Large Trader AI

RTX Corporation (RTX)

IndustrialsAerospace & DefenseOvervalued

Price: $198.58 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$114.29
Fair value · Mid
$142.86
Fair value · High
$171.43

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 3 neutral · 0 weak
ProfitabilityAverage1 good · 3 neutral · 0 weak
Earnings qualityStrong4 good · 0 neutral · 0 weak
GrowthStrong3 good · 1 neutral · 0 weak
ValuationOvervalued
Insolvency riskLow0.3% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.78) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Overvalued

Price and fair value100200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

RTX Corporation is a US aerospace and defense group with three segments: Collins Aerospace, Pratt & Whitney and Raytheon. At a price of 196.31 USD on 9 November 2026, its market capitalisation is 264.9 billion USD.

The verdict is overvalued. The fair value band runs from 114.29 to 171.43 USD with a midpoint of 142.86 USD, giving a margin of safety of -27.2% at the current price. The DCF gives 108.88 USD per share, and the fair value from historical multiples is 176.84 USD. Price multiples sit above their historical medians on earnings, sales and book value, with a P/E of 31.1 against a median of 28.0. The reverse DCF implies growth of 12.2%, which is 2.9 points above the 9.4% five-year revenue CAGR as given, and the five-year FCF per share CAGR of 35.4% is shown separately.

The case rests on cash generation and earnings consistency. The TTM FCF conversion of 107.0% and the Piotroski score of 8 out of 9 are the strongest numbers, alongside net debt to EBITDA of 1.8x. The weakest are the price to book ratio of 3.83 against a median of 1.98, a current ratio of 1.05, and ROIC of 10.2% against a WACC of 8.2%. A further rise in the price, or slower cash growth, would widen the gap to the fair value band.

Financial health

Financial strength is yellow: net debt to EBITDA of 1.8x supports the balance sheet, while the current ratio of 1.05, interest coverage of 7.8x and the Altman Z-score of 2.78 hold it back. The current ratio is 1.05 and the quick ratio is 0.38 as of 30 September 2026. Debt to equity is 0.56 and net debt to EBITDA is 1.8x on a TTM basis. Interest coverage is 7.8x. The Altman Z-score is 2.78, in the grey zone; the model was designed for manufacturers, and RTX is one. Insolvency risk: low, about 0.3% by the estimate of the Ohlson model over one to two years. Debt to revenue growth over five years is -5.9%.

Earnings quality

Earnings quality is green, with all four tests passed: cash conversion, low accruals, the Piotroski score and the Beneish reading. Free cash flow conversion is 107.0% on a TTM basis and 111.1% over five years. The accrual ratio is -0.023, and stock-based compensation is 1.3% of revenue, leaving free cash flow after SBC of 7.9 billion USD. The share count has fallen slightly over five years, with a CAGR of -0.02%, a sign of minimal dilution. The Piotroski score is 8 out of 9. The Beneish M-score of -2.41 is in the unlikely range. RTX beat earnings estimates in all 8 of the last quarters, with an average surprise of 13.99%. Estimate revisions are positive: the current year was revised up 6.7% over 90 days and the next year up 3.1%.

Profitability

Profitability is yellow. Margins are above their ten-year medians, but ROIC is only modestly above the cost of capital. The TTM operating margin is 11.8% against a median of 8.3%, and the net margin is 8.9% against a median of 7.6%. The gross margin is 21.1% against a median of 20.2%. Margin stability is 0.56. ROIC is 10.2% against a WACC of 8.2%, and the ROIC minus WACC value of 1.9% is labelled neutral. The five-year median ROIC is 6.0%. On the DuPont split (2025 year-end), the net margin of 7.6%, asset turnover of 0.52 and equity multiplier of 2.62 produce a return on equity of 12.3% on a TTM basis, so leverage contributes to the return.

Growth

Growth is green. Revenue has compounded at 9.7% over three years, 9.4% over five and 4.7% over ten. Revenue rose in 9 of the last 10 years. EPS compounded at 12.4% over three years, but its ten-year CAGR is -5.4%. Free cash flow per share compounded at 22.9% over three years and 35.4% over five, but only 1.4% over ten. The consensus EPS growth estimate for next year is 5.1%, which is neutral.

Valuation

Valuation is red, because the verdict is overvalued at a margin of safety of -27.2%. The P/E of 31.1 is 11.0% above its historical median, and EV to EBITDA of 17.5 is 8.6% above. Price to free cash flow of 29.0 is 3.3% below its median. Price to sales of 2.76 is 52.5% above its median and price to book of 3.83 is 93.4% above. The DCF gives 108.88 USD per share, using a discount rate of 8.87%, first-stage growth of 5.1% and terminal growth of 2.5%. The fair value band is built on fixed assumptions, including a 5% equity risk premium and capped growth. It is an order of magnitude, not a price target. The reverse DCF implies 12.2% growth, against 9.4% five-year revenue growth. Dividend yield is 1.4%, and the dividend uses 41.6% of free cash flow.

Risks

The weak numbers each carry a specific risk. A current ratio of 1.05 and a quick ratio of 0.38 leave little liquidity cushion if receivables or inventory slow. ROIC of 10.2% against a WACC of 8.2% leaves little room if returns on new programmes fall. A price to book of 3.83 against a median of 1.98 means the share price depends on continued high returns. The DCF of 108.88 USD sits well below the price, so the case depends on growth the model does not fully capture. Some values are not available, including the debt maturity schedule and revenue by segment. This analysis therefore cannot assess refinancing timing or the earnings contribution of each division.

Metrics

Company
NameRTX Corporation
SectorIndustrials
SymbolRTX.US
CountryUSA
CurrencyUSD
IndustryAerospace & Defense
DescriptionRTX Corporation, an aerospace and defense company, provides systems and services for commercial, military, and government customers worldwide. It operates through three segments: Collins Aerospace (Collins), Pratt & Whitney, and Raytheon. The Collins segment offers aerospace and defense products, and aftermarket services for civil and military aircraft manufacturers and commercial airlines, as well as regional, business, and general aviation, defense, and commercial space operations. This segment designs, manufactures, and supplies electric power generation and management and distribution, environmental control, flight control, air data and aircraft sensing, engine control, and engine nacelle systems, as well as engine components; cabin interiors, including seating, oxygen, food and beverage preparation, storage and galley, lavatory, and wastewater management systems; connected aviation solutions and services; and systems solutions for connected battlespace, test and training range systems, crew escape systems, and simulation and training. It also provides spare parts, overhaul and repair, engineering and technical support, training and fleet management solutions, and asset and information management services. The Pratt & Whitney segment supplies aircraft engines for commercial, military, business jet, and general aviation customers; and produces, sells, and services military and commercial auxiliary power units, as well as offers fleet management and aftermarket maintenance,
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:32:42.893Z
Market
Beta0.282
Price196.31
Market cap264,908,673,978
Quote unitUSD
Shares now1,349,440,548
Risk free rate0.0487
Risk free symbolUS10Y
Enterprise value294,619,673,978
Financial health
Altman z2.7805GREY
Quick ratio0.3774
Current ratio1.0454WATCH
Debt to equity0.5615
Net debt to ebitda1.7674OK
Interest coverage7.8448WATCH
Debt vs revenue growth5y-0.0593
Earnings quality
Beneish › M-2.41
Beneish › LabelUNLIKELY
Piotroski › Score8
Piotroski › Passed8
Piotroski › Evaluable9
Fcf after sbc7,878,000,000
Accrual ratio-0.023
Sbc to revenue0.013
Fcf conversion5y1.1105
Fcf conversion ttm1.0702
Share count cagr5y-0.0002
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct13.9901
Estimate revisions › Next year › Growth0.0511
Estimate revisions › Next year › Change90d0.0314
Estimate revisions › Next year › Up last30d13
Estimate revisions › Next year › Down last30d1
Estimate revisions › Current year › Change90d0.0669
Estimate revisions › Current year › Up last30d4
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.1017
Wacc0.0824
Dupont › As of2025-12-31
Dupont › Net margin0.076
Dupont › Asset turnover0.5179
Dupont › Equity multiplier2.6221
Tax rate0.1905
Net margin0.0888
Cost of debt0.0487
Gross margin0.211
Cost of equity0.0887
Roic median5y0.0601
Roic minus wacc0.0193NEUTRAL
Return on equity0.1231
Net margin median0.076
Operating margin0.1177
Gross margin median0.2023
Operating margin median0.0825
Operating margin stability0.5623
Growth
Eps › Cagr3y0.1237
Eps › Cagr5y—
Eps › Cagr10y-0.0537
Revenue › Cagr3y0.0972
Revenue › Cagr5y0.0938
Revenue › Cagr10y0.0468
Fcf per share › Cagr3y0.2292
Fcf per share › Cagr5y0.3539
Fcf per share › Cagr10y0.0136
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0511
Dcf › G t0.025
Dcf › Fcf07,878,000,000
Dcf › Discount rate0.0887
Dcf › Terminal share0.5626
Dcf › Fair value per share108.8804
Current › Pb3.8254
Current › Pe31.0634
Current › Ps2.7598
Current › P fcf29.0247
Current › Fcf yield0.0345
Current › Ev to ebitda17.5254
Current › Earnings yield0.0322
VerdictOVERVALUED
Fair value › Low114.2881
Fair value › Mid142.8601
Fair value › High171.4321
Fair value › Margin of safety-0.2723
Historical › Pb › Median1.9784
Historical › Pb › Points10
Historical › Pb › Current3.8254
Historical › Pb › Premium pct0.9336
Historical › Pe › Median27.9825
Historical › Pe › Points9
Historical › Pe › Current31.0634
Historical › Pe › Premium pct0.1101
Historical › Ps › Median1.8102
Historical › Ps › Points10
Historical › Ps › Current2.7598
Historical › Ps › Premium pct0.5246
Historical › P fcf › Median30.0212
Historical › P fcf › Points10
Historical › P fcf › Current29.0247
Historical › P fcf › Premium pct-0.0332
Historical › Ev to ebitda › Median16.1418
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current17.5254
Historical › Ev to ebitda › Premium pct0.0857
Reverse dcf › Implied growth0.1223
Reverse dcf › Vs revenue cagr5y0.0285
Reverse dcf › Vs fcf per share cagr5y-0.2316
Historical fair value176.8397
Dividend
Yield0.0143
Payout on fcf0.4159
Forward yield0.0143
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies