1257
Fair value › High397.3508
Fair value › Margin of safety0.2072
Historical › Pb › Median3.1638
Historical › Pb › Points5
Historical › Pb › Current—
Historical › Pb › Premium pct—
Historical › Pe › Median28.0313
Historical › Pe › Points8
Historical › Pe › Current34.8726
Historical › Pe › Premium pct0.2441
Historical › Ps › Median0.1158
Historical › Ps › Points10
Historical › Ps › Current0.246
Historical › Ps › Premium pct1.1242
Historical › P fcf › Median8.8865
Historical › P fcf › Points10
Historical › P fcf › Current12.9358
Historical › P fcf › Premium pct0.4557
Historical › Ev to ebitda › Median14.5586
Historical › Ev to ebitda › Points9
Historical › Ev to ebitda › Current18.7271
Historical › Ev to ebitda › Premium pct0.2863
Reverse dcf › Implied growth0.0068
Reverse dcf › Vs revenue cagr5y-0.0869
Reverse dcf › Vs fcf per share cagr5y-0.2189
Historical fair value199.1221
Dividend
Yield0.0077
Payout on fcf0.0996
Forward yield0.0076
Notes
NotesNEGATIVE_EQUITY
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies