Large Trader AI

Hershey Co (HSY)

Consumer StaplesConfectionersUndervalued

Price: $174.27 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$268.01
Fair value · Mid
$335.01
Fair value · High
$402.01

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong4 good · 0 neutral · 0 weak
ProfitabilityStrong4 good · 0 neutral · 0 weak
Earnings qualityStrong3 good · 1 neutral · 0 weak
GrowthAverage2 good · 1 neutral · 1 weak
ValuationUndervalued
Insolvency riskLow1.2% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.84) · annual report of Dec 31, 2025

Price and fair valueValue (USD)PriceFair value

Undervalued

Price and fair value200400Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Hershey Co makes chocolate and non-chocolate confectionery, gum and mints, pantry items and salty snacks, and exports to about 65 countries. On 9 November 2026 the shares were priced at 173.48 USD, giving a market capitalisation of 25.4 billion USD and an enterprise value of 29.8 billion USD.

The verdict is undervalued. The price-to-earnings ratio of 14.2x compares with a ten-year median of 27.6x, and enterprise value to EBITDA of 9.9x compares with a median of 17.8x. The discounted cash flow gives 331.24 USD per share at a discount rate of 8.9%, and the fair value from historical multiples is 338.77 USD. The fair value band runs from 268.01 to 402.01 USD with a midpoint of 335.01 USD, a margin of safety of 93.1%. The reverse DCF implies growth of -2.4% a year, against revenue growth of 7.5% a year over five years.

The strongest numbers are free cash flow conversion of 131.2% over the last twelve months, ROIC of 19.4% against a WACC of 8.0%, and an Altman Z-score of 3.84. The weakest are EPS growth of -6.6% a year over five years, estimates for next year cut by 4.0% over 90 days with 15 downward revisions in the last 30 days, and a gross margin of 41.9% against a ten-year median of 45.2%.

Financial health

Financial strength is green, held up by four signals assessed as good: the Altman Z-score, net debt to EBITDA, interest coverage and the current ratio. The current ratio is 1.24 and the quick ratio is 0.57. Net debt to EBITDA is 1.5x, debt to equity is 1.05x, and interest coverage is 11.5x. The Altman Z-score is 3.84, in the safe zone. The Altman model was designed for manufacturers, and Hershey is one, so it applies directly. Insolvency risk is low, about 1.2% by the estimate of the Ohlson model over one to two years. The balance sheet is not a constraint on the investment case, although the quick ratio shows that the company relies on inventory and receivables to cover short-term obligations.

Earnings quality

Earnings quality is green, with three signals good and one neutral. Free cash flow conversion is 131.2% on a trailing basis and 106.6% over five years, and the accrual ratio is -10.5%, which means cash generation exceeds reported earnings. Stock-based compensation is 0.6% of revenue, and free cash flow after it is 2.28 billion USD. The share count fell at a compound rate of 0.6% a year over five years, which indicates buybacks. The Piotroski score is 5 of 9, and the Beneish M-score of -2.78 points to an unlikely risk of earnings manipulation. The company beat estimates in all eight of the last quarters, by an average of 19.7%. Estimates for the current year rose 1.9% over 90 days, but estimates for next year fell 4.0% over 90 days, with 15 downward revisions in the last 30 days.

Profitability

Profitability is green, with four signals assessed as good. The operating margin is 20.8% against a ten-year median of 21.3%, and the net margin is 14.6% against a median of 15.4%. The gross margin, at 41.9%, is below its median of 45.2%, so cost pressure is visible at the gross line. ROIC is 19.4% against a WACC of 8.0%, and the given spread is 11.4%. The five-year median ROIC is 18.8%, which suggests the return is stable. Return on equity is 36.8%, but leverage inflates it. On the 2025 year-end split, the net margin of 7.6%, asset turnover of 0.85x and equity multiplier of 2.96x show that most of the return comes from financial leverage.

Growth

Growth is yellow, with two signals good, one neutral and one bad. Revenue grew at a compound rate of 3.9% over three years, 7.5% over five years and 4.7% over ten years. Revenue rose in all ten of the last ten years. Earnings per share are the weak point: they fell at a compound rate of 18.3% over three years and 6.6% over five years, and grew 6.5% a year over ten years. Free cash flow per share grew 7.5% a year over five years, although it fell 0.6% a year over three years. Analysts expect next-year earnings growth of 9.5%, but the downward revisions to those estimates weigh against that figure.

Valuation

Valuation is green, based on one signal assessed as good, the verdict itself. The price-to-earnings ratio of 14.2x is 48.8% below its ten-year median of 27.6x. Enterprise value to EBITDA of 9.9x is 44.6% below its median of 17.8x, price to free cash flow of 10.8x is 57.4% below a median of 25.3x, and price to book of 5.2x is 65.7% below a median of 15.2x. The DCF gives 331.24 USD per share at a discount rate of 8.9%, and its terminal value makes up 57.5% of the total. The fair value from historical multiples is 338.77 USD. The fair value band runs from 268.01 to 402.01 USD, with a midpoint of 335.01 USD, a margin of safety of 93.1% at the price of 173.48 USD. These figures rest on fixed assumptions, including a 5% equity risk premium and capped growth, so they indicate an order of magnitude and are not a price target. The dividend yield is 4.5%, and dividends take 48.0% of free cash flow.

Risks

The main risk is that the market is right to price in a slow decline in earnings. Earnings per share have fallen at 6.6% a year over five years, and falling estimates for next year could make the apparent cheapness reflect a weaker profit base rather than a mispricing. A further fall in the gross margin below its median of 45.2% would reduce cash generation and make the 131.2% free cash flow conversion harder to sustain. The 57.5% share of the DCF that comes from the terminal value means the valuation is sensitive to long-term assumptions. Analyst coverage and the Piotroski score of 5 of 9 offer limited comfort on the trend. This analysis does not include a debt maturity schedule or revenue by segment, so refinancing risk and the contribution of each product line cannot be assessed.

Metrics

Company
NameHershey Co
SectorConsumer Defensive
SymbolHSY.US
CountryUSA
CurrencyUSD
IndustryConfectioners
DescriptionThe Hershey Company, together with its subsidiaries, engages in the manufacture and sale of confectionery products and pantry items in the United States and internationally. It operates through three segments: North America Confectionery, North America Salty Snacks, and International. The company offers chocolate and non-chocolate confectionery products; gum and mint refreshment products, including mints, chewing gums, and bubble gums; protein bars; pantry items, such as baking ingredients, toppings, beverages, and sundae syrups; and snack items comprising spreads, bars, snack bites, mixes, popcorn, and pretzels. It provides its products primarily under the Hershey's, Reese's, Kisses, Jolly Rancher, Almond Joy, Brookside, barkTHINS, Cadbury, Good & Plenty, Heath, Kit Kat, Payday, Rolo, Twizzlers, Sour Strips, Whoppers, York, Ice Breakers, Breath Savers, Bubble Yum, Lily's, SkinnyPop, Pirates Booty, Dot's Homestyle Pretzels, and ONE Bar brands, as well as under the Pelon Pelo Rico, IO-IO, and Sofit brands. The company markets and sells its products to wholesale distributors, chain grocery stores, mass merchandisers, chain drug stores, vending companies, wholesale clubs, convenience stores, dollar stores, concessionaires, and department stores. It exports its products in approximately 65 countries worldwide. The Hershey Company was founded in 1894 and is based in Hershey, Pennsylvania.
Fiscal year endDecember
Data dates
Price2026-11-09
Statements2026-09-30
Risk free date2026-11-09
Fundamentals fetched at2026-11-08T03:33:29.774Z
Market
Beta0.068
Price173.48
Market cap25,391,725,475
Quote unitUSD
Shares now146,366,875
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value29,841,526,475
Financial health
Altman z3.8415SAFE
Quick ratio0.574
Current ratio1.2384OK
Debt to equity1.0514
Net debt to ebitda1.4732OK
Interest coverage11.4678OK
Debt vs revenue growth5y-0.0518
Earnings quality
Beneish › M-2.7844
Beneish › LabelUNLIKELY
Piotroski › Score5
Piotroski › Passed5
Piotroski › Evaluable9
Fcf after sbc2,281,522,000
Accrual ratio-0.1045
Sbc to revenue0.0059
Fcf conversion5y1.066
Fcf conversion ttm1.3123
Share count cagr5y-0.0059
Earnings surprises › Beats8
Earnings surprises › Misses0
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct19.6621
Estimate revisions › Next year › Growth0.0951
Estimate revisions › Next year › Change90d-0.0398
Estimate revisions › Next year › Up last30d1
Estimate revisions › Next year › Down last30d15
Estimate revisions › Current year › Change90d0.0191
Estimate revisions › Current year › Up last30d16
Estimate revisions › Current year › Down last30d0
Profitability
Roic0.1937
Wacc0.08
Dupont › As of2025-12-31
Dupont › Net margin0.0755
Dupont › Asset turnover0.8509
Dupont › Equity multiplier2.9636
Tax rate0.2726
Net margin0.1463
Cost of debt0.0489
Gross margin0.4195
Cost of equity0.089
Roic median5y0.1881
Roic minus wacc0.1137CREATES_VALUE
Return on equity0.3679
Net margin median0.154
Operating margin0.2077
Gross margin median0.4524
Operating margin median0.2127
Operating margin stability0.1858
Growth
Eps › Cagr3y-0.1828
Eps › Cagr5y-0.0658
Eps › Cagr10y0.0645
Revenue › Cagr3y0.0392
Revenue › Cagr5y0.0749
Revenue › Cagr10y0.047
Fcf per share › Cagr3y-0.0057
Fcf per share › Cagr5y0.0745
Fcf per share › Cagr10y0.0827
Revenue growth consistency › Growing years10
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10.0749
Dcf › G t0.025
Dcf › Fcf02,281,522,000
Dcf › Discount rate0.089
Dcf › Terminal share0.5748
Dcf › Fair value per share331.2396
Current › Pb5.2078
Current › Pe14.1568
Current › Ps2.0714
Current › P fcf10.7881
Current › Fcf yield0.0927
Current › Ev to ebitda9.8798
Current › Earnings yield0.0706
VerdictUNDERVALUED
Fair value › Low268.0053
Fair value › Mid335.0066
Fair value › High402.0079
Fair value › Margin of safety0.9311
Historical › Pb › Median15.1671
Historical › Pb › Points10
Historical › Pb › Current5.2078
Historical › Pb › Premium pct-0.6566
Historical › Pe › Median27.6456
Historical › Pe › Points10
Historical › Pe › Current14.1568
Historical › Pe › Premium pct-0.4879
Historical › Ps › Median3.6889
Historical › Ps › Points10
Historical › Ps › Current2.0714
Historical › Ps › Premium pct-0.4385
Historical › P fcf › Median25.3401
Historical › P fcf › Points10
Historical › P fcf › Current10.7881
Historical › P fcf › Premium pct-0.5743
Historical › Ev to ebitda › Median17.8163
Historical › Ev to ebitda › Points10
Historical › Ev to ebitda › Current9.8798
Historical › Ev to ebitda › Premium pct-0.4455
Reverse dcf › Implied growth-0.0238
Reverse dcf › Vs revenue cagr5y-0.0987
Reverse dcf › Vs fcf per share cagr5y-0.0983
Historical fair value338.7736
Dividend
Yield0.0445
Payout on fcf0.4803
Forward yield0.0326
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies