Large Trader AI

LyondellBasell Industries NV (LYB)

MaterialsSpecialty ChemicalsUndervalued

Price: $64.43 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$120.01
Fair value · Mid
$150.02
Fair value · High
$180.02

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthAverage1 good · 3 neutral · 0 weak
ProfitabilityAverage0 good · 4 neutral · 0 weak
Earnings qualityAverage3 good · 0 neutral · 1 weak
GrowthWeak0 good · 1 neutral · 2 weak
ValuationUndervalued
Insolvency riskLow1.9% (estimate of the Ohlson model, 1-2 years)

Altman zone: Grey (Z 2.12) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value50100150200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

LyondellBasell Industries NV is a Rotterdam-based chemical company that produces olefins, polyolefins, intermediate chemicals and engineered polymer compounds for packaging, automotive and coatings customers. At 59.50 USD on 9 November 2026, its market capitalisation is 19.23 billion USD.

The verdict is undervalued. The fair value band runs from 120.01 to 180.02 USD with a midpoint of 150.02 USD, giving a margin of safety of 152.1% at the current price. The DCF gives 219.60 USD per share at a discount rate of 8.9%, and the fair value from historical multiples is 80.43 USD. Against their own ten-year medians, the price-to-earnings ratio of 14.77 is above its median of 9.06, while the price-to-free-cash-flow ratio of 3.75 is below its median of 11.84. The reverse DCF implies revenue growth of -18.2% a year, whereas revenue grew at 1.7% a year over five years and free cash flow per share fell at 22.9% a year over the same period.

What holds the case up is the trailing free cash flow conversion of 394.3%, the return on invested capital of 8.35% against a WACC of 6.82%, and a current ratio of 1.78. What would break it is the next-year earnings growth estimate of -28.8%, the net debt to EBITDA of 2.78, and the Piotroski score of 3 out of 9.

Financial health

Financial health is yellow: the current ratio of 1.78 is assessed as good, while net debt to EBITDA of 2.78 and interest coverage of 4.56 are assessed as neutral. The quick ratio is 1.02 and debt to equity is 1.21, both as at 30 September 2026. The Altman Z-score is 2.12, which places the company in the grey zone; the Altman model was designed for manufacturers, and this chemical producer is broadly one of them. Insolvency risk is low, about 1.9% by the estimate of the Ohlson model over one to two years.

Earnings quality

Earnings quality is yellow, with three signals assessed as good and one as bad. Free cash flow conversion is 394.3% on a trailing basis and 128.8% on a five-year basis. The accrual ratio is -8.62%, stock-based compensation is 0.08% of revenue, and free cash flow after stock-based compensation is 5.11 billion USD. The share count fell at 0.73% a year over five years, which points to buybacks. The Piotroski score is 3 out of 9, assessed as bad, while the Beneish M-score of -3.13 reads as unlikely. Over the last eight quarters the company beat estimates four times and missed four times, with an average surprise of -15.69%. Current-year estimates were revised by -3.36% over 90 days, with 4 upward and 8 downward revisions in the last 30 days. Next-year estimates were revised by -1.17%, with a projected earnings growth of -28.8%.

Profitability

Profitability is yellow, with all four signals assessed as neutral. The gross margin of 14.69% sits slightly above its ten-year median of 14.36%, but the operating margin of 8.79% is below its median of 10.98%, and the net margin of 4.07% is well below its median of 8.73%. Operating margin stability is 0.55. Return on invested capital is 8.35% against a WACC of 6.82%, with the ROIC minus WACC value at 1.53%, and the five-year median ROIC is 10.88%. Return on equity is 11.57%, but the DuPont split shows an equity multiplier of 3.37 and an asset turnover of 0.89, so much of the return rests on leverage. The 2025 net margin in the DuPont breakdown is -2.46%.

Growth

Growth is red, with two signals assessed as bad and one as neutral. Revenue compound growth is -15.77% over three years, 1.67% over five years and -0.82% over ten years. Revenue grew in only 4 of the 10 comparable years. Free cash flow per share compounded at -54.78% over three years, -22.85% over five years and -18.69% over ten years. Earnings per share growth is not available.

Valuation

Valuation is green, with the verdict signal assessed as good. The price-to-earnings ratio of 14.77 compares with a ten-year median of 9.06, a premium of 63.0%. The enterprise value to EBITDA of 7.94 compares with a median of 7.16, a premium of 10.8%. Price-to-free-cash-flow of 3.75 compares with a median of 11.84, a premium of -68.4%. Price-to-sales of 0.60 compares with a median of 0.81, a premium of -26.0%, and price-to-book of 1.71 compares with a median of 3.01, a premium of -43.2%. The DCF gives 219.60 USD per share at a discount rate of 8.9%, with the terminal value accounting for 53% of that figure. The tax rate of 21% was assumed rather than taken from reported figures. The fair value band of 120.01 to 180.02 USD is an order-of-magnitude estimate built on fixed assumptions, including a 5% equity risk premium and capped growth; it is not a price target. The dividend yield is 10.36% on a trailing basis and 4.18% on a forward basis, with a payout of 38.8% of free cash flow.

Risks

The main weakness is leverage: a net debt to EBITDA of 2.78 and interest coverage of 4.56 leave less room if earnings fall further. A next-year earnings growth estimate of -28.8% would reduce coverage and could pressure the dividend. A Piotroski score of 3 out of 9 signals weak improvement in the company's fundamentals. Earnings per share growth is not available, so the earnings trend can only be read through the free cash flow and revenue figures. This analysis has no debt maturity schedule and no revenue breakdown by segment, so refinancing pressure and the performance of individual business lines cannot be assessed.

Metrics

Company
NameLyondellBasell Industries NV
SectorBasic Materials
SymbolLYB.US
CountryUSA
CurrencyUSD
IndustrySpecialty Chemicals
DescriptionLyondellBasell Industries N.V. operates as a chemical company in the United States, Germany, China, Mexico, Italy, Japan, France, Poland, the Netherlands, and internationally. It operates in five segments: Olefins and Polyolefins"Americas; Olefins and Polyolefins"Europe, Asia, International; Intermediates and Derivatives; Advanced Polymer Solutions; and Technology. The company produces and markets olefins and co-products, such as ethylene, aromatics, propylene and butadiene; polyolefins; polyethylene; polypropylene homopolymers and copolymers; propylene oxide and derivatives; oxyfuels and related products; and intermediate chemicals, such as styrene monomer and acetyls. It also produces and markets compounding and solutions, including polypropylene compounds, engineered plastics, masterbatches, and engineered composites and colors. In addition, it develops and licenses chemical and polyolefin process technologies; and manufactures and sells polyolefin catalysts and serves food packaging, home furnishings, automotive components, and paints and coatings applications. LyondellBasell Industries N.V. was incorporated in 2009 and is headquartered in Rotterdam, the Netherlands.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-05T03:33:06.957Z
Market
Beta0.319
Price59.5
Market cap19,232,928,512
Quote unitUSD
Shares now323,242,496
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value29,573,928,512
Financial health
Altman z2.1156GREY
Quick ratio1.0219
Current ratio1.7769OK
Debt to equity1.2059
Net debt to ebitda2.7754WATCH
Interest coverage4.564WATCH
Debt vs revenue growth5y-0.0348
Earnings quality
Beneish › M-3.129
Beneish › LabelUNLIKELY
Piotroski › Score3
Piotroski › Passed3
Piotroski › Evaluable9
Fcf after sbc5,109,000,000
Accrual ratio-0.0862
Sbc to revenue0.0008
Fcf conversion5y1.2877
Fcf conversion ttm3.9432
Share count cagr5y-0.0073
Earnings surprises › Beats4
Earnings surprises › Misses4
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct-15.6936
Estimate revisions › Next year › Growth-0.2884
Estimate revisions › Next year › Change90d-0.0117
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d7
Estimate revisions › Current year › Change90d-0.0336
Estimate revisions › Current year › Up last30d4
Estimate revisions › Current year › Down last30d8
Profitability
Roic0.0835
Wacc0.0682
Dupont › As of2025-12-31
Dupont › Net margin-0.0246
Dupont › Asset turnover0.8868
Dupont › Equity multiplier3.3726
Tax rate0.21
Net margin0.0407
Cost of debt0.0489
Gross margin0.1469
Cost of equity0.089
Roic median5y0.1088
Roic minus wacc0.0153NEUTRAL
Return on equity0.1157
Net margin median0.0873
Operating margin0.0879
Gross margin median0.1436
Operating margin median0.1098
Operating margin stability0.5528
Growth
Eps › Cagr3y—
Eps › Cagr5y—
Eps › Cagr10y—
Revenue › Cagr3y-0.1577
Revenue › Cagr5y0.0167
Revenue › Cagr10y-0.0082
Fcf per share › Cagr3y-0.5478
Fcf per share › Cagr5y-0.2285
Fcf per share › Cagr10y-0.1869
Revenue growth consistency › Growing years4
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10
Dcf › G t0.025
Dcf › Fcf05,109,000,000
Dcf › Discount rate0.089
Dcf › Terminal share0.53
Dcf › Fair value per share219.6014
Current › Pb1.7094
Current › Pe14.7718
Current › Ps0.6017
Current › P fcf3.7462
Current › Fcf yield0.2669
Current › Ev to ebitda7.9372
Current › Earnings yield0.0677
VerdictUNDERVALUED
Fair value › Low120.0129
Fair value › Mid150.0161
Fair value › High180.0193
Fair value › Margin of safety1.5213
Historical › Pb › Median3.0085
Historical › Pb › Points10
Historical › Pb › Current1.7094
Historical › Pb › Premium pct-0.4318
Historical › Pe › Median9.0636
Historical › Pe › Points9
Historical › Pe › Current14.7718
Historical › Pe › Premium pct0.6298
Historical › Ps › Median0.8134
Historical › Ps › Points10
Historical › Ps › Current0.6017
Historical › Ps › Premium pct-0.2602
Historical › P fcf › Median11.8445
Historical › P fcf › Points10
Historical › P fcf › Current3.7462
Historical › P fcf › Premium pct-0.6837
Historical › Ev to ebitda › Median7.1634
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current7.9372
Historical › Ev to ebitda › Premium pct0.108
Reverse dcf › Implied growth-0.1819
Reverse dcf › Vs revenue cagr5y-0.1986
Reverse dcf › Vs fcf per share cagr5y0.0466
Historical fair value80.4307
Dividend
Yield0.1036
Payout on fcf0.3882
Forward yield0.0418
Notes
NotesTAX_RATE_ASSUMED
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies