Large Trader AI

GE Vernova LLC (GEV)

IndustrialsSpecialty Industrial MachineryUndervalued

Price: $803.13 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$1,775.42
Fair value · Mid
$2,219.27
Fair value · High
$2,663.12

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 2 neutral · 0 weak
ProfitabilityStrong2 good · 1 neutral · 0 weak
Earnings qualityStrong3 good · 0 neutral · 0 weak
GrowthStrong3 good · 0 neutral · 0 weak
ValuationUndervalued
Insolvency riskLow1.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.68) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value5001,000Mar 28, 2024Jul 31, 2025Nov 9, 2026

Analysis

Conclusion

GE Vernova LLC is a US industrial company, headquartered in Cambridge, Massachusetts, that generates, transfers, converts and stores electricity through its Power, Wind and Electrification segments. At 829.34 USD on 9 November 2026, the shares give a market capitalisation of 219.5 billion USD and an enterprise value of 205.6 billion USD.

The verdict is undervalued. The fair value band runs from 1775.42 to 2663.12 USD, with a midpoint of 2219.27 USD and a margin of safety of 167.6% at the current price. The DCF gives 2219.27 USD per share at a discount rate of 10.16%. The reverse DCF implies revenue growth of 1.9% a year, while revenue grew at a compound rate of 8.7% over three years. Current multiples are a P/E of 21.2, an EV/EBITDA of 19.9 and a P/FCF of 12.8, but their ten-year comparison is not available.

The strongest numbers are free cash flow conversion of 1.65x over the last twelve months, a Piotroski score of 7 out of 9, and net debt to EBITDA of -1.3, which means net cash. The weakest are a current ratio of 0.81, a return on equity of 91.1% that leverage inflates (equity multiplier of 5.64), and a DCF whose terminal value makes up 57.7% of the total. If operating cash flow weakened, or the growth needed to support the price did not appear, the undervalued reading would not hold.

Financial health

Financial strength is yellow: net debt to EBITDA of -1.3 (the company holds net cash) and a debt to equity ratio of 0.25 support the balance sheet, while a current ratio of 0.81 and a quick ratio of 0.60 pull it down. Interest coverage is not available because the company does not report its interest expense. The Altman Z-score is 2.68, in the grey zone, which means the result is inconclusive. Insolvency risk: low, about 1.3% by the estimate of the Ohlson model over one to two years, based on figures as of 31 December 2025.

Earnings quality

Earnings quality is green, supported by a Piotroski score of 7 out of 9, a Beneish M-score of -2.28 that points to an unlikely manipulation, and free cash flow conversion of 1.65x over the last twelve months and 1.14x over five years. The accrual ratio is -0.2%. Free cash flow after stock-based compensation is 17.1 billion USD, but stock-based compensation relative to revenue is not available. The five-year change in share count is not available either. Over the last eight quarters the company beat earnings expectations five times and missed three times, with an average surprise of 42.0%. Current-year estimates changed by 3.0% over 90 days and next-year estimates by 4.8%.

Profitability

Profitability is green. The gross margin is 21.7% against a median of 15.0%, the operating margin is 6.4% against a median of -2.7%, and the net margin is 23.5% against a median of -1.3%. Return on invested capital over the last twelve months is not available because the company's invested capital is not positive. The five-year median ROIC is 41.9%, against a WACC of 10.1%. Return on equity of 91.1% is inflated by leverage: the DuPont split shows a net margin of 12.8%, an asset turnover of 0.60 and an equity multiplier of 5.64, all for 2025.

Growth

Growth is green. Revenue has a three-year compound annual growth rate of 8.7%. Five-year and ten-year figures, and the growth rate of earnings per share, are not available. Revenue grew in three of the four comparable years. The company was incorporated in 2023, so its track record is short. The next-year earnings estimate implies growth of 64.9%, which is far above the growth the company has delivered so far.

Valuation

Valuation is green, and the verdict is undervalued. Current multiples are a P/E of 21.2, an EV/EBITDA of 19.9, a P/FCF of 12.8, a P/S of 5.0 and a P/B of 19.3. Their ten-year medians and any premium or discount are not available, because the price history is too short. The FCF yield is 7.8% and the earnings yield 4.7%. The DCF gives 2219.27 USD per share, using a discount rate of 10.16%, 20% first-stage growth and 2.5% terminal growth. The cost of debt is assumed, not reported. The fair value from historical multiples is not available. The reverse DCF implies growth of 1.9%. The fair value is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth, not a price target. The dividend yield is 0.2%, with a payout of 2.8% of free cash flow.

Risks

A current ratio of 0.81 and a quick ratio of 0.60 leave little liquid cover for short-term obligations, so any drop in operating cash would hit liquidity first. The return on equity of 91.1% depends heavily on the equity multiplier of 5.64; with less leverage the figure would be much lower. The DCF rests on a terminal value share of 57.7%, so the result depends largely on long-run assumptions. Several values are not available: return on invested capital over twelve months, interest coverage, stock-based compensation, the five-year share count change, and the fair value from historical multiples. The share price has moved sharply, from 136.75 USD in March 2024 to 1174.86 USD in June 2026, and stands at 829.34 USD now. This analysis has no debt maturity schedule and no revenue breakdown by segment.

Metrics

Company
NameGE Vernova LLC
SectorIndustrials
SymbolGEV.US
CountryUSA
CurrencyUSD
IndustrySpecialty Industrial Machinery
DescriptionGE Vernova Inc., an energy company, engages in the provision of various products and services that generate, transfer, orchestrate, convert, and store electricity in the United States, Europe, Asia, the Middle East, and Africa. The company operates through three segments: Power, Wind, and Electrification. The Power segment designs, manufactures, and services gas, nuclear, hydro, and steam technologies. It serves industrial, government, and other customers. The Wind segment offers wind generation technologies, including onshore and offshore wind turbines and blades. The Electrification segment provides grid solutions; power conversion; electrification software; and solar and storage solutions technologies required for the transmission, distribution, conversion, storage, and orchestration of electricity from point of generation to point of consumption. The company was incorporated in 2023 and is headquartered in Cambridge, Massachusetts.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:38:59.524Z
Market
Beta1.058
Price829.34
Market cap219,507,277,916
Quote unitUSD
Shares now264,677,066
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value205,569,277,916
Financial health
Altman z2.6782GREY
Quick ratio0.6031
Current ratio0.8119WATCH
Debt to equity0.2483
Net debt to ebitda-1.3476NET_CASH
Interest coverage—
Debt vs revenue growth5y—
Earnings quality
Beneish › M-2.2844
Beneish › LabelUNLIKELY
Piotroski › Score7
Piotroski › Passed7
Piotroski › Evaluable9
Fcf after sbc17,116,000,000
Accrual ratio-0.0018
Sbc to revenue—
Fcf conversion5y1.1369
Fcf conversion ttm1.6508
Share count cagr5y—
Earnings surprises › Beats5
Earnings surprises › Misses3
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct41.9579
Estimate revisions › Next year › Growth0.6494
Estimate revisions › Next year › Change90d0.0478
Estimate revisions › Next year › Up last30d4
Estimate revisions › Next year › Down last30d4
Estimate revisions › Current year › Change90d0.0298
Estimate revisions › Current year › Up last30d5
Estimate revisions › Current year › Down last30d5
Profitability
Roic—
Wacc0.1012
Dupont › As of2025-12-31
Dupont › Net margin0.1283
Dupont › Asset turnover0.6041
Dupont › Equity multiplier5.6375
Tax rate0
Net margin0.2354
Cost of debt0.0687
Gross margin0.2173
Cost of equity0.1016
Roic median5y0.4193
Roic minus wacc—
Return on equity0.9109
Net margin median-0.0132
Operating margin0.0642
Gross margin median0.1498
Operating margin median-0.0268
Operating margin stability2.5344
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y0.0868
Revenue › Cagr5y—
Revenue › Cagr10y—
Fcf per share › Cagr3y—
Fcf per share › Cagr5y—
Fcf per share › Cagr10y—
Revenue growth consistency › Growing years3
Revenue growth consistency › Comparable years4
Valuation
Dcf › G10.2
Dcf › G t0.025
Dcf › Fcf017,116,000,000
Dcf › Discount rate0.1016
Dcf › Terminal share0.5769
Dcf › Fair value per share2,219.2689
Current › Pb19.2855
Current › Pe21.1716
Current › Ps4.9842
Current › P fcf12.8247
Current › Fcf yield0.078
Current › Ev to ebitda19.8752
Current › Earnings yield0.0472
VerdictUNDERVALUED
Fair value › Low1,775.4151
Fair value › Mid2,219.2689
Fair value › High2,663.1227
Fair value › Margin of safety1.6759
Historical › Pb › Median—
Historical › Pb › Points2
Historical › Pb › Current19.2855
Historical › Pb › Premium pct—
Historical › Pe › Median—
Historical › Pe › Points2
Historical › Pe › Current21.1716
Historical › Pe › Premium pct—
Historical › Ps › Median—
Historical › Ps › Points2
Historical › Ps › Current4.9842
Historical › Ps › Premium pct—
Historical › P fcf › Median—
Historical › P fcf › Points2
Historical › P fcf › Current12.8247
Historical › P fcf › Premium pct—
Historical › Ev to ebitda › Median—
Historical › Ev to ebitda › Points2
Historical › Ev to ebitda › Current19.8752
Historical › Ev to ebitda › Premium pct—
Reverse dcf › Implied growth0.0191
Reverse dcf › Vs revenue cagr5y—
Reverse dcf › Vs fcf per share cagr5y—
Historical fair value—
Dividend
Yield0.0022
Payout on fcf0.0277
Forward yield0.0022
Notes
NotesCOST_OF_DEBT_ASSUMED, HISTORY_NOT_ENOUGH, INTEREST_EXPENSE_MISSING, INVESTED_CAPITAL_NOT_POSITIVE, SBC_MISSING
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies