Large Trader AI

Dollar Tree Inc (DLTR)

Consumer StaplesDiscount StoresFairly valued

Price: $138.08 · Nov 13, 2026Analysis of Nov 10, 2026

Fair value

Fair value · Low
$119.36
Fair value · Mid
$149.20
Fair value · High
$179.04

Scorecard

Five subjects rated by the server with fixed thresholds. No overall grade: each colour shows where the strength or the weakness is.

Financial strengthStrong2 good · 2 neutral · 0 weak
ProfitabilityStrong2 good · 2 neutral · 0 weak
Earnings qualityStrong3 good · 0 neutral · 0 weak
GrowthWeak1 good · 1 neutral · 2 weak
ValuationFairly valued
Insolvency riskLow0.8% (estimate of the Ohlson model, 1-2 years)

Altman zone: Safe (Z 3.79) · annual report of Jan 31, 2026

Price and fair valueValue (USD)PriceFair value

Fairly valued

Price and fair value100200Nov 30, 2015May 28, 2021Nov 9, 2026+30%+10%-10%-30%

Analysis

Conclusion

Dollar Tree operates discount stores in the United States and Canada, selling consumables, variety merchandise and seasonal goods. At 137.23 USD on 2026-11-09, the shares carry a market capitalisation of 25.75 billion USD and an enterprise value of 32.36 billion USD.

The verdict is fair. Against their own ten-year medians, the price-to-earnings ratio of 15.97 sits below 19.46, the enterprise value to EBITDA of 10.63 below 13.25 and the price to free cash flow of 13.89 below 23.83, while the price to book of 7.52 stands above 3.67. The DCF gives 131.14 USD per share at a discount rate of 8.9%, and the fair value from historical multiples is 167.26 USD. The fair value band runs from 119.36 to 179.04 USD with a midpoint of 149.20 USD, a margin of safety of 8.7% at the current price. The reverse DCF implies revenue growth of 1.2% a year, while revenue has compounded at -5.3% over the past five years.

What holds the case up is return on invested capital of 16.4% against a WACC of 7.7%, interest coverage of 29.5 and free cash flow of 1.77 billion USD after stock-based compensation. The share count has also fallen 2.8% a year over five years, which supports per-share figures. What would break the case is five-year revenue compound growth of -5.3%, a next-year EPS growth estimate of -0.4%, and net debt to EBITDA of 2.17.

Financial health

Financial strength is green, held up by an Altman Z-score of 3.79 and interest coverage of 29.5, and tempered by neutral readings on leverage and liquidity. The current ratio is 1.13, net debt to EBITDA is 2.17 and debt to equity is 2.24. The quick ratio is not available. The Altman Z-score of 3.79 places the company in the safe zone, though that model was designed for manufacturers and Dollar Tree is a retailer, so treat it as a rough guide. Insolvency risk: low, about 0.8% by the estimate of the Ohlson model over one to two years, based on figures as of 2026-01-31.

Earnings quality

Earnings quality is green, supported by a trailing free cash flow conversion of 1.15, a Piotroski score of 8 out of 9 and seven beats in eight quarters. The five-year free cash flow conversion figure reads 21.83 as reported. The accrual ratio is -0.0777, meaning cash generation exceeds accounting profit. Stock-based compensation is 0.4% of revenue, and free cash flow after it is 1.77 billion USD. The share count has fallen 2.8% a year over five years, pointing to buybacks. The Beneish M-score is not available. The average earnings surprise is 17.7%. Current-year estimates rose 13.8% over the past 90 days, while next-year estimates rose 2.8%.

Profitability

Profitability is green, led by return on invested capital of 16.4% against a WACC of 7.7%, with the data recording a ROIC minus WACC value of 8.7%. Gross margin is 38.7% against a ten-year median of 31.2%, operating margin is 10.7% against 8.3%, and net margin is 8.0% against 4.7%. Operating margin stability is 0.59. The five-year median ROIC is 8.7%, so current returns sit well above their history. Return on equity of 47.1% overstates business quality. The DuPont split shows a net margin of 6.6%, asset turnover of 1.44 and an equity multiplier of 3.59, so leverage does much of the work.

Growth

Growth is red. Revenue compound growth is 8.0% over three years, but -5.3% over five and 2.3% over ten. Revenue grew in 9 of 10 comparable years. EPS compound growth is -4.8% over three years, 1.9% over five and 17.3% over ten. Free cash flow per share grew 61.4% over three years but fell 2.4% a year over five. The next-year EPS estimate implies growth of -0.4%, with two upward and one downward revision in the last 30 days.

Valuation

Valuation is yellow, in line with a fair verdict. The price-to-earnings ratio of 15.97 carries a premium of -17.9% against its ten-year median of 19.46, and enterprise value to EBITDA of 10.63 carries -19.8% against 13.25. Price to free cash flow of 13.89 carries -41.7% against 23.83, while price to sales of 1.28 carries 21.4% against 1.06 and price to book of 7.52 carries 104.6% against 3.67. The DCF gives 131.14 USD per share at a discount rate of 8.9%, with 53% of that value in the terminal value. The fair value band runs from 119.36 to 179.04 USD, with a midpoint of 149.20 USD and a margin of safety of 8.7%. The reverse DCF implies growth of 1.2%, against delivered revenue growth of -5.3% and free cash flow per share growth of -2.4% over five years. The dividend yield is zero. The fair value figures are estimates built on fixed assumptions, not a price target.

Risks

Weak revenue would keep the growth case under pressure; the -5.3% five-year revenue figure and the -0.4% next-year EPS estimate are the clearest warnings. Leverage would matter if earnings fell: net debt to EBITDA of 2.17 and debt to equity of 2.24 leave less room, and a current ratio of 1.13 gives a thin liquidity cushion. The DCF rests on assumptions, and 53% of its value sits in the terminal value, so small changes in long-term assumptions would move it. Not available: the quick ratio, the Beneish M-score, a debt maturity schedule and revenue by segment. This analysis uses only the figures supplied, so it cannot judge when debt falls due or which business lines drive revenue.

Metrics

Company
NameDollar Tree Inc
SectorConsumer Defensive
SymbolDLTR.US
CountryUSA
CurrencyUSD
IndustryDiscount Stores
DescriptionDollar Tree, Inc. operates retail discount stores under the Dollar Tree and Dollar Tree Canada brands in the United States and Canada. The company offers consumable merchandise comprising everyday consumables, such as household paper and chemicals, food, candy, health, personal care products, and frozen and refrigerated food; variety merchandise consisting of toys, durable housewares, gifts, stationery, party goods, greeting cards, softlines, arts and crafts supplies, and other items; and seasonal goods, including Christmas, Easter, Halloween, and Valentine's Day merchandise. The company was founded in 1986 and is based in Chesapeake, Virginia.
Fiscal year endJanuary
Data dates
Price2026-11-09
Statements2026-07-31
Risk free date2026-11-09
Fundamentals fetched at2026-11-06T03:31:59.290Z
Market
Beta0.685
Price137.23
Market cap25,748,505,932
Quote unitUSD
Shares now187,630,299
Risk free rate0.0489
Risk free symbolUS10Y
Enterprise value32,361,205,932
Financial health
Altman z3.7869SAFE
Quick ratio—
Current ratio1.1337WATCH
Debt to equity2.2395
Net debt to ebitda2.1721WATCH
Interest coverage29.529OK
Debt vs revenue growth5y-0.0073
Earnings quality
Beneish › M—
Beneish › Label—
Piotroski › Score8
Piotroski › Passed8
Piotroski › Evaluable9
Fcf after sbc1,771,000,000
Accrual ratio-0.0777
Sbc to revenue0.0041
Fcf conversion5y21.8251
Fcf conversion ttm1.1494
Share count cagr5y-0.0276
Earnings surprises › Beats7
Earnings surprises › Misses1
Earnings surprises › Quarters8
Earnings surprises › Average surprise pct17.7431
Estimate revisions › Next year › Growth-0.004
Estimate revisions › Next year › Change90d0.0283
Estimate revisions › Next year › Up last30d2
Estimate revisions › Next year › Down last30d1
Estimate revisions › Current year › Change90d0.1376
Estimate revisions › Current year › Up last30d2
Estimate revisions › Current year › Down last30d1
Profitability
Roic0.1639
Wacc0.077
Dupont › As of2026-01-31
Dupont › Net margin0.0661
Dupont › Asset turnover1.4415
Dupont › Equity multiplier3.5863
Tax rate0.2481
Net margin0.0803
Cost of debt0.0489
Gross margin0.3874
Cost of equity0.089
Roic median5y0.0866
Roic minus wacc0.0869CREATES_VALUE
Return on equity0.4708
Net margin median0.0469
Operating margin0.1074
Gross margin median0.3121
Operating margin median0.0827
Operating margin stability0.5928
Growth
Eps › Cagr3y-0.0481
Eps › Cagr5y0.0191
Eps › Cagr10y0.1727
Revenue › Cagr3y0.08
Revenue › Cagr5y-0.0532
Revenue › Cagr10y0.0228
Fcf per share › Cagr3y0.6141
Fcf per share › Cagr5y-0.0243
Fcf per share › Cagr10y0.1756
Revenue growth consistency › Growing years9
Revenue growth consistency › Comparable years10
Valuation
Dcf › G10
Dcf › G t0.025
Dcf › Fcf01,771,000,000
Dcf › Discount rate0.089
Dcf › Terminal share0.53
Dcf › Fair value per share131.1425
Current › Pb7.5172
Current › Pe15.9681
Current › Ps1.283
Current › P fcf13.8926
Current › Fcf yield0.072
Current › Ev to ebitda10.6297
Current › Earnings yield0.0626
VerdictFAIR
Fair value › Low119.3599
Fair value › Mid149.1999
Fair value › High179.0399
Fair value › Margin of safety0.0872
Historical › Pb › Median3.6746
Historical › Pb › Points10
Historical › Pb › Current7.5172
Historical › Pb › Premium pct1.0457
Historical › Pe › Median19.462
Historical › Pe › Points7
Historical › Pe › Current15.9681
Historical › Pe › Premium pct-0.1795
Historical › Ps › Median1.0566
Historical › Ps › Points10
Historical › Ps › Current1.283
Historical › Ps › Premium pct0.2143
Historical › P fcf › Median23.8264
Historical › P fcf › Points10
Historical › P fcf › Current13.8926
Historical › P fcf › Premium pct-0.4169
Historical › Ev to ebitda › Median13.2488
Historical › Ev to ebitda › Points9
Historical › Ev to ebitda › Current10.6297
Historical › Ev to ebitda › Premium pct-0.1977
Reverse dcf › Implied growth0.0121
Reverse dcf › Vs revenue cagr5y0.0653
Reverse dcf › Vs fcf per share cagr5y0.0363
Historical fair value167.2574
Dividend
Yield—
Payout on fcf—
Forward yield0
Data flags
Prices staleNo
Risk free staleNo
Fundamentals staleNo

Similar companies